Wuliangye Yibin Co Ltd
SZSE:000858
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
107.69
164.05
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Wuliangye Yibin Co Ltd
Current Assets | 165.4B |
Cash & Short-Term Investments | 128.5B |
Receivables | 19.7B |
Other Current Assets | 17.2B |
Non-Current Assets | 20.5B |
Long-Term Investments | 2B |
PP&E | 13B |
Intangibles | 2.6B |
Other Non-Current Assets | 2.8B |
Current Liabilities | 50.8B |
Accounts Payable | 9B |
Accrued Liabilities | 7.1B |
Short-Term Debt | 569.7m |
Other Current Liabilities | 34.2B |
Non-Current Liabilities | 4.7B |
Long-Term Debt | 646.2m |
Other Non-Current Liabilities | 4B |
Balance Sheet
Wuliangye Yibin Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 382
|
26 374
|
34 666
|
40 529
|
48 889
|
63 139
|
67 880
|
82 028
|
92 166
|
115 456
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80 975
|
90 585
|
115 456
|
|
Cash Equivalents |
22 382
|
26 374
|
34 666
|
40 529
|
48 889
|
63 139
|
67 880
|
1 053
|
1 581
|
0
|
|
Total Receivables |
7 728
|
9 190
|
10 310
|
11 932
|
17 134
|
19 476
|
20 671
|
25 591
|
29 091
|
14 169
|
|
Accounts Receivables |
123
|
107
|
108
|
110
|
127
|
134
|
41
|
64
|
36
|
43
|
|
Other Receivables |
7 605
|
9 083
|
10 202
|
11 822
|
17 007
|
19 342
|
20 630
|
25 527
|
29 055
|
14 126
|
|
Inventory |
8 091
|
8 701
|
9 257
|
10 558
|
11 795
|
13 680
|
13 228
|
14 015
|
15 981
|
17 388
|
|
Other Current Assets |
298
|
332
|
272
|
261
|
292
|
332
|
576
|
503
|
329
|
370
|
|
Total Current Assets |
38 500
|
44 597
|
54 505
|
63 280
|
78 110
|
96 627
|
102 356
|
122 138
|
137 566
|
147 182
|
|
PP&E Net |
6 061
|
5 904
|
5 726
|
5 566
|
5 613
|
6 921
|
7 349
|
8 952
|
10 191
|
11 565
|
|
PP&E Gross |
6 061
|
5 904
|
5 726
|
5 566
|
5 613
|
6 921
|
7 349
|
8 952
|
10 191
|
11 565
|
|
Accumulated Depreciation |
7 375
|
7 913
|
8 267
|
8 649
|
8 915
|
8 789
|
9 103
|
9 693
|
9 992
|
9 736
|
|
Intangible Assets |
422
|
412
|
402
|
399
|
413
|
410
|
434
|
556
|
519
|
2 057
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
869
|
903
|
796
|
864
|
921
|
1 023
|
1 851
|
1 912
|
1 988
|
2 022
|
|
Other Long-Term Assets |
556
|
729
|
744
|
812
|
1 036
|
1 415
|
1 902
|
2 061
|
2 548
|
2 605
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
46 409
N/A
|
52 547
+13%
|
62 174
+18%
|
70 923
+14%
|
86 094
+21%
|
106 397
+24%
|
113 893
+7%
|
135 621
+19%
|
152 812
+13%
|
165 433
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
647
|
1 058
|
2 171
|
3 138
|
3 152
|
3 258
|
3 383
|
5 404
|
7 247
|
8 864
|
|
Accrued Liabilities |
3 136
|
3 007
|
2 996
|
4 272
|
5 632
|
6 520
|
6 618
|
7 318
|
7 178
|
7 810
|
|
Short-Term Debt |
85
|
206
|
327
|
630
|
414
|
419
|
764
|
872
|
888
|
732
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
360
|
376
|
15
|
|
Other Current Liabilities |
2 057
|
3 696
|
8 194
|
7 929
|
11 510
|
19 838
|
15 115
|
19 662
|
20 070
|
15 262
|
|
Total Current Liabilities |
5 925
|
7 968
|
13 688
|
15 968
|
20 708
|
30 035
|
25 879
|
33 616
|
35 759
|
32 683
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
355
|
17
|
116
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
32
|
|
Minority Interest |
903
|
1 016
|
1 129
|
1 340
|
1 632
|
1 805
|
2 052
|
2 323
|
2 659
|
2 791
|
|
Other Liabilities |
151
|
234
|
281
|
280
|
267
|
266
|
256
|
258
|
254
|
253
|
|
Total Liabilities |
6 978
N/A
|
9 218
+32%
|
15 098
+64%
|
17 589
+16%
|
22 607
+29%
|
32 106
+42%
|
28 187
-12%
|
36 552
+30%
|
38 784
+6%
|
35 875
-8%
|
|
Equity | |||||||||||
Common Stock |
3 796
|
3 796
|
3 796
|
3 796
|
3 882
|
3 882
|
3 882
|
3 882
|
3 882
|
3 882
|
|
Retained Earnings |
34 681
|
38 580
|
42 328
|
48 585
|
56 923
|
67 726
|
79 142
|
92 504
|
107 464
|
122 994
|
|
Additional Paid In Capital |
953
|
953
|
953
|
953
|
2 683
|
2 683
|
2 683
|
2 683
|
2 683
|
2 683
|
|
Total Equity |
39 430
N/A
|
43 329
+10%
|
47 077
+9%
|
53 334
+13%
|
63 487
+19%
|
74 291
+17%
|
85 706
+15%
|
99 068
+16%
|
114 028
+15%
|
129 558
+14%
|
|
Total Liabilities & Equity |
46 409
N/A
|
52 547
+13%
|
62 174
+18%
|
70 923
+14%
|
86 094
+21%
|
106 397
+24%
|
113 893
+7%
|
135 621
+19%
|
152 812
+13%
|
165 433
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 796
|
3 796
|
3 796
|
3 796
|
3 882
|
3 882
|
3 882
|
3 882
|
3 882
|
3 882
|