
CHENG DE LOLO Co Ltd
SZSE:000848

Intrinsic Value
The intrinsic value of one
CHENG DE LOLO Co Ltd
stock under the Base Case scenario is
13.77
CNY.
Compared to the current market price of 8.76 CNY,
CHENG DE LOLO Co Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CHENG DE LOLO Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CHENG DE LOLO Co Ltd
Balance Sheet Decomposition
CHENG DE LOLO Co Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 2.8B |
Receivables | 2.6m |
Other Current Assets | 166.7m |
Non-Current Assets | 861.4m |
PP&E | 555.3m |
Intangibles | 298.7m |
Other Non-Current Assets | 7.3m |
Free Cash Flow Analysis
CHENG DE LOLO Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CHENG DE LOLO Co Ltd
Revenue
|
3.1B
CNY
|
Cost of Revenue
|
-1.9B
CNY
|
Gross Profit
|
1.2B
CNY
|
Operating Expenses
|
-469.2m
CNY
|
Operating Income
|
750.8m
CNY
|
Other Expenses
|
-137m
CNY
|
Net Income
|
613.8m
CNY
|
Profitability Score
Profitability Due Diligence
CHENG DE LOLO Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
CHENG DE LOLO Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CHENG DE LOLO Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
CHENG DE LOLO Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CHENG DE LOLO Co Ltd
According to Wall Street analysts, the average 1-year price target for
CHENG DE LOLO Co Ltd
is 11.2 CNY
with a low forecast of 11.09 CNY and a high forecast of 11.53 CNY.
Dividends
Current shareholder yield for CHENG DE LOLO Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHENG DE LOLO Co Ltd
stock under the Base Case scenario is
13.77
CNY.
Compared to the current market price of 8.76 CNY,
CHENG DE LOLO Co Ltd
is
Undervalued by 36%.