S

Skyworth Digital Co Ltd
SZSE:000810

Watchlist Manager
Skyworth Digital Co Ltd
SZSE:000810
Watchlist
Price: 12.13 CNY -5.68% Market Closed
Market Cap: 14B CNY
Have any thoughts about
Skyworth Digital Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 17.22 CNY. Compared to the current market price of 12.13 CNY, Skyworth Digital Co Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.22 CNY
Undervaluation 30%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Skyworth Digital Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Skyworth Digital Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Skyworth Digital Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Skyworth Digital Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Skyworth Digital Co Ltd

Provide an overview of the primary business activities
of Skyworth Digital Co Ltd.

What unique competitive advantages
does Skyworth Digital Co Ltd hold over its rivals?

What risks and challenges
does Skyworth Digital Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Skyworth Digital Co Ltd.

Provide P/S
for Skyworth Digital Co Ltd.

Provide P/E
for Skyworth Digital Co Ltd.

Provide P/OCF
for Skyworth Digital Co Ltd.

Provide P/FCFE
for Skyworth Digital Co Ltd.

Provide P/B
for Skyworth Digital Co Ltd.

Provide EV/S
for Skyworth Digital Co Ltd.

Provide EV/GP
for Skyworth Digital Co Ltd.

Provide EV/EBITDA
for Skyworth Digital Co Ltd.

Provide EV/EBIT
for Skyworth Digital Co Ltd.

Provide EV/OCF
for Skyworth Digital Co Ltd.

Provide EV/FCFF
for Skyworth Digital Co Ltd.

Provide EV/IC
for Skyworth Digital Co Ltd.

Show me price targets
for Skyworth Digital Co Ltd made by professional analysts.

What are the Revenue projections
for Skyworth Digital Co Ltd?

How accurate were the past Revenue estimates
for Skyworth Digital Co Ltd?

What are the Net Income projections
for Skyworth Digital Co Ltd?

How accurate were the past Net Income estimates
for Skyworth Digital Co Ltd?

What are the EPS projections
for Skyworth Digital Co Ltd?

How accurate were the past EPS estimates
for Skyworth Digital Co Ltd?

What are the EBIT projections
for Skyworth Digital Co Ltd?

How accurate were the past EBIT estimates
for Skyworth Digital Co Ltd?

Compare the revenue forecasts
for Skyworth Digital Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Skyworth Digital Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Skyworth Digital Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Skyworth Digital Co Ltd compared to its peers.

Compare the P/E ratios
of Skyworth Digital Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Skyworth Digital Co Ltd with its peers.

Analyze the financial leverage
of Skyworth Digital Co Ltd compared to its main competitors.

Show all profitability ratios
for Skyworth Digital Co Ltd.

Provide ROE
for Skyworth Digital Co Ltd.

Provide ROA
for Skyworth Digital Co Ltd.

Provide ROIC
for Skyworth Digital Co Ltd.

Provide ROCE
for Skyworth Digital Co Ltd.

Provide Gross Margin
for Skyworth Digital Co Ltd.

Provide Operating Margin
for Skyworth Digital Co Ltd.

Provide Net Margin
for Skyworth Digital Co Ltd.

Provide FCF Margin
for Skyworth Digital Co Ltd.

Show all solvency ratios
for Skyworth Digital Co Ltd.

Provide D/E Ratio
for Skyworth Digital Co Ltd.

Provide D/A Ratio
for Skyworth Digital Co Ltd.

Provide Interest Coverage Ratio
for Skyworth Digital Co Ltd.

Provide Altman Z-Score Ratio
for Skyworth Digital Co Ltd.

Provide Quick Ratio
for Skyworth Digital Co Ltd.

Provide Current Ratio
for Skyworth Digital Co Ltd.

Provide Cash Ratio
for Skyworth Digital Co Ltd.

What is the historical Revenue growth
over the last 5 years for Skyworth Digital Co Ltd?

What is the historical Net Income growth
over the last 5 years for Skyworth Digital Co Ltd?

What is the current Free Cash Flow
of Skyworth Digital Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Skyworth Digital Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Skyworth Digital Co Ltd

Current Assets 8.6B
Cash & Short-Term Investments 3.6B
Receivables 3.2B
Other Current Assets 1.7B
Non-Current Assets 2.2B
Long-Term Investments 223.7m
PP&E 1.3B
Intangibles 401.5m
Other Non-Current Assets 260.6m
Current Liabilities 4.2B
Accounts Payable 1.8B
Accrued Liabilities 487.9m
Short-Term Debt 1.5B
Other Current Liabilities 409.2m
Non-Current Liabilities 226.2m
Long-Term Debt 22.8m
Other Non-Current Liabilities 203.4m
Efficiency

Earnings Waterfall
Skyworth Digital Co Ltd

Revenue
9.6B CNY
Cost of Revenue
-8.2B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.1B CNY
Operating Income
303.7m CNY
Other Expenses
87.1m CNY
Net Income
390.7m CNY

Free Cash Flow Analysis
Skyworth Digital Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Skyworth Digital Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
49/100
Profitability
Score

Skyworth Digital Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Skyworth Digital Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
68/100
Solvency
Score

Skyworth Digital Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Skyworth Digital Co Ltd

Wall Street analysts forecast Skyworth Digital Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Skyworth Digital Co Ltd is 13.96 CNY with a low forecast of 12 CNY and a high forecast of 16.28 CNY.

Lowest
Price Target
12 CNY
1% Downside
Average
Price Target
13.96 CNY
15% Upside
Highest
Price Target
16.28 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Skyworth Digital Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Skyworth Digital Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Skyworth Digital Co Ltd

Country

China

Industry

Communications

Market Cap

13.8B CNY

Dividend Yield

1.24%

Description

Skyworth Digital Co., Ltd. engages in the research, development, production, sale and operation of digital intelligent terminals, broadband connection equipment, and related software systems and platforms. The company is headquartered in Shenzhen, Guangdong and currently employs 7,634 full-time employees. is a China-based company principally engaged in the research, development, manufacture, sale, operation and provision of services of of digital television intelligent terminals and software systems and platforms. The Company’s main products include digital set-top boxes, network access devices, small and medium size display devices, Liquid Crystal Displays (LCDs) and Organic Light-emitting Diode (OLED) modules, among others. The firm is also involved in the research and development of automotive electronics products. The firm distributes its products within domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
Tower A, Skyworth Building, High-tech South First Road, Science and Technology Park, Nanshan District
+8675526010018
www.skyworthdigital.com

IPO

1998-06-02

Employees

7 634

Officers

GM & Non-Independent Director
Mr. Enli Zhang
Chief Financial Officer
Ms. Yin Wang
GM of Research & Development Center & Beijing Company Branch and Deputy GM & VP
Mr. Bao Cheng Chang
Executive Deputy GM, Secretary & Non-Independent Director
Mr. Zhi Zhang

See Also

Discover More
What is the Intrinsic Value of one Skyworth Digital Co Ltd stock?

The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 17.22 CNY.

Is Skyworth Digital Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.13 CNY, Skyworth Digital Co Ltd is Undervalued by 30%.

Back to Top