Y

Yunnan Copper Co Ltd
SZSE:000878

Watchlist Manager
Yunnan Copper Co Ltd
SZSE:000878
Watchlist
Price: 12.61 CNY Market Closed
Market Cap: 25.3B CNY
Have any thoughts about
Yunnan Copper Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yunnan Copper Co Ltd

Revenue
165.5B CNY
Cost of Revenue
-159.7B CNY
Gross Profit
5.8B CNY
Operating Expenses
-2.7B CNY
Operating Income
3.1B CNY
Other Expenses
-1.5B CNY
Net Income
1.6B CNY

Income Statement
Yunnan Copper Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
128 890
N/A
132 140
+3%
132 109
0%
134 915
+2%
136 080
+1%
141 304
+4%
147 418
+4%
146 985
0%
148 461
+1%
161 462
+9%
165 485
+2%
Gross Profit
Cost of Revenue
(123 975)
(126 904)
(126 071)
(129 019)
(130 059)
(135 599)
(142 078)
(141 241)
(142 882)
(155 557)
(159 722)
Gross Profit
4 915
N/A
5 235
+7%
6 038
+15%
5 896
-2%
6 020
+2%
5 704
-5%
5 340
-6%
5 744
+8%
5 579
-3%
5 905
+6%
5 763
-2%
Operating Income
Operating Expenses
(2 437)
(2 630)
(2 517)
(1 849)
(2 162)
(1 771)
(1 799)
(2 026)
(2 527)
(2 629)
(2 655)
Selling, General & Administrative
(1 593)
(1 567)
(1 476)
(1 536)
(1 395)
(1 275)
(1 211)
(1 584)
(1 455)
(1 536)
(1 614)
Research & Development
(256)
(276)
(274)
(265)
(324)
(326)
(373)
(333)
(385)
(403)
(416)
Depreciation & Amortization
0
0
0
(159)
0
0
0
(162)
0
0
0
Other Operating Expenses
(589)
(787)
(768)
111
(442)
(171)
(215)
54
(687)
(690)
(625)
Operating Income
2 478
N/A
2 605
+5%
3 521
+35%
4 047
+15%
3 859
-5%
3 933
+2%
3 541
-10%
3 718
+5%
3 052
-18%
3 275
+7%
3 108
-5%
Pre-Tax Income
Interest Income Expense
(469)
(325)
(630)
(590)
(569)
(543)
(457)
(268)
(289)
(245)
(284)
Non-Reccuring Items
0
3
15
(207)
0
2
(12)
(719)
0
0
3
Total Other Income
(15)
(45)
(40)
(4)
(64)
(44)
(43)
31
17
(20)
(22)
Pre-Tax Income
1 995
N/A
2 238
+12%
2 867
+28%
3 246
+13%
3 226
-1%
3 349
+4%
3 030
-10%
2 763
-9%
2 780
+1%
3 010
+8%
2 805
-7%
Net Income
Tax Provision
(399)
(406)
(505)
(589)
(595)
(606)
(586)
(457)
(448)
(457)
(366)
Income from Continuing Operations
1 596
1 832
2 362
2 657
2 632
2 743
2 444
2 305
2 333
2 552
2 439
Income to Minority Interest
(716)
(739)
(752)
(848)
(718)
(621)
(598)
(726)
(781)
(924)
(855)
Net Income (Common)
880
N/A
1 094
+24%
1 609
+47%
1 809
+12%
1 913
+6%
2 122
+11%
1 845
-13%
1 579
-14%
1 552
-2%
1 628
+5%
1 584
-3%
EPS (Diluted)
0.52
N/A
0.64
+23%
0.95
+48%
1.04
+9%
0.95
-9%
1.05
+11%
0.93
-11%
0.79
-15%
0.77
-3%
0.81
+5%
0.79
-2%