Wuliangye Yibin Co Ltd
SZSE:000858
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.9), the stock would be worth ¥141.43 (39% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | ¥101.43 |
0%
|
| 3-Year Average | 9.9 | ¥141.43 |
+39%
|
| 5-Year Average | 14.5 | ¥207.46 |
+105%
|
| Industry Average | 15.2 | ¥217.76 |
+115%
|
| Country Average | 28.9 | ¥413.21 |
+307%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥271.8B
|
/ |
Oct 2025
¥36.3B
|
= |
|
|
¥271.8B
|
/ |
Dec 2025
¥32.4B
|
= |
|
|
¥271.8B
|
/ |
Dec 2026
¥33.2B
|
= |
|
|
¥271.8B
|
/ |
Dec 2027
¥36.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 7.1 | 14 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.9 | 21.5 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.7B GBP | 11.7 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27B USD | 12.4 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 9.9 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 7.3 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.5B EUR | 10.2 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 12.7 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 17.4 | 36.6 | |
| IN |
|
United Spirits Ltd
NSE:MCDOWELL-N
|
1T INR | 57.2 | 71.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Wuliangye Yibin Co Ltd
Glance View
In the bustling city of Yibin, nestled in the Sichuan province of China, Wuliangye Yibin Co Ltd has etched its name as a prestigious beacon in the world of baijiu, a traditional Chinese liquor with a profound cultural heritage. This company delves into the intricate art of distillation, crafting spirits that are renowned for their exquisite blend of sorghum, wheat, rice, corn, and glutinous rice. What sets Wuliangye apart is its steadfast commitment to tradition coupled with innovation, ensuring that its signature product, Wuliangye baijiu, maintains its status as a symbol of premium quality and sophistication. Through rigorous fermentation processes and the expertise assimilated over centuries, Wuliangye produces spirits that are as much a reflection of Chinese craftsmanship as they are an integral part of celebratory and ceremonial occasions across the globe. Behind this cultural tapestry lies a robust business model driven by diversification within its core segment and an intricate supply chain. Wuliangye Yibin generates revenue through a combination of direct sales to distributors, as well as its own retail outlets, ensuring that their baijiu reaches various segments of society—from the casual consumer to luxury aficionados. The company's business acumen shines through its strategic branding and marketing endeavors, positioning its products not just as beverages, but as lifestyle experiences imbued with heritage. Furthermore, Wuliangye leverages its substantial domestic market presence while strategically expanding its international footprint to capture the growing global demand for premium spirits. In essence, Wuliangye Yibin isn't just selling a drink; it's selling a legacy into every glass.