Wuliangye Yibin Co Ltd
SZSE:000858

Watchlist Manager
Wuliangye Yibin Co Ltd Logo
Wuliangye Yibin Co Ltd
SZSE:000858
Watchlist
Price: 133.29 CNY -0.76%
Market Cap: 517.4B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Wuliangye Yibin Co Ltd stock under the Base Case scenario is 171.09 CNY. Compared to the current market price of 133.29 CNY, Wuliangye Yibin Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
171.09 CNY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
92
vs Industry
9
Median 3Y
8.1
Median 5Y
9.1
Industry
1.7
Forward
5.7
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
93
vs Industry
45
Median 3Y
22.2
Median 5Y
25.9
Industry
20.2
Forward
15.6
More Details
10.5
P/OCF
P/OCF
Price to OCF
10.5
vs History
95
vs Industry
30
Median 3Y
17.8
Median 5Y
28.8
Industry
12.9
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
95
vs Industry
33
Median 3Y
19.3
Median 5Y
31.6
Industry
21.5
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
90
vs Industry
21
Median 3Y
5.1
Median 5Y
6.1
Industry
2.1
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
92
vs Industry
17
Median 3Y
6.9
Median 5Y
8
Industry
1.9
Forward
4.3
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
92
vs Industry
28
Median 3Y
11.3
Median 5Y
12.9
Industry
4.8
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
92
vs Industry
45
Median 3Y
14.3
Median 5Y
17.1
Industry
11.6
Forward
9
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
92
vs Industry
54
Median 3Y
14.3
Median 5Y
17.1
Industry
14.6
Forward
9.1
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
95
vs Industry
43
Median 3Y
14.9
Median 5Y
25.3
Industry
13.9
More Details
8.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.3
vs History
95
vs Industry
42
Median 3Y
15.9
Median 5Y
28
Industry
20.6
More Details
10.6
EV/IC
EV/IC
Enterprise Value to IC
10.6
vs History
68
vs Industry
4
Median 3Y
10.8
Median 5Y
12
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Wuliangye Yibin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuliangye Yibin Co Ltd
SZSE:000858
517.2B CNY 5.4 14.7 8.6 8.6
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.7 23.9 17 17
UK
Diageo PLC
LSE:DGE
45.6B GBP 2.3 12.7 10 10.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
257.8B CNY 7 20.8 15.1 15.1
US
Constellation Brands Inc
NYSE:STZ
32.6B USD 3.2 47.5 11.1 12.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
193.5B CNY 5.9 13.5 9 9
FR
Pernod Ricard SA
PAR:RI
23.7B EUR 2.1 21.6 10.2 11.7
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.5 15.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
115.7B CNY 3.8 13.8 8.8 8.8
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
93.1B CNY 4 16.8 10.4 10.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.