New Hope Liuhe Co Ltd
SZSE:000876

Watchlist Manager
New Hope Liuhe Co Ltd Logo
New Hope Liuhe Co Ltd
SZSE:000876
Watchlist
Price: 9.45 CNY -3.57% Market Closed
Market Cap: 42.1B CNY
Have any thoughts about
New Hope Liuhe Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one New Hope Liuhe Co Ltd stock under the Base Case scenario is 17.68 CNY. Compared to the current market price of 9.45 CNY, New Hope Liuhe Co Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.68 CNY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New Hope Liuhe Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for New Hope Liuhe Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about New Hope Liuhe Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
New Hope Liuhe Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about New Hope Liuhe Co Ltd

Provide an overview of the primary business activities
of New Hope Liuhe Co Ltd.

What unique competitive advantages
does New Hope Liuhe Co Ltd hold over its rivals?

What risks and challenges
does New Hope Liuhe Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Hope Liuhe Co Ltd.

Provide P/S
for New Hope Liuhe Co Ltd.

Provide P/E
for New Hope Liuhe Co Ltd.

Provide P/OCF
for New Hope Liuhe Co Ltd.

Provide P/FCFE
for New Hope Liuhe Co Ltd.

Provide P/B
for New Hope Liuhe Co Ltd.

Provide EV/S
for New Hope Liuhe Co Ltd.

Provide EV/GP
for New Hope Liuhe Co Ltd.

Provide EV/EBITDA
for New Hope Liuhe Co Ltd.

Provide EV/EBIT
for New Hope Liuhe Co Ltd.

Provide EV/OCF
for New Hope Liuhe Co Ltd.

Provide EV/FCFF
for New Hope Liuhe Co Ltd.

Provide EV/IC
for New Hope Liuhe Co Ltd.

Show me price targets
for New Hope Liuhe Co Ltd made by professional analysts.

What are the Revenue projections
for New Hope Liuhe Co Ltd?

How accurate were the past Revenue estimates
for New Hope Liuhe Co Ltd?

What are the Net Income projections
for New Hope Liuhe Co Ltd?

How accurate were the past Net Income estimates
for New Hope Liuhe Co Ltd?

What are the EPS projections
for New Hope Liuhe Co Ltd?

How accurate were the past EPS estimates
for New Hope Liuhe Co Ltd?

What are the EBIT projections
for New Hope Liuhe Co Ltd?

How accurate were the past EBIT estimates
for New Hope Liuhe Co Ltd?

Compare the revenue forecasts
for New Hope Liuhe Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Hope Liuhe Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Hope Liuhe Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Hope Liuhe Co Ltd compared to its peers.

Compare the P/E ratios
of New Hope Liuhe Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing New Hope Liuhe Co Ltd with its peers.

Analyze the financial leverage
of New Hope Liuhe Co Ltd compared to its main competitors.

Show all profitability ratios
for New Hope Liuhe Co Ltd.

Provide ROE
for New Hope Liuhe Co Ltd.

Provide ROA
for New Hope Liuhe Co Ltd.

Provide ROIC
for New Hope Liuhe Co Ltd.

Provide ROCE
for New Hope Liuhe Co Ltd.

Provide Gross Margin
for New Hope Liuhe Co Ltd.

Provide Operating Margin
for New Hope Liuhe Co Ltd.

Provide Net Margin
for New Hope Liuhe Co Ltd.

Provide FCF Margin
for New Hope Liuhe Co Ltd.

Show all solvency ratios
for New Hope Liuhe Co Ltd.

Provide D/E Ratio
for New Hope Liuhe Co Ltd.

Provide D/A Ratio
for New Hope Liuhe Co Ltd.

Provide Interest Coverage Ratio
for New Hope Liuhe Co Ltd.

Provide Altman Z-Score Ratio
for New Hope Liuhe Co Ltd.

Provide Quick Ratio
for New Hope Liuhe Co Ltd.

Provide Current Ratio
for New Hope Liuhe Co Ltd.

Provide Cash Ratio
for New Hope Liuhe Co Ltd.

What is the historical Revenue growth
over the last 5 years for New Hope Liuhe Co Ltd?

What is the historical Net Income growth
over the last 5 years for New Hope Liuhe Co Ltd?

What is the current Free Cash Flow
of New Hope Liuhe Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Hope Liuhe Co Ltd.

Business Breakdown

New Hope Liuhe Co., Ltd. is a prominent player in the agricultural sector of China, specializing in the production and processing of animal feed, livestock breeding, and the marketing of pork and poultry products. Founded in 1998 and headquartered in the bustling city of Chengdu, this company has established itself as a market leader with a robust supply chain that integrates various stages of food production. New Hope Liuhe operates with a strong emphasis on innovation and sustainability, employing advanced farming techniques and industry practices to ensure high-quality, safe food products. As consumer preferences shift towards more protein-rich diets, New Hope Liuhe stands at the forefron...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Hope Liuhe Co Ltd

Current Assets 26.6B
Cash & Short-Term Investments 9.4B
Receivables 4.3B
Other Current Assets 12.8B
Non-Current Assets 97.4B
Long-Term Investments 31.1B
PP&E 61.9B
Intangibles 2.7B
Other Non-Current Assets 1.6B
Current Liabilities 52.4B
Accounts Payable 10.1B
Accrued Liabilities 1.1B
Short-Term Debt 26.7B
Other Current Liabilities 14.5B
Non-Current Liabilities 48.5B
Long-Term Debt 37.4B
Other Non-Current Liabilities 11.1B
Efficiency

Earnings Waterfall
New Hope Liuhe Co Ltd

Revenue
121.8B CNY
Cost of Revenue
-118.3B CNY
Gross Profit
3.5B CNY
Operating Expenses
-6.2B CNY
Operating Income
-2.7B CNY
Other Expenses
4.7B CNY
Net Income
1.9B CNY

Free Cash Flow Analysis
New Hope Liuhe Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

New Hope Liuhe Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive ROE
Negative 3-Years Revenue Growth
35/100
Profitability
Score

New Hope Liuhe Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

New Hope Liuhe Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
33/100
Solvency
Score

New Hope Liuhe Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
New Hope Liuhe Co Ltd

Wall Street analysts forecast New Hope Liuhe Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for New Hope Liuhe Co Ltd is 10.45 CNY with a low forecast of 6.57 CNY and a high forecast of 13.23 CNY.

Lowest
Price Target
6.57 CNY
31% Downside
Average
Price Target
10.45 CNY
11% Upside
Highest
Price Target
13.23 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for New Hope Liuhe Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for New Hope Liuhe Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

New Hope Liuhe Co Ltd Logo
New Hope Liuhe Co Ltd

Country

China

Industry

Food Products

Market Cap

43B CNY

Dividend Yield

0%

Description

New Hope Liuhe Co., Ltd. engages in the production of feeds, swine and poultry farming, and slaughtering and meet processing. The company is headquartered in Chengdu, Sichuan and currently employs 80,168 full-time employees. is a China-based company principally engaged in the manufacture and distribution of feed and meat products, as well as the breeding, slaughtering and processing of livestock. The firm's main products include meat poultry feed, egg poultry feed, pig feed, aquatic feed, ruminant feed, piglets, chicks and ducklings, among others. The firm distributes its products in domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
No. 376 Jinshi Road, Jinjiang Industrial Park
+861053299899
www.newhopeagri.com

IPO

1998-03-11

Employees

80 168

Officers

President & Executive Chairman
Mr. Minggui Zhang
Executive President
Mr. Yuling Tao
Board Secretary & Chief Strategic Investment Officer
Mr. Jia Lan
VP & CFO
Mr. Xing Yao Chen
Director of Investment & Development
Mr. Pusong Wang
Vice President
Mr. Qiubo Yan

See Also

Discover More
What is the Intrinsic Value of one New Hope Liuhe Co Ltd stock?

The intrinsic value of one New Hope Liuhe Co Ltd stock under the Base Case scenario is 17.68 CNY.

Is New Hope Liuhe Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.45 CNY, New Hope Liuhe Co Ltd is Undervalued by 47%.

Back to Top