Xinjiang Tianshan Cement Co Ltd
SZSE:000877

Watchlist Manager
Xinjiang Tianshan Cement Co Ltd Logo
Xinjiang Tianshan Cement Co Ltd
SZSE:000877
Watchlist
Price: 6.13 CNY -2.54% Market Closed
Market Cap: 43.6B CNY
Have any thoughts about
Xinjiang Tianshan Cement Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Xinjiang Tianshan Cement Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(448)
(368)
(335)
(307)
(283)
(273)
(256)
(296)
(322)
(389)
(430)
(464)
(582)
(630)
(717)
(747)
(841)
(1 086)
(1 141)
(1 242)
(1 308)
(1 313)
(1 318)
(1 273)
(1 222)
(1 085)
(1 084)
(10 109)
(13 374)
(15 196)
(19 317)
(13 969)
(11 772)
(12 593)
(10 764)
(9 377)
(9 427)
(8 623)
(7 658)
(6 856)
(6 696)
Change in Working Capital
(921)
(923)
(946)
(865)
(973)
(878)
(774)
(768)
(696)
(638)
(668)
(694)
(787)
(863)
(1 001)
(980)
(959)
(831)
(865)
(876)
(949)
(1 075)
(1 020)
(1 015)
(929)
(928)
(1 008)
(7 499)
(9 780)
(13 669)
(17 696)
(13 533)
(13 946)
(13 932)
(13 247)
(13 432)
(13 262)
(11 838)
(12 439)
(10 863)
(10 054)
Cash from Operating Activities
580
N/A
427
-26%
682
+60%
361
-47%
327
-10%
237
-27%
353
+49%
401
+14%
436
+9%
579
+33%
542
-6%
688
+27%
654
-5%
1 167
+78%
1 172
+0%
1 397
+19%
1 906
+36%
1 720
-10%
1 831
+6%
2 302
+26%
2 696
+17%
2 676
-1%
2 484
-7%
3 000
+21%
2 633
-12%
2 566
-3%
2 681
+4%
10 661
+298%
15 877
+49%
28 425
+79%
26 846
-6%
24 120
-10%
22 345
-7%
15 252
-32%
18 351
+20%
18 530
+1%
16 899
-9%
16 951
+0%
14 109
-17%
9 865
-30%
9 221
-7%
Investing Cash Flow
Capital Expenditures
(501)
(203)
(159)
(179)
(136)
(157)
(156)
(36)
(36)
(45)
(35)
(38)
(31)
(48)
(45)
(36)
(40)
(41)
(41)
(44)
(37)
(174)
(172)
(192)
(202)
(127)
(136)
(9 219)
(12 306)
(20 024)
(23 380)
(19 224)
(19 628)
(15 525)
(16 083)
(12 231)
(11 072)
(10 573)
(9 843)
(10 295)
(10 362)
Other Items
364
222
201
202
9
151
151
153
152
222
224
223
280
26
17
6
170
154
155
167
(153)
(181)
(174)
(163)
(62)
220
202
(463)
(690)
711
947
1 848
2 870
1 293
1 176
1 456
798
1 444
1 105
553
582
Cash from Investing Activities
(136)
N/A
19
N/A
42
+128%
24
-44%
(127)
N/A
(6)
+96%
(5)
+18%
117
N/A
115
-2%
177
+54%
189
+7%
185
-2%
249
+34%
(22)
N/A
(28)
-27%
(30)
-8%
130
N/A
113
-13%
115
+1%
123
+7%
(189)
N/A
(355)
-87%
(346)
+3%
(355)
-3%
(264)
+26%
93
N/A
66
-30%
(9 682)
N/A
(12 996)
-34%
(19 313)
-49%
(22 432)
-16%
(17 377)
+23%
(16 758)
+4%
(14 232)
+15%
(14 907)
-5%
(10 776)
+28%
(10 274)
+5%
(9 129)
+11%
(8 738)
+4%
(9 741)
-11%
(9 779)
0%
Financing Cash Flow
Net Issuance of Debt
409
288
(38)
159
(392)
(552)
(1 379)
(1 757)
(1 487)
(1 332)
(199)
(488)
(612)
(1 430)
(2 610)
(2 430)
(2 451)
(2 217)
(1 509)
(1 902)
(1 817)
(1 838)
(1 578)
(1 629)
(1 858)
(1 709)
(2 085)
3 648
9 318
10 165
11 666
12 811
12 533
7 676
16 860
16 268
14 383
9 269
8 484
1 879
2 612
Cash Paid for Dividends
(664)
(702)
(689)
(714)
(691)
(638)
(641)
(547)
(498)
(475)
(463)
(461)
(448)
(419)
(388)
(415)
(402)
(349)
(348)
(639)
(608)
(583)
(563)
(692)
(674)
(628)
(628)
(5 752)
(13 064)
(13 043)
(16 132)
(20 163)
(16 290)
(15 355)
(15 172)
(8 902)
(6 283)
(5 582)
(5 268)
(3 471)
(3 833)
Other
(110)
196
396
381
816
1 288
1 178
1 626
1 447
538
416
(57)
85
1 261
1 266
1 267
1 140
448
0
0
(288)
(426)
0
0
0
(17)
0
(61)
1 721
(6 748)
5 735
5 041
1 365
2 445
(8 682)
(17 493)
(16 104)
(7 913)
(8 404)
(1 750)
(2 553)
Cash from Financing Activities
(364)
N/A
(218)
+40%
(331)
-52%
(174)
+47%
(267)
-53%
97
N/A
(842)
N/A
(678)
+20%
(538)
+21%
(1 269)
-136%
(246)
+81%
(1 006)
-309%
(975)
+3%
(588)
+40%
(1 732)
-195%
(1 578)
+9%
(1 714)
-9%
(2 118)
-24%
(1 366)
+35%
(2 025)
-48%
(2 713)
-34%
(2 847)
-5%
(2 566)
+10%
(2 747)
-7%
(2 423)
+12%
(2 354)
+3%
(2 713)
-15%
(2 166)
+20%
(2 025)
+6%
(9 626)
-375%
1 269
N/A
(2 310)
N/A
(2 392)
-4%
(5 234)
-119%
(6 995)
-34%
(10 128)
-45%
(8 004)
+21%
(4 226)
+47%
(5 188)
-23%
(3 342)
+36%
(3 774)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
16
12
7
14
1
8
4
3
(5)
(9)
(4)
(3)
(71)
Net Change in Cash
80
N/A
228
+186%
393
+72%
211
-46%
(67)
N/A
329
N/A
(494)
N/A
(159)
+68%
14
N/A
(513)
N/A
485
N/A
(133)
N/A
(73)
+45%
558
N/A
(588)
N/A
(210)
+64%
321
N/A
(285)
N/A
579
N/A
400
-31%
(207)
N/A
(526)
-155%
(428)
+19%
(103)
+76%
(54)
+48%
306
N/A
33
-89%
(1 188)
N/A
872
N/A
(502)
N/A
5 689
N/A
4 447
-22%
3 195
-28%
(4 205)
N/A
(3 547)
+16%
(2 370)
+33%
(1 384)
+42%
3 587
N/A
179
-95%
(3 222)
N/A
(4 403)
-37%
Free Cash Flow
Free Cash Flow
80
N/A
224
+181%
523
+134%
183
-65%
191
+5%
80
-58%
197
+147%
366
+86%
400
+9%
534
+33%
507
-5%
650
+28%
623
-4%
1 120
+80%
1 127
+1%
1 361
+21%
1 865
+37%
1 679
-10%
1 790
+7%
2 258
+26%
2 659
+18%
2 502
-6%
2 312
-8%
2 808
+21%
2 432
-13%
2 440
+0%
2 544
+4%
1 442
-43%
3 571
+148%
8 401
+135%
3 466
-59%
4 896
+41%
2 717
-45%
(272)
N/A
2 268
N/A
6 299
+178%
5 828
-7%
6 378
+9%
4 266
-33%
(430)
N/A
(1 140)
-165%

See Also

Discover More