Wuliangye Yibin Co Ltd
SZSE:000858

Watchlist Manager
Wuliangye Yibin Co Ltd Logo
Wuliangye Yibin Co Ltd
SZSE:000858
Watchlist
Price: 144.89 CNY -3.08% Market Closed
Market Cap: 562.4B CNY
Have any thoughts about
Wuliangye Yibin Co Ltd?
Write Note

Relative Value

The Relative Value of one Wuliangye Yibin Co Ltd stock under the Base Case scenario is 190.3 CNY. Compared to the current market price of 144.89 CNY, Wuliangye Yibin Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
190.3 CNY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
9
Median 3Y
8.5
Median 5Y
9.6
Industry
1.7
Forward
6.1
vs History
90
vs Industry
45
Median 3Y
23.3
Median 5Y
27.1
Industry
19.3
Forward
16.6
vs History
90
vs Industry
30
Median 3Y
20.5
Median 5Y
28.8
Industry
13.3
vs History
92
vs Industry
33
Median 3Y
21.9
Median 5Y
31.6
Industry
20.8
vs History
82
vs Industry
21
Median 3Y
5.5
Median 5Y
6.2
Industry
2.1
vs History
90
vs Industry
17
Median 3Y
7.2
Median 5Y
8.5
Industry
1.9
Forward
4.7
vs History
90
vs Industry
28
Median 3Y
11.8
Median 5Y
13.7
Industry
5.1
vs History
90
vs Industry
45
Median 3Y
14.9
Median 5Y
18
Industry
12
Forward
9.8
vs History
90
vs Industry
54
Median 3Y
14.9
Median 5Y
18
Industry
15.4
Forward
9.8
vs History
90
vs Industry
43
Median 3Y
17.8
Median 5Y
25.3
Industry
14.4
vs History
92
vs Industry
42
Median 3Y
19
Median 5Y
28
Industry
19.3
vs History
84
vs Industry
4
Median 3Y
10.7
Median 5Y
12
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Wuliangye Yibin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
98.8B CNY 4.2 17.9 11.2 11.2

See Also

Discover More
Back to Top