BECE Legend Group Co Ltd
SZSE:000803

Watchlist Manager
BECE Legend Group Co Ltd Logo
BECE Legend Group Co Ltd
SZSE:000803
Watchlist
Price: 5.02 CNY -0.99% Market Closed
Market Cap: 2.3B CNY
Have any thoughts about
BECE Legend Group Co Ltd?
Write Note

Relative Value

The Relative Value of one BECE Legend Group Co Ltd stock under the Base Case scenario is 6.75 CNY. Compared to the current market price of 5.02 CNY, BECE Legend Group Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.75 CNY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
66
Median 3Y
2.4
Median 5Y
3.6
Industry
1.6
Forward
0.9
vs History
vs Industry
2
Median 3Y
51
Median 5Y
36.2
Industry
20.7
Forward
4.3
vs History
23
vs Industry
70
Median 3Y
2.5
Median 5Y
-17.5
Industry
14.8
vs History
19
vs Industry
53
Median 3Y
2.6
Median 5Y
-9.3
Industry
21.3
vs History
73
vs Industry
64
Median 3Y
3.3
Median 5Y
3.2
Industry
1.8
vs History
65
vs Industry
33
Median 3Y
3.2
Median 5Y
4.2
Industry
1.7
Forward
1.8
vs History
34
vs Industry
12
Median 3Y
16.9
Median 5Y
18
Industry
6.2
vs History
0
vs Industry
8
Median 3Y
32.6
Median 5Y
29.6
Industry
12.4
vs History
0
vs Industry
10
Median 3Y
32.6
Median 5Y
29.6
Industry
16
vs History
14
vs Industry
59
Median 3Y
5.1
Median 5Y
-18.8
Industry
14.8
vs History
0
vs Industry
21
Median 3Y
-15.9
Median 5Y
-16.5
Industry
18.1
vs History
73
vs Industry
62
Median 3Y
1.2
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
BECE Legend Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
BECE Legend Group Co Ltd
SZSE:000803
2.4B CNY 1.5 -115.6 81.2 81.2
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.4T JPY 1.5 31.4 14.6 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
CN
BECE Legend Group Co Ltd
SZSE:000803
Average P/E: 30.2
Negative Multiple: -115.6
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.9
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
BECE Legend Group Co Ltd
SZSE:000803
Average EV/EBITDA: 23.7
81.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.6
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top