
New Hope Liuhe Co Ltd
SZSE:000876

Intrinsic Value
The intrinsic value of one
New Hope Liuhe Co Ltd
stock under the Base Case scenario is
18.12
CNY.
Compared to the current market price of 10.17 CNY,
New Hope Liuhe Co Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
New Hope Liuhe Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
New Hope Liuhe Co Ltd
Balance Sheet Decomposition
New Hope Liuhe Co Ltd
Current Assets | 26.6B |
Cash & Short-Term Investments | 9.4B |
Receivables | 4.3B |
Other Current Assets | 12.8B |
Non-Current Assets | 97.4B |
Long-Term Investments | 31.1B |
PP&E | 61.9B |
Intangibles | 2.7B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
New Hope Liuhe Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
New Hope Liuhe Co Ltd
Revenue
|
112.2B
CNY
|
Cost of Revenue
|
-106.6B
CNY
|
Gross Profit
|
5.6B
CNY
|
Operating Expenses
|
-5.8B
CNY
|
Operating Income
|
-210m
CNY
|
Other Expenses
|
4.3B
CNY
|
Net Income
|
4.1B
CNY
|
Profitability Score
Profitability Due Diligence
New Hope Liuhe Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
New Hope Liuhe Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
New Hope Liuhe Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
New Hope Liuhe Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
New Hope Liuhe Co Ltd
According to Wall Street analysts, the average 1-year price target for
New Hope Liuhe Co Ltd
is 10.01 CNY
with a low forecast of 6.67 CNY and a high forecast of 13.23 CNY.
Dividends
Current shareholder yield for New Hope Liuhe Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
New Hope Liuhe Co Ltd
stock under the Base Case scenario is
18.12
CNY.
Compared to the current market price of 10.17 CNY,
New Hope Liuhe Co Ltd
is
Undervalued by 44%.