S

Shaanxi Jinye Science Technology and Education Group Co Ltd
SZSE:000812

Watchlist Manager
Shaanxi Jinye Science Technology and Education Group Co Ltd
SZSE:000812
Watchlist
Price: 4.95 CNY 10% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Shaanxi Jinye Science Technology and Education Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shaanxi Jinye Science Technology and Education Group Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-988.5m CNY
Gross Profit
359.6m CNY
Operating Expenses
-197.9m CNY
Operating Income
161.7m CNY
Other Expenses
-104.7m CNY
Net Income
57m CNY

Income Statement
Shaanxi Jinye Science Technology and Education Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
608
N/A
618
+2%
589
-5%
529
-10%
533
+1%
512
-4%
528
+3%
580
+10%
550
-5%
762
+39%
994
+30%
1 010
+2%
1 077
+7%
886
-18%
774
-13%
783
+1%
850
+8%
929
+9%
976
+5%
1 001
+3%
930
-7%
993
+7%
913
-8%
873
-4%
942
+8%
879
-7%
926
+5%
992
+7%
1 070
+8%
1 143
+7%
1 284
+12%
1 336
+4%
1 339
+0%
1 349
+1%
1 290
-4%
1 283
-1%
1 254
-2%
1 258
+0%
1 239
-2%
1 280
+3%
1 348
+5%
Gross Profit
Cost of Revenue
(400)
(411)
(395)
(357)
(368)
(359)
(367)
(419)
(395)
(602)
(788)
(811)
(870)
(677)
(554)
(550)
(584)
(635)
(668)
(707)
(653)
(676)
(591)
(567)
(632)
(623)
(641)
(701)
(750)
(808)
(962)
(1 000)
(1 014)
(1 022)
(950)
(959)
(911)
(918)
(897)
(936)
(988)
Gross Profit
208
N/A
207
0%
194
-6%
172
-12%
164
-4%
154
-7%
162
+5%
160
-1%
155
-3%
159
+3%
206
+29%
199
-4%
207
+4%
209
+1%
220
+5%
234
+6%
265
+14%
294
+11%
308
+5%
294
-4%
277
-6%
317
+14%
322
+2%
306
-5%
309
+1%
256
-17%
285
+11%
292
+2%
320
+10%
335
+5%
322
-4%
336
+4%
325
-3%
327
+1%
340
+4%
324
-5%
342
+5%
341
0%
342
+0%
344
+1%
360
+4%
Operating Income
Operating Expenses
(124)
(123)
(136)
(124)
(118)
(124)
(120)
(120)
(118)
(118)
(131)
(121)
(133)
(137)
(150)
(160)
(182)
(208)
(230)
(234)
(227)
(232)
(236)
(220)
(213)
(194)
(198)
(206)
(222)
(235)
(224)
(237)
(223)
(215)
(245)
(194)
(198)
(202)
(205)
(201)
(198)
Selling, General & Administrative
(121)
(120)
(122)
(114)
(110)
(112)
(106)
(118)
(115)
(114)
(120)
(114)
(127)
(132)
(133)
(155)
(165)
(186)
(192)
(185)
(182)
(180)
(193)
(192)
(188)
(177)
(161)
(176)
(186)
(196)
(169)
(188)
(178)
(174)
(187)
(164)
(168)
(168)
(149)
(159)
(152)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
0
0
(6)
(23)
(19)
(24)
(26)
(25)
(28)
(30)
(30)
(29)
(37)
(41)
(42)
(36)
(43)
(42)
(42)
(36)
(38)
(37)
(37)
(34)
(37)
(39)
Depreciation & Amortization
0
0
(11)
0
0
0
(12)
0
0
0
(11)
0
0
0
(12)
0
0
0
(16)
0
0
0
(18)
0
0
0
(17)
0
0
0
(19)
0
0
0
(17)
0
0
0
(16)
0
0
Other Operating Expenses
(3)
(3)
(2)
(10)
(8)
(12)
(2)
(2)
(4)
(4)
(0)
(7)
(6)
(3)
1
(4)
(17)
(17)
2
(31)
(21)
(25)
(0)
0
5
13
9
7
6
4
0
(6)
(3)
1
(5)
9
6
3
(5)
(5)
(7)
Operating Income
84
N/A
84
+1%
59
-30%
48
-18%
46
-4%
30
-36%
42
+40%
40
-3%
36
-10%
42
+15%
75
+81%
78
+4%
74
-5%
72
-3%
70
-3%
73
+4%
84
+14%
86
+3%
78
-9%
60
-23%
50
-17%
85
+71%
86
+1%
87
+0%
97
+11%
63
-35%
88
+40%
86
-2%
99
+15%
100
+2%
99
-2%
100
+1%
101
+2%
112
+10%
95
-15%
130
+37%
144
+10%
139
-4%
137
-1%
143
+4%
162
+13%
Pre-Tax Income
Interest Income Expense
13
4
65
63
60
58
3
2
(0)
3
(1)
(3)
(3)
(5)
(5)
(8)
(10)
(14)
(18)
(24)
(31)
(29)
(29)
(31)
(34)
(41)
(37)
(43)
(44)
(42)
(34)
(38)
(22)
(27)
(47)
(53)
(75)
(78)
(66)
(81)
(84)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
(1)
(13)
(1)
(1)
(1)
(1)
0
0
0
(8)
0
0
(2)
(16)
2
3
5
17
1
0
0
(17)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
1
0
0
(0)
(0)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
12
(12)
(11)
(8)
(8)
5
7
4
4
1
1
1
(0)
(0)
0
0
0
1
1
3
4
1
0
4
6
(2)
(3)
(9)
(13)
(1)
(10)
(9)
(4)
4
3
1
(1)
(0)
(0)
(1)
Pre-Tax Income
111
N/A
100
-10%
113
+13%
99
-12%
98
-2%
80
-18%
50
-37%
50
-2%
40
-19%
48
+20%
75
+55%
76
+1%
71
-6%
66
-7%
63
-4%
65
+3%
74
+15%
71
-4%
49
-32%
36
-25%
22
-40%
59
+172%
58
-2%
55
-4%
66
+20%
27
-60%
41
+54%
40
-3%
46
+14%
43
-6%
47
+9%
54
+15%
74
+37%
86
+16%
69
-19%
81
+16%
70
-13%
59
-15%
54
-9%
62
+16%
77
+24%
Net Income
Tax Provision
(8)
(5)
(13)
(10)
(11)
(11)
(3)
(4)
(3)
(3)
(17)
(17)
(19)
(21)
(12)
(17)
(20)
(21)
(25)
(23)
(22)
(29)
(25)
(23)
(22)
(15)
(17)
(16)
(18)
(17)
(13)
(14)
(11)
(10)
(7)
(6)
(5)
(4)
(7)
(8)
(13)
Income from Continuing Operations
103
95
100
89
87
69
47
46
37
46
58
58
52
45
51
48
55
50
24
13
(1)
30
33
33
45
12
24
24
28
26
34
40
63
76
62
75
66
55
47
54
65
Income to Minority Interest
(30)
(31)
(28)
(27)
(27)
(24)
(28)
(27)
(26)
(24)
(23)
(23)
(20)
(24)
(23)
(15)
(13)
(5)
(1)
(1)
(4)
(7)
(8)
(7)
(4)
(2)
(0)
(1)
(2)
(0)
(3)
(3)
(3)
(1)
0
0
(1)
(5)
(7)
(7)
(8)
Net Income (Common)
74
N/A
65
-12%
72
+11%
62
-13%
60
-3%
44
-26%
20
-55%
19
-4%
12
-39%
22
+86%
35
+62%
35
+1%
32
-10%
21
-35%
27
+32%
33
+21%
42
+27%
45
+8%
22
-50%
12
-47%
(5)
N/A
23
N/A
26
+12%
26
0%
41
+60%
10
-76%
24
+146%
23
-2%
27
+13%
26
-2%
31
+20%
37
+18%
61
+65%
75
+23%
63
-16%
75
+20%
64
-15%
50
-23%
40
-20%
47
+18%
57
+22%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.11
+22%
0.09
-18%
0.09
N/A
0.07
-22%
0.03
-57%
0.03
N/A
0.02
-33%
0.03
+50%
0.05
+67%
0.05
N/A
0.05
N/A
0.03
-40%
0.04
+33%
0.05
+25%
0.06
+20%
0.07
+17%
0.03
-57%
0.02
-33%
-0.01
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.05
+67%
0.01
-80%
0.03
+200%
0.03
N/A
0.04
+33%
0.03
-25%
0.04
+33%
0.05
+25%
0.08
+60%
0.1
+25%
0.08
-20%
0.1
+25%
0.08
-20%
0.06
-25%
0.05
-17%
0.06
+20%
0.07
+17%

See Also

Discover More