New Hope Liuhe Co Ltd
SZSE:000876
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8
10.64
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
New Hope Liuhe Co Ltd
Revenue
|
112.2B
CNY
|
Cost of Revenue
|
-106.6B
CNY
|
Gross Profit
|
5.6B
CNY
|
Operating Expenses
|
-5.8B
CNY
|
Operating Income
|
-210m
CNY
|
Other Expenses
|
4.3B
CNY
|
Net Income
|
4.1B
CNY
|
Income Statement
New Hope Liuhe Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
69 516
N/A
|
70 012
+1%
|
68 448
-2%
|
67 433
-1%
|
65 648
-3%
|
61 520
-6%
|
60 579
-2%
|
59 811
-1%
|
59 276
-1%
|
60 880
+3%
|
63 255
+4%
|
62 879
-1%
|
62 404
-1%
|
62 567
+0%
|
62 759
+0%
|
64 421
+3%
|
67 518
+5%
|
69 063
+2%
|
70 468
+2%
|
72 715
+3%
|
75 167
+3%
|
82 051
+9%
|
86 407
+5%
|
91 452
+6%
|
99 921
+9%
|
109 825
+10%
|
118 495
+8%
|
126 647
+7%
|
129 512
+2%
|
126 262
-3%
|
126 529
+0%
|
127 073
+0%
|
132 206
+4%
|
141 508
+7%
|
145 909
+3%
|
148 631
+2%
|
147 836
-1%
|
141 703
-4%
|
131 705
-7%
|
121 828
-7%
|
112 165
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(65 161)
|
(65 911)
|
(64 028)
|
(63 046)
|
(61 375)
|
(57 312)
|
(56 178)
|
(55 309)
|
(54 770)
|
(56 123)
|
(58 466)
|
(58 265)
|
(57 511)
|
(57 499)
|
(57 756)
|
(59 174)
|
(62 174)
|
(63 106)
|
(64 363)
|
(66 166)
|
(67 588)
|
(72 348)
|
(75 220)
|
(79 265)
|
(86 481)
|
(98 261)
|
(107 607)
|
(118 721)
|
(125 756)
|
(126 956)
|
(127 988)
|
(127 386)
|
(128 662)
|
(134 211)
|
(135 727)
|
(138 592)
|
(140 312)
|
(139 295)
|
(129 238)
|
(118 341)
|
(106 591)
|
|
Gross Profit |
4 356
N/A
|
4 102
-6%
|
4 420
+8%
|
4 387
-1%
|
4 273
-3%
|
4 207
-2%
|
4 399
+5%
|
4 501
+2%
|
4 504
+0%
|
4 757
+6%
|
4 789
+1%
|
4 613
-4%
|
4 893
+6%
|
5 068
+4%
|
5 003
-1%
|
5 247
+5%
|
5 344
+2%
|
5 958
+11%
|
6 104
+2%
|
6 548
+7%
|
7 578
+16%
|
9 702
+28%
|
11 187
+15%
|
12 186
+9%
|
13 438
+10%
|
11 564
-14%
|
10 888
-6%
|
7 928
-27%
|
3 758
-53%
|
(695)
N/A
|
(1 459)
-110%
|
(313)
+79%
|
3 544
N/A
|
7 297
+106%
|
10 181
+40%
|
10 039
-1%
|
7 524
-25%
|
2 408
-68%
|
2 467
+2%
|
3 486
+41%
|
5 574
+60%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 069)
|
(3 105)
|
(3 059)
|
(3 106)
|
(3 138)
|
(3 204)
|
(3 222)
|
(3 268)
|
(3 230)
|
(3 334)
|
(3 484)
|
(3 494)
|
(3 549)
|
(3 676)
|
(3 570)
|
(3 919)
|
(4 068)
|
(4 248)
|
(4 526)
|
(4 421)
|
(4 532)
|
(4 835)
|
(5 163)
|
(5 127)
|
(5 517)
|
(5 297)
|
(5 392)
|
(6 854)
|
(7 965)
|
(6 466)
|
(10 015)
|
(9 782)
|
(8 860)
|
(6 899)
|
(9 272)
|
(8 991)
|
(9 038)
|
(6 821)
|
(7 240)
|
(6 234)
|
(5 784)
|
|
Selling, General & Administrative |
(2 989)
|
(2 877)
|
(2 968)
|
(3 004)
|
(3 041)
|
(2 944)
|
(3 074)
|
(3 118)
|
(3 117)
|
(3 117)
|
(3 239)
|
(3 272)
|
(3 316)
|
(3 437)
|
(3 477)
|
(3 571)
|
(3 673)
|
(4 011)
|
(3 852)
|
(3 997)
|
(4 174)
|
(4 474)
|
(4 964)
|
(4 923)
|
(5 275)
|
(4 809)
|
(5 246)
|
(5 726)
|
(5 786)
|
(5 680)
|
(6 447)
|
(6 513)
|
(6 628)
|
(5 694)
|
(6 581)
|
(6 621)
|
(6 628)
|
(5 702)
|
(6 209)
|
(5 758)
|
(5 378)
|
|
Research & Development |
0
|
(65)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
(12)
|
(60)
|
0
|
0
|
(48)
|
(87)
|
(95)
|
(131)
|
(146)
|
(167)
|
(185)
|
(205)
|
(238)
|
(256)
|
(295)
|
(308)
|
(308)
|
(268)
|
(301)
|
(293)
|
(302)
|
(278)
|
(290)
|
(287)
|
(281)
|
(188)
|
(199)
|
(200)
|
(181)
|
|
Depreciation & Amortization |
0
|
(122)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(308)
|
0
|
0
|
0
|
(660)
|
0
|
0
|
0
|
(1 029)
|
0
|
0
|
0
|
(1 072)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(81)
|
(42)
|
(91)
|
(104)
|
(99)
|
(44)
|
(147)
|
(149)
|
(112)
|
37
|
(245)
|
(221)
|
(221)
|
27
|
(93)
|
(348)
|
(347)
|
55
|
(579)
|
(292)
|
(210)
|
60
|
(12)
|
3
|
(4)
|
77
|
149
|
(821)
|
(1 873)
|
142
|
(3 267)
|
(2 976)
|
(1 929)
|
101
|
(2 401)
|
(2 082)
|
(2 128)
|
140
|
(832)
|
(276)
|
(225)
|
|
Operating Income |
1 286
N/A
|
996
-23%
|
1 361
+37%
|
1 281
-6%
|
1 135
-11%
|
1 003
-12%
|
1 178
+17%
|
1 233
+5%
|
1 275
+3%
|
1 423
+12%
|
1 305
-8%
|
1 120
-14%
|
1 344
+20%
|
1 392
+4%
|
1 431
+3%
|
1 327
-7%
|
1 275
-4%
|
1 709
+34%
|
1 581
-7%
|
2 129
+35%
|
3 048
+43%
|
4 867
+60%
|
6 024
+24%
|
7 059
+17%
|
7 921
+12%
|
6 268
-21%
|
5 494
-12%
|
1 072
-80%
|
(4 209)
N/A
|
(7 161)
-70%
|
(11 474)
-60%
|
(10 095)
+12%
|
(5 315)
+47%
|
397
N/A
|
909
+129%
|
1 048
+15%
|
(1 513)
N/A
|
(4 413)
-192%
|
(4 773)
-8%
|
(2 748)
+42%
|
(210)
+92%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 830
|
1 857
|
1 887
|
1 929
|
2 093
|
1 838
|
2 096
|
2 125
|
2 028
|
1 838
|
1 894
|
1 855
|
1 776
|
1 934
|
1 867
|
1 902
|
1 978
|
1 949
|
1 923
|
1 970
|
1 940
|
1 961
|
1 841
|
1 513
|
1 156
|
606
|
466
|
266
|
482
|
306
|
253
|
173
|
(225)
|
(220)
|
(399)
|
(591)
|
(616)
|
1 664
|
4 562
|
4 794
|
4 740
|
|
Non-Reccuring Items |
0
|
38
|
0
|
0
|
0
|
301
|
0
|
0
|
0
|
(7)
|
24
|
8
|
81
|
2
|
79
|
84
|
(95)
|
(476)
|
(148)
|
(139)
|
(54)
|
(189)
|
(140)
|
(155)
|
(198)
|
(390)
|
(182)
|
(144)
|
(33)
|
(1 661)
|
79
|
75
|
47
|
(1 640)
|
42
|
101
|
128
|
1 996
|
159
|
113
|
142
|
|
Gain/Loss on Disposition of Assets |
(76)
|
14
|
0
|
15
|
22
|
(7)
|
8
|
(14)
|
(20)
|
(26)
|
0
|
11
|
0
|
(24)
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
68
|
3
|
12
|
4
|
35
|
45
|
33
|
63
|
70
|
43
|
8
|
(62)
|
(95)
|
(93)
|
(140)
|
(145)
|
(192)
|
(192)
|
(256)
|
(258)
|
(278)
|
(209)
|
(210)
|
(222)
|
(322)
|
(320)
|
(1 100)
|
(1 730)
|
(1 982)
|
(575)
|
(1 961)
|
(1 568)
|
(1 327)
|
(297)
|
(836)
|
(724)
|
(622)
|
71
|
(1 003)
|
(830)
|
(801)
|
|
Pre-Tax Income |
3 107
N/A
|
2 908
-6%
|
3 260
+12%
|
3 227
-1%
|
3 284
+2%
|
3 180
-3%
|
3 313
+4%
|
3 407
+3%
|
3 353
-2%
|
3 271
-2%
|
3 231
-1%
|
2 930
-9%
|
3 106
+6%
|
3 211
+3%
|
3 237
+1%
|
3 153
-3%
|
2 966
-6%
|
2 991
+1%
|
3 100
+4%
|
3 701
+19%
|
4 656
+26%
|
6 431
+38%
|
7 516
+17%
|
8 197
+9%
|
8 558
+4%
|
6 164
-28%
|
4 680
-24%
|
(535)
N/A
|
(5 740)
-973%
|
(9 091)
-58%
|
(13 103)
-44%
|
(11 415)
+13%
|
(6 820)
+40%
|
(1 760)
+74%
|
(284)
+84%
|
(166)
+41%
|
(2 623)
-1 477%
|
(682)
+74%
|
(1 055)
-55%
|
1 329
N/A
|
3 872
+191%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(342)
|
(295)
|
(299)
|
(289)
|
(344)
|
(221)
|
(209)
|
(196)
|
(99)
|
(139)
|
(151)
|
(180)
|
(202)
|
(279)
|
(279)
|
(260)
|
(260)
|
(269)
|
(298)
|
(311)
|
(314)
|
(250)
|
(240)
|
(266)
|
(275)
|
(316)
|
(362)
|
(401)
|
(448)
|
(412)
|
(341)
|
(297)
|
(235)
|
(140)
|
(142)
|
(160)
|
(205)
|
(274)
|
(272)
|
(262)
|
(255)
|
|
Income from Continuing Operations |
2 765
|
2 613
|
2 961
|
2 938
|
2 940
|
2 960
|
3 104
|
3 210
|
3 253
|
3 132
|
3 080
|
2 751
|
2 905
|
2 932
|
2 958
|
2 892
|
2 704
|
2 722
|
2 800
|
3 389
|
4 342
|
6 181
|
7 276
|
7 931
|
8 283
|
5 848
|
4 318
|
(936)
|
(6 188)
|
(9 503)
|
(13 444)
|
(11 712)
|
(7 055)
|
(1 899)
|
(425)
|
(327)
|
(2 829)
|
(955)
|
(1 327)
|
1 067
|
3 616
|
|
Income to Minority Interest |
(685)
|
(594)
|
(709)
|
(711)
|
(718)
|
(749)
|
(748)
|
(726)
|
(704)
|
(663)
|
(632)
|
(582)
|
(610)
|
(652)
|
(714)
|
(898)
|
(914)
|
(1 017)
|
(1 034)
|
(969)
|
(1 016)
|
(1 139)
|
(1 273)
|
(1 287)
|
(1 228)
|
(903)
|
(863)
|
(698)
|
(353)
|
(88)
|
837
|
1 397
|
1 158
|
439
|
158
|
23
|
217
|
1 205
|
1 327
|
947
|
644
|
|
Net Income (Common) |
2 079
N/A
|
2 020
-3%
|
2 251
+11%
|
2 227
-1%
|
2 222
0%
|
2 211
0%
|
2 356
+7%
|
2 484
+5%
|
2 550
+3%
|
2 469
-3%
|
2 449
-1%
|
2 170
-11%
|
2 295
+6%
|
2 280
-1%
|
2 244
-2%
|
1 994
-11%
|
1 791
-10%
|
1 705
-5%
|
1 767
+4%
|
2 420
+37%
|
3 325
+37%
|
5 042
+52%
|
6 002
+19%
|
6 644
+11%
|
7 055
+6%
|
5 272
-25%
|
3 735
-29%
|
(1 366)
N/A
|
(6 481)
-374%
|
(9 739)
-50%
|
(12 802)
-31%
|
(10 559)
+18%
|
(5 840)
+45%
|
(1 643)
+72%
|
(394)
+76%
|
(364)
+8%
|
(2 731)
-650%
|
178
N/A
|
(52)
N/A
|
1 943
N/A
|
4 126
+112%
|
|
EPS (Diluted) |
0.56
N/A
|
0.55
-2%
|
0.54
-2%
|
0.53
-2%
|
0.54
+2%
|
0.53
-2%
|
0.56
+6%
|
0.6
+7%
|
0.61
+2%
|
0.59
-3%
|
0.59
N/A
|
0.52
-12%
|
0.55
+6%
|
0.54
-2%
|
0.53
-2%
|
0.47
-11%
|
0.42
-11%
|
0.4
-5%
|
0.42
+5%
|
0.57
+36%
|
0.79
+39%
|
1.22
+54%
|
1.44
+18%
|
1.6
+11%
|
1.7
+6%
|
1.17
-31%
|
0.82
-30%
|
-0.31
N/A
|
-1.37
-342%
|
-2.2
-61%
|
-2.84
-29%
|
-2.23
+21%
|
-1.32
+41%
|
-0.36
+73%
|
-0.07
+81%
|
-0.08
-14%
|
-0.62
-675%
|
0.04
N/A
|
-0.01
N/A
|
0.44
N/A
|
0.87
+98%
|