FAW Jiefang Group Co Ltd
SZSE:000800

Watchlist Manager
FAW Jiefang Group Co Ltd Logo
FAW Jiefang Group Co Ltd
SZSE:000800
Watchlist
Price: 8.9 CNY 0.34% Market Closed
Market Cap: 43.6B CNY
Have any thoughts about
FAW Jiefang Group Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

60.9B
-8%
Revenue
Growth Rates:
1 Year
+9%
3 Years
-42%
5 Years
-31%
7 Years
+121%
10 Years
+85%
-1.1B
-25%
Operating Income
Growth Rates:
1 Year
-18%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
714.3m
-15%
Net Income
Growth Rates:
1 Year
-50%
3 Years
-80%
5 Years
-61%
7 Years
+1 248%
10 Years
+51%

Earnings Waterfall
FAW Jiefang Group Co Ltd

Revenue
60.9B CNY
Cost of Revenue
-56.4B CNY
Gross Profit
4.5B CNY
Operating Expenses
-5.6B CNY
Operating Income
-1.1B CNY
Other Expenses
1.8B CNY
Net Income
714.3m CNY

Income Statement
FAW Jiefang Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
32 982
N/A
33 857
+3%
33 057
-2%
31 729
-4%
28 710
-10%
26 664
-7%
23 745
-11%
21 390
-10%
22 523
+5%
22 710
+1%
25 512
+12%
27 620
+8%
27 535
0%
27 902
+1%
27 974
+0%
27 594
-1%
26 657
-3%
25 524
-4%
48 199
+89%
71 948
+49%
88 609
+23%
106 447
+20%
105 190
-1%
115 947
+10%
122 439
+6%
113 681
-7%
130 146
+14%
123 192
-5%
104 552
-15%
98 751
-6%
68 807
-30%
43 023
-37%
40 605
-6%
38 332
-6%
37 213
-3%
48 475
+30%
56 000
+16%
63 905
+14%
68 848
+8%
66 492
-3%
60 917
-8%
Gross Profit
Cost of Revenue
(27 452)
(28 040)
(27 752)
(26 803)
(24 378)
(22 356)
(20 445)
(18 761)
(19 511)
(19 485)
(21 365)
(22 669)
(22 756)
(23 149)
(23 563)
(23 551)
(22 719)
(21 349)
(42 083)
(62 867)
(77 895)
(92 842)
(92 742)
(102 705)
(108 733)
(103 928)
(119 764)
(114 353)
(97 482)
(89 031)
(61 274)
(38 243)
(36 741)
(35 671)
(34 834)
(44 939)
(51 699)
(58 825)
(63 511)
(61 549)
(56 431)
Gross Profit
5 531
N/A
5 817
+5%
5 306
-9%
4 927
-7%
4 331
-12%
4 307
-1%
3 299
-23%
2 629
-20%
3 014
+15%
3 225
+7%
4 149
+29%
4 952
+19%
4 780
-3%
4 753
-1%
4 413
-7%
4 045
-8%
3 939
-3%
4 175
+6%
6 116
+46%
9 082
+48%
10 715
+18%
13 606
+27%
12 448
-9%
13 241
+6%
13 705
+4%
9 753
-29%
10 382
+6%
8 839
-15%
7 070
-20%
9 720
+37%
7 534
-22%
4 780
-37%
3 864
-19%
2 661
-31%
2 379
-11%
3 536
+49%
4 301
+22%
5 080
+18%
5 337
+5%
4 943
-7%
4 485
-9%
Operating Income
Operating Expenses
(5 235)
(5 886)
(5 412)
(4 954)
(4 440)
(4 360)
(3 951)
(3 921)
(4 002)
(4 486)
(4 681)
(4 774)
(4 697)
(4 685)
(4 553)
(4 434)
(4 419)
(4 445)
(5 664)
(7 791)
(9 640)
(12 484)
(12 465)
(11 956)
(11 667)
(7 682)
(7 455)
(6 796)
(5 636)
(7 267)
(7 023)
(6 152)
(6 212)
(4 758)
(4 895)
(5 399)
(5 245)
(6 137)
(6 240)
(5 834)
(5 600)
Selling, General & Administrative
(5 230)
(5 247)
(5 384)
(4 925)
(4 411)
(3 714)
(3 936)
(3 905)
(3 986)
(3 736)
(4 412)
(4 512)
(4 405)
(4 085)
(4 325)
(3 925)
(3 887)
(3 853)
(4 736)
(6 292)
(7 597)
(10 310)
(9 432)
(9 228)
(8 807)
(5 608)
(4 386)
(3 544)
(2 608)
(4 410)
(3 845)
(3 296)
(3 181)
(3 282)
(3 248)
(3 501)
(3 521)
(3 624)
(3 649)
(3 493)
(3 497)
Research & Development
0
(385)
0
0
0
(375)
0
0
0
(460)
0
0
(102)
(358)
0
(386)
(414)
(422)
(872)
(1 260)
(1 699)
(2 439)
(2 663)
(2 502)
(2 637)
(2 706)
(2 881)
(3 083)
(3 026)
(3 154)
(3 322)
(3 108)
(3 207)
(2 666)
(2 883)
(3 127)
(3 055)
(2 728)
(3 023)
(2 870)
(2 793)
Depreciation & Amortization
0
(224)
0
0
0
(226)
0
0
0
(271)
0
0
0
(281)
0
0
0
(208)
0
0
0
(485)
0
0
0
(355)
0
0
0
(368)
0
0
0
(446)
0
0
0
(483)
0
0
0
Other Operating Expenses
(5)
(30)
(28)
(29)
(29)
(45)
(15)
(16)
(16)
(19)
(269)
(262)
(190)
39
(228)
(124)
(118)
39
(56)
(238)
(344)
750
(371)
(227)
(224)
988
(186)
(167)
(1)
666
143
252
176
1 636
1 236
1 229
1 331
698
432
528
690
Operating Income
294
N/A
(68)
N/A
(107)
-57%
(28)
+74%
(109)
-289%
(52)
+52%
(652)
-1 154%
(1 292)
-98%
(989)
+23%
(1 261)
-28%
(532)
+58%
178
N/A
84
-53%
69
-18%
(141)
N/A
(389)
-176%
(480)
-23%
(270)
+44%
453
N/A
1 291
+185%
1 075
-17%
1 122
+4%
(16)
N/A
1 286
N/A
2 038
+58%
2 072
+2%
2 927
+41%
2 043
-30%
1 435
-30%
2 454
+71%
511
-79%
(1 372)
N/A
(2 349)
-71%
(2 097)
+11%
(2 516)
-20%
(1 863)
+26%
(944)
+49%
(1 057)
-12%
(903)
+15%
(892)
+1%
(1 115)
-25%
Pre-Tax Income
Interest Income Expense
127
138
66
53
41
128
115
153
190
149
174
206
230
344
418
531
627
675
804
879
1 011
929
1 341
1 500
1 674
1 435
2 144
2 206
2 251
1 631
1 941
1 825
1 628
1 291
1 174
1 064
1 027
1 113
1 172
1 145
1 053
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
19
71
70
0
56
70
71
70
67
131
154
155
7
130
111
112
(31)
4
(0)
(1)
(16)
0
1
0
859
969
969
970
183
95
95
92
Gain/Loss on Disposition of Assets
(21)
(27)
(22)
(21)
(10)
(23)
(22)
(23)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
29
27
27
31
35
33
29
42
56
100
94
80
62
(7)
(5)
(5)
(3)
(158)
(200)
(97)
(98)
144
130
28
30
13
3
16
19
41
20
104
113
130
137
41
23
177
176
192
244
Pre-Tax Income
430
N/A
69
-84%
(35)
N/A
35
N/A
(43)
N/A
86
N/A
(529)
N/A
(1 120)
-112%
(766)
+32%
(992)
-30%
(194)
+80%
533
N/A
375
-30%
461
+23%
342
-26%
208
-39%
214
+3%
314
+47%
1 187
+278%
2 226
+88%
2 141
-4%
2 201
+3%
1 583
-28%
2 923
+85%
3 854
+32%
3 488
-9%
5 078
+46%
4 264
-16%
3 703
-13%
4 109
+11%
2 471
-40%
558
-77%
(608)
N/A
183
N/A
(236)
N/A
211
N/A
1 076
+410%
415
-61%
540
+30%
541
+0%
274
-49%
Net Income
Tax Provision
(48)
50
78
72
73
(25)
17
108
46
(11)
(120)
(228)
(193)
(143)
(121)
(71)
(85)
(39)
(158)
(382)
(358)
(229)
(383)
(654)
(1 039)
(848)
(801)
(474)
(115)
(209)
93
243
287
185
214
388
357
348
330
299
440
Income from Continuing Operations
383
119
43
107
31
61
(510)
(1 011)
(720)
(1 003)
(313)
307
184
318
222
137
129
276
1 029
1 844
1 783
1 973
1 201
2 270
2 816
2 641
4 278
3 791
3 589
3 900
2 564
801
(320)
367
(23)
599
1 433
763
871
840
714
Income to Minority Interest
93
31
(22)
(112)
(110)
(8)
(1)
72
35
48
(56)
(164)
(131)
(37)
(51)
(46)
(4)
(72)
38
74
70
14
54
72
38
31
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
474
N/A
150
-68%
20
-87%
(5)
N/A
(79)
-1 480%
53
N/A
(511)
N/A
(939)
-84%
(685)
+27%
(954)
-39%
(370)
+61%
142
N/A
53
-63%
281
+430%
172
-39%
92
-47%
125
+36%
203
+62%
1 066
+425%
1 917
+80%
1 852
-3%
1 987
+7%
1 254
-37%
2 341
+87%
2 853
+22%
2 672
-6%
4 277
+60%
3 791
-11%
3 589
-5%
3 900
+9%
2 564
-34%
801
-69%
(320)
N/A
367
N/A
(23)
N/A
599
N/A
1 433
+139%
763
-47%
871
+14%
840
-4%
714
-15%
EPS (Diluted)
0.29
N/A
0.09
-69%
0.01
-89%
0
N/A
-0.05
N/A
0.03
N/A
-0.31
N/A
-0.58
-87%
-0.42
+28%
-0.59
-40%
-0.23
+61%
0.09
N/A
0.03
-67%
0.17
+467%
0.1
-41%
0.05
-50%
0.07
+40%
0.13
+86%
0.65
+400%
1.17
+80%
1.13
-3%
1.22
+8%
0.27
-78%
0.5
+85%
0.61
+22%
0.58
-5%
0.93
+60%
0.82
-12%
0.78
-5%
0.84
+8%
0.55
-35%
0.17
-69%
-0.07
N/A
0.07
N/A
0
N/A
0.13
N/A
0.31
+138%
0.17
-45%
0.19
+12%
0.18
-5%
0.16
-11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 200,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.