CHENG DE LOLO Co Ltd
SZSE:000848

Watchlist Manager
CHENG DE LOLO Co Ltd Logo
CHENG DE LOLO Co Ltd
SZSE:000848
Watchlist
Price: 8.62 CNY -3.69% Market Closed
Market Cap: 9B CNY
Have any thoughts about
CHENG DE LOLO Co Ltd?
Write Note

Income Statement

Earnings Waterfall
CHENG DE LOLO Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
1.2B CNY
Operating Expenses
-469.2m CNY
Operating Income
750.8m CNY
Other Expenses
-137m CNY
Net Income
613.8m CNY

Income Statement
CHENG DE LOLO Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 701
N/A
2 703
+0%
2 662
-1%
2 743
+3%
2 728
-1%
2 706
-1%
2 715
+0%
2 595
-4%
2 550
-2%
2 521
-1%
2 058
-18%
2 097
+2%
2 106
+0%
2 112
+0%
2 216
+5%
2 253
+2%
2 226
-1%
2 122
-5%
2 157
+2%
2 199
+2%
2 221
+1%
2 255
+2%
2 173
-4%
1 995
-8%
1 863
-7%
1 861
0%
1 984
+7%
2 224
+12%
2 334
+5%
2 524
+8%
2 669
+6%
2 626
-2%
2 641
+1%
2 692
+2%
2 715
+1%
2 724
+0%
2 756
+1%
2 955
+7%
3 041
+3%
3 095
+2%
3 079
-1%
Gross Profit
Cost of Revenue
(1 634)
(1 582)
(1 592)
(1 617)
(1 586)
(1 531)
(1 517)
(1 450)
(1 432)
(1 414)
(1 188)
(1 216)
(1 185)
(1 115)
(1 148)
(1 133)
(1 102)
(1 047)
(1 082)
(1 101)
(1 104)
(1 069)
(1 046)
(955)
(905)
(928)
(1 039)
(1 165)
(1 293)
(1 343)
(1 482)
(1 499)
(1 476)
(1 489)
(1 515)
(1 525)
(1 561)
(1 730)
(1 846)
(1 886)
(1 859)
Gross Profit
1 067
N/A
1 121
+5%
1 070
-4%
1 126
+5%
1 142
+1%
1 176
+3%
1 198
+2%
1 145
-4%
1 118
-2%
1 107
-1%
870
-21%
882
+1%
921
+5%
997
+8%
1 068
+7%
1 120
+5%
1 124
+0%
1 076
-4%
1 075
0%
1 098
+2%
1 116
+2%
1 187
+6%
1 128
-5%
1 041
-8%
958
-8%
933
-3%
945
+1%
1 059
+12%
1 041
-2%
1 181
+13%
1 187
+0%
1 127
-5%
1 165
+3%
1 203
+3%
1 200
0%
1 198
0%
1 196
0%
1 225
+2%
1 194
-2%
1 209
+1%
1 220
+1%
Operating Income
Operating Expenses
(538)
(548)
(513)
(556)
(563)
(579)
(580)
(529)
(492)
(509)
(345)
(343)
(387)
(454)
(486)
(546)
(542)
(551)
(548)
(564)
(578)
(580)
(582)
(519)
(440)
(369)
(362)
(413)
(375)
(466)
(441)
(395)
(424)
(446)
(437)
(423)
(414)
(428)
(393)
(445)
(469)
Selling, General & Administrative
(538)
(518)
(511)
(554)
(560)
(544)
(579)
(527)
(490)
(480)
(343)
(351)
(395)
(438)
(512)
(561)
(557)
(532)
(531)
(543)
(555)
(556)
(563)
(503)
(425)
(352)
(342)
(388)
(347)
(442)
(421)
(376)
(406)
(418)
(410)
(394)
(384)
(395)
(365)
(419)
(447)
Research & Development
0
(14)
0
0
0
(19)
0
0
0
(13)
0
0
0
(12)
0
0
0
(11)
(16)
(20)
(23)
(14)
(13)
(10)
(9)
(10)
(12)
(16)
(18)
(18)
(21)
(19)
(19)
(22)
(23)
(24)
(27)
(30)
(31)
(29)
(24)
Depreciation & Amortization
0
(16)
0
0
0
(16)
0
0
0
(15)
0
0
0
(15)
0
0
0
(14)
0
0
0
(12)
0
0
0
(10)
0
0
0
(10)
0
0
0
(6)
0
0
0
(6)
0
0
0
Other Operating Expenses
0
(0)
(2)
(2)
(2)
0
0
(1)
(1)
0
(2)
9
9
10
26
16
16
7
0
(0)
1
2
(6)
(6)
(6)
3
(8)
(9)
(9)
3
(0)
0
0
0
(4)
(5)
(3)
2
3
3
2
Operating Income
529
N/A
573
+8%
557
-3%
570
+2%
579
+2%
596
+3%
617
+4%
616
0%
626
+2%
598
-4%
525
-12%
538
+3%
534
-1%
543
+2%
582
+7%
574
-1%
582
+1%
525
-10%
527
+0%
535
+1%
538
+1%
607
+13%
546
-10%
522
-4%
518
-1%
564
+9%
583
+3%
646
+11%
666
+3%
715
+7%
746
+4%
732
-2%
740
+1%
757
+2%
763
+1%
776
+2%
781
+1%
797
+2%
802
+1%
764
-5%
751
-2%
Pre-Tax Income
Interest Income Expense
11
12
12
14
15
17
16
19
18
14
15
12
16
18
22
26
23
25
24
21
21
20
21
29
29
33
37
38
40
42
40
39
39
39
38
43
45
47
53
44
49
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
(1)
(1)
(1)
0
(0)
(1)
(9)
0
0
0
(13)
0
(1)
(1)
(5)
(2)
(2)
(1)
0
0
0
1
1
1
1
(0)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
13
15
6
6
9
8
8
7
(2)
5
(2)
(1)
0
(17)
(10)
(10)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
2
1
0
0
(2)
(2)
(0)
1
2
2
1
0
Pre-Tax Income
555
N/A
598
+8%
584
-2%
589
+1%
600
+2%
623
+4%
642
+3%
644
+0%
650
+1%
608
-6%
545
-10%
548
+1%
548
+0%
561
+2%
587
+5%
589
+0%
595
+1%
549
-8%
552
+0%
555
+1%
559
+1%
618
+11%
567
-8%
552
-3%
547
-1%
585
+7%
621
+6%
683
+10%
705
+3%
753
+7%
785
+4%
770
-2%
778
+1%
795
+2%
800
+1%
818
+2%
828
+1%
846
+2%
857
+1%
811
-5%
800
-1%
Net Income
Tax Provision
(141)
(148)
(145)
(147)
(149)
(154)
(160)
(160)
(163)
(153)
(137)
(140)
(138)
(142)
(150)
(148)
(149)
(137)
(135)
(132)
(133)
(152)
(139)
(143)
(142)
(152)
(160)
(172)
(173)
(184)
(193)
(187)
(189)
(193)
(194)
(200)
(203)
(208)
(212)
(194)
(187)
Income from Continuing Operations
414
450
439
443
450
469
482
484
487
456
408
408
410
418
437
441
445
413
417
423
426
466
427
409
405
434
461
512
531
568
592
582
589
602
605
619
625
638
646
617
614
Income to Minority Interest
(8)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
(4)
(5)
(4)
(3)
(5)
(5)
(2)
(2)
(1)
0
(0)
(1)
(1)
(1)
(3)
(3)
(3)
(1)
1
1
1
1
1
1
1
0
0
0
(0)
(0)
(0)
(0)
0
Net Income (Common)
406
N/A
443
+9%
434
-2%
437
+1%
445
+2%
463
+4%
477
+3%
479
+0%
483
+1%
450
-7%
404
-10%
405
+0%
406
+0%
414
+2%
435
+5%
439
+1%
445
+1%
413
-7%
416
+1%
422
+1%
426
+1%
465
+9%
425
-9%
406
-5%
402
-1%
432
+7%
462
+7%
513
+11%
532
+4%
570
+7%
593
+4%
584
-2%
590
+1%
602
+2%
606
+1%
619
+2%
625
+1%
638
+2%
645
+1%
617
-4%
614
0%
EPS (Diluted)
0.37
N/A
0.41
+11%
0.39
-5%
0.4
+3%
0.41
+2%
0.43
+5%
0.45
+5%
0.45
N/A
0.45
N/A
0.42
-7%
0.37
-12%
0.37
N/A
0.37
N/A
0.38
+3%
0.4
+5%
0.4
N/A
0.41
+2%
0.38
-7%
0.39
+3%
0.4
+3%
0.4
N/A
0.43
+7%
0.39
-9%
0.37
-5%
0.37
N/A
0.4
+8%
0.43
+7%
0.48
+12%
0.5
+4%
0.54
+8%
0.56
+4%
0.55
-2%
0.55
N/A
0.57
+4%
0.59
+4%
0.6
+2%
0.62
+3%
0.62
N/A
0.63
+2%
0.57
-10%
0.59
+4%

See Also

Discover More