New Hope Liuhe Co Ltd
SZSE:000876

Watchlist Manager
New Hope Liuhe Co Ltd Logo
New Hope Liuhe Co Ltd
SZSE:000876
Watchlist
Price: 9.76 CNY -1.01% Market Closed
Market Cap: 44.2B CNY

Relative Value

The Relative Value of one New Hope Liuhe Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 9.76 CNY, New Hope Liuhe Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

New Hope Liuhe Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.4
vs History
36
vs Industry
50
Median 3Y
-6.7
Median 5Y
-5
Industry
16.1
Forward
43.6
vs History
79
vs Industry
63
Median 3Y
4.1
Median 5Y
12.4
Industry
9.6
vs History
33
vs Industry
35
Median 3Y
13.8
Median 5Y
11.5
Industry
17.2
vs History
60
vs Industry
33
Median 3Y
2
Median 5Y
2.1
Industry
1.4
vs History
49
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
25
vs Industry
11
Median 3Y
16.9
Median 5Y
13
Industry
4.7
vs History
vs Industry
1
Median 3Y
-20.7
Median 5Y
-12.8
Industry
10
Forward
13.7
vs History
vs Industry
2
Median 3Y
-20.7
Median 5Y
-12.8
Industry
12.9
Forward
36.5
vs History
77
vs Industry
51
Median 3Y
7.1
Median 5Y
23.2
Industry
10.7
vs History
26
vs Industry
44
Median 3Y
7.4
Median 5Y
-3.5
Industry
15
vs History
55
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
New Hope Liuhe Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
72.5T IDR 1.1 19.5 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
New Hope Liuhe Co Ltd
SZSE:000876
Average EV/EBITDA: 9.7
Negative Multiple: -471.6
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
13.4
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
New Hope Liuhe Co Ltd
SZSE:000876
Average EV/EBIT: 15
Negative Multiple: -471.6
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
28.6
55%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
13.4
N/A N/A