
FAW Jiefang Group Co Ltd
SZSE:000800

Cash Flow Statement
Cash Flow Statement
FAW Jiefang Group Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(2 535)
|
(2 504)
|
(2 376)
|
(2 350)
|
(2 155)
|
(2 134)
|
(2 250)
|
(1 985)
|
(2 299)
|
(2 701)
|
(2 787)
|
(3 035)
|
(3 022)
|
(2 852)
|
(2 920)
|
(2 892)
|
(2 617)
|
(2 216)
|
(2 329)
|
(2 483)
|
(3 367)
|
(3 962)
|
(4 208)
|
(5 185)
|
(4 933)
|
(4 356)
|
(3 620)
|
(3 418)
|
(3 089)
|
(2 729)
|
(2 510)
|
205
|
682
|
434
|
484
|
(957)
|
(845)
|
(910)
|
(964)
|
(886)
|
(883)
|
|
Change in Working Capital |
(3 779)
|
(3 727)
|
(4 275)
|
(4 177)
|
(4 085)
|
(3 648)
|
(3 195)
|
(3 116)
|
(2 917)
|
(2 768)
|
(2 751)
|
(2 779)
|
(2 764)
|
(2 687)
|
(2 726)
|
(2 620)
|
(2 631)
|
(2 460)
|
(3 561)
|
(7 239)
|
3 179
|
1 578
|
894
|
4 304
|
(6 855)
|
(6 391)
|
(5 528)
|
(6 235)
|
(6 360)
|
(6 313)
|
(5 749)
|
(5 527)
|
(5 183)
|
(3 908)
|
(4 086)
|
(4 290)
|
(4 015)
|
(5 136)
|
(5 200)
|
(5 047)
|
(5 595)
|
|
Cash from Operating Activities |
785
N/A
|
291
-63%
|
330
+13%
|
38
-88%
|
(68)
N/A
|
840
N/A
|
270
-68%
|
557
+106%
|
208
-63%
|
568
+173%
|
1 443
+154%
|
1 068
-26%
|
2 306
+116%
|
2 285
-1%
|
2 399
+5%
|
2 575
+7%
|
1 381
-46%
|
85
-94%
|
1 254
+1 375%
|
2 018
+61%
|
20 727
+927%
|
16 634
-20%
|
12 788
-23%
|
22 582
+77%
|
10 866
-52%
|
(780)
N/A
|
5 283
N/A
|
6 260
+18%
|
12 849
+105%
|
15 203
+18%
|
8 805
-42%
|
1 121
-87%
|
(14 242)
N/A
|
(5 135)
+64%
|
(881)
+83%
|
136
N/A
|
8 994
+6 524%
|
4 202
-53%
|
3 277
-22%
|
1 728
-47%
|
(11 393)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 082)
|
(848)
|
(818)
|
(1 088)
|
(1 068)
|
(648)
|
(861)
|
(627)
|
(531)
|
(859)
|
(546)
|
(310)
|
(310)
|
(376)
|
(441)
|
(548)
|
(577)
|
(501)
|
(842)
|
(1 103)
|
(1 576)
|
(2 141)
|
(3 041)
|
(1 910)
|
(1 850)
|
(1 906)
|
(1 063)
|
(2 197)
|
(2 361)
|
(2 492)
|
(2 419)
|
(2 630)
|
(2 772)
|
(2 829)
|
(2 803)
|
(2 501)
|
(2 529)
|
(2 251)
|
(2 219)
|
(2 312)
|
(1 846)
|
|
Other Items |
32
|
111
|
103
|
103
|
195
|
(191)
|
0
|
0
|
(262)
|
839
|
0
|
0
|
777
|
334
|
0
|
(369)
|
(218)
|
(334)
|
(269)
|
482
|
1 148
|
(3 398)
|
(3 364)
|
(6 287)
|
(9 605)
|
(2 559)
|
(2 520)
|
508
|
7 018
|
5 094
|
5 204
|
5 255
|
1 399
|
1 199
|
1 115
|
584
|
7
|
(142)
|
(306)
|
101
|
476
|
|
Cash from Investing Activities |
(1 051)
N/A
|
(737)
+30%
|
(715)
+3%
|
(986)
-38%
|
(873)
+11%
|
(840)
+4%
|
(1 054)
-25%
|
(820)
+22%
|
(795)
+3%
|
(21)
+97%
|
292
N/A
|
528
+81%
|
467
-12%
|
(42)
N/A
|
(107)
-155%
|
(917)
-757%
|
(795)
+13%
|
(835)
-5%
|
(1 110)
-33%
|
(621)
+44%
|
(427)
+31%
|
(5 540)
-1 197%
|
(6 407)
-16%
|
(8 197)
-28%
|
(11 457)
-40%
|
(4 465)
+61%
|
(3 583)
+20%
|
(1 690)
+53%
|
4 657
N/A
|
2 602
-44%
|
2 785
+7%
|
2 625
-6%
|
(1 373)
N/A
|
(1 630)
-19%
|
(1 688)
-4%
|
(1 917)
-14%
|
(2 522)
-32%
|
(2 393)
+5%
|
(2 525)
-5%
|
(2 211)
+12%
|
(1 370)
+38%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
(200)
|
400
|
400
|
0
|
700
|
300
|
550
|
0
|
(1 500)
|
(1 300)
|
(1 950)
|
(2 000)
|
0
|
0
|
0
|
0
|
(1 030)
|
(330)
|
(630)
|
(1 030)
|
1 346
|
646
|
946
|
1 346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(125)
|
(126)
|
(126)
|
(124)
|
(96)
|
(111)
|
(108)
|
(111)
|
(181)
|
(167)
|
(160)
|
(148)
|
(63)
|
(44)
|
0
|
0
|
(40)
|
(34)
|
(39)
|
(961)
|
(982)
|
(984)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 323)
|
(2 325)
|
0
|
(5 351)
|
(3 028)
|
(3 025)
|
0
|
0
|
0
|
0
|
0
|
(694)
|
(694)
|
|
Other |
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
13
|
10
|
0
|
0
|
(4)
|
(4)
|
305
|
305
|
300
|
277
|
(43)
|
(48)
|
(56)
|
(55)
|
(63)
|
(59)
|
(49)
|
(23)
|
(16)
|
(15)
|
(16)
|
|
Cash from Financing Activities |
(130)
N/A
|
(93)
+28%
|
(293)
-215%
|
309
N/A
|
337
+9%
|
(111)
N/A
|
592
N/A
|
189
-68%
|
369
+95%
|
(111)
N/A
|
(1 604)
-1 345%
|
(1 392)
+13%
|
(1 957)
-41%
|
(2 044)
-4%
|
0
N/A
|
0
N/A
|
(840)
N/A
|
(34)
+96%
|
(1 055)
-3 003%
|
(1 277)
-21%
|
(1 599)
-25%
|
(2 004)
-25%
|
363
N/A
|
585
+61%
|
940
+61%
|
1 342
+43%
|
305
-77%
|
305
+0%
|
(2 022)
N/A
|
(2 048)
-1%
|
(2 368)
-16%
|
(5 398)
-128%
|
(3 084)
+43%
|
(3 080)
+0%
|
(3 088)
0%
|
(59)
+98%
|
(49)
+17%
|
(23)
+53%
|
(16)
+32%
|
(709)
-4 433%
|
(710)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Net Change in Cash |
(396)
N/A
|
(541)
-37%
|
(681)
-26%
|
(642)
+6%
|
(607)
+5%
|
(112)
+82%
|
(192)
-71%
|
(74)
+61%
|
(218)
-195%
|
436
N/A
|
131
-70%
|
203
+55%
|
815
+301%
|
198
-76%
|
1 262
+537%
|
441
-65%
|
(254)
N/A
|
(785)
-209%
|
(912)
-16%
|
119
N/A
|
18 701
+15 615%
|
9 090
-51%
|
6 744
-26%
|
14 970
+122%
|
348
-98%
|
(3 903)
N/A
|
2 005
N/A
|
4 875
+143%
|
15 483
+218%
|
15 756
+2%
|
9 222
-41%
|
(1 653)
N/A
|
(18 698)
-1 031%
|
(9 845)
+47%
|
(5 657)
+43%
|
(1 840)
+67%
|
6 423
N/A
|
1 786
-72%
|
737
-59%
|
(1 191)
N/A
|
(13 473)
-1 032%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(297)
N/A
|
(557)
-88%
|
(488)
+12%
|
(1 050)
-115%
|
(1 136)
-8%
|
192
N/A
|
(591)
N/A
|
(70)
+88%
|
(323)
-361%
|
(291)
+10%
|
897
N/A
|
758
-15%
|
1 996
+163%
|
1 909
-4%
|
1 958
+3%
|
2 027
+4%
|
804
-60%
|
(416)
N/A
|
412
N/A
|
915
+122%
|
19 151
+1 993%
|
14 493
-24%
|
9 747
-33%
|
20 672
+112%
|
9 016
-56%
|
(2 686)
N/A
|
4 220
N/A
|
4 063
-4%
|
10 488
+158%
|
12 711
+21%
|
6 386
-50%
|
(1 509)
N/A
|
(17 014)
-1 027%
|
(7 964)
+53%
|
(3 685)
+54%
|
(2 366)
+36%
|
6 465
N/A
|
1 950
-70%
|
1 058
-46%
|
(583)
N/A
|
(13 239)
-2 169%
|