Caissa Tosun Development Co Ltd
SZSE:000796

Watchlist Manager
Caissa Tosun Development Co Ltd Logo
Caissa Tosun Development Co Ltd
SZSE:000796
Watchlist
Price: 4.47 CNY 2.52% Market Closed
Market Cap: 7.2B CNY
Have any thoughts about
Caissa Tosun Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Caissa Tosun Development Co Ltd stock under the Base Case scenario is 6.57 CNY. Compared to the current market price of 4.47 CNY, Caissa Tosun Development Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.57 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Caissa Tosun Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Caissa Tosun Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Caissa Tosun Development Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Caissa Tosun Development Co Ltd

Provide an overview of the primary business activities
of Caissa Tosun Development Co Ltd.

What unique competitive advantages
does Caissa Tosun Development Co Ltd hold over its rivals?

What risks and challenges
does Caissa Tosun Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Caissa Tosun Development Co Ltd.

Provide P/S
for Caissa Tosun Development Co Ltd.

Provide P/E
for Caissa Tosun Development Co Ltd.

Provide P/OCF
for Caissa Tosun Development Co Ltd.

Provide P/FCFE
for Caissa Tosun Development Co Ltd.

Provide P/B
for Caissa Tosun Development Co Ltd.

Provide EV/S
for Caissa Tosun Development Co Ltd.

Provide EV/GP
for Caissa Tosun Development Co Ltd.

Provide EV/EBITDA
for Caissa Tosun Development Co Ltd.

Provide EV/EBIT
for Caissa Tosun Development Co Ltd.

Provide EV/OCF
for Caissa Tosun Development Co Ltd.

Provide EV/FCFF
for Caissa Tosun Development Co Ltd.

Provide EV/IC
for Caissa Tosun Development Co Ltd.

Show me price targets
for Caissa Tosun Development Co Ltd made by professional analysts.

What are the Revenue projections
for Caissa Tosun Development Co Ltd?

How accurate were the past Revenue estimates
for Caissa Tosun Development Co Ltd?

What are the Net Income projections
for Caissa Tosun Development Co Ltd?

How accurate were the past Net Income estimates
for Caissa Tosun Development Co Ltd?

What are the EPS projections
for Caissa Tosun Development Co Ltd?

How accurate were the past EPS estimates
for Caissa Tosun Development Co Ltd?

What are the EBIT projections
for Caissa Tosun Development Co Ltd?

How accurate were the past EBIT estimates
for Caissa Tosun Development Co Ltd?

Compare the revenue forecasts
for Caissa Tosun Development Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Caissa Tosun Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Caissa Tosun Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Caissa Tosun Development Co Ltd compared to its peers.

Compare the P/E ratios
of Caissa Tosun Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Caissa Tosun Development Co Ltd with its peers.

Analyze the financial leverage
of Caissa Tosun Development Co Ltd compared to its main competitors.

Show all profitability ratios
for Caissa Tosun Development Co Ltd.

Provide ROE
for Caissa Tosun Development Co Ltd.

Provide ROA
for Caissa Tosun Development Co Ltd.

Provide ROIC
for Caissa Tosun Development Co Ltd.

Provide ROCE
for Caissa Tosun Development Co Ltd.

Provide Gross Margin
for Caissa Tosun Development Co Ltd.

Provide Operating Margin
for Caissa Tosun Development Co Ltd.

Provide Net Margin
for Caissa Tosun Development Co Ltd.

Provide FCF Margin
for Caissa Tosun Development Co Ltd.

Show all solvency ratios
for Caissa Tosun Development Co Ltd.

Provide D/E Ratio
for Caissa Tosun Development Co Ltd.

Provide D/A Ratio
for Caissa Tosun Development Co Ltd.

Provide Interest Coverage Ratio
for Caissa Tosun Development Co Ltd.

Provide Altman Z-Score Ratio
for Caissa Tosun Development Co Ltd.

Provide Quick Ratio
for Caissa Tosun Development Co Ltd.

Provide Current Ratio
for Caissa Tosun Development Co Ltd.

Provide Cash Ratio
for Caissa Tosun Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for Caissa Tosun Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for Caissa Tosun Development Co Ltd?

What is the current Free Cash Flow
of Caissa Tosun Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Caissa Tosun Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caissa Tosun Development Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 866m
Receivables 294.9m
Other Current Assets 87.9m
Non-Current Assets 771.7m
Long-Term Investments 580.6m
PP&E 112.7m
Intangibles 2.7m
Other Non-Current Assets 75.8m
Current Liabilities 765.1m
Accounts Payable 188.2m
Accrued Liabilities 149.8m
Short-Term Debt 57.1m
Other Current Liabilities 369.9m
Non-Current Liabilities 388.6m
Long-Term Debt 218.6m
Other Non-Current Liabilities 170m
Efficiency

Earnings Waterfall
Caissa Tosun Development Co Ltd

Revenue
606.6m CNY
Cost of Revenue
-484.5m CNY
Gross Profit
122.1m CNY
Operating Expenses
-318.5m CNY
Operating Income
-196.4m CNY
Other Expenses
1B CNY
Net Income
825.1m CNY

Free Cash Flow Analysis
Caissa Tosun Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Caissa Tosun Development Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
34/100
Profitability
Score

Caissa Tosun Development Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Caissa Tosun Development Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Caissa Tosun Development Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Caissa Tosun Development Co Ltd

Wall Street analysts forecast Caissa Tosun Development Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Caissa Tosun Development Co Ltd is 2.75 CNY with a low forecast of 2.73 CNY and a high forecast of 2.84 CNY.

Lowest
Price Target
2.73 CNY
39% Downside
Average
Price Target
2.75 CNY
38% Downside
Highest
Price Target
2.84 CNY
37% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Caissa Tosun Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Caissa Tosun Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Caissa Tosun Development Co Ltd Logo
Caissa Tosun Development Co Ltd

Country

China

Industry

Hotels, Restaurants & Leisure

Market Cap

7.2B CNY

Dividend Yield

0%

Description

Caissa Tosun Development Co., Ltd. engages in the businesses of tourism, aviation catering, and railway catering. The company is headquartered in Haikou, Hainan and currently employs 2,946 full-time employees. The firm operates through two business segments. Tourism segment mainly provides the wholesaling and retailing of outbound tourism products, corporate awards services and destination services to government, enterprise customers and personal customers. Aviation Food and Railway Catering segment mainly provides aviation food, railway catering, as well as large-scale exhibition catering. The firm is also engaged in property leasing business and other businesses. The firm operates its business in domestic and overseas market.

Contact

HAINAN
Haikou
29F, Tower C, Guorui Building, Meilan District
+8689831274332
www.caissa.com.cn

IPO

1997-07-03

Employees

2 946

Officers

Chairman of the Board & Acting GM
Mr. Yongjie Chi
Non-Independent Director & Financial Director
Mr. Qijian Cheng
Secretary of the Board
Mr. Dawei Zhang
Accounting Supervisor
Ying Zhang

See Also

Discover More
What is the Intrinsic Value of one Caissa Tosun Development Co Ltd stock?

The intrinsic value of one Caissa Tosun Development Co Ltd stock under the Base Case scenario is 6.57 CNY.

Is Caissa Tosun Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.47 CNY, Caissa Tosun Development Co Ltd is Undervalued by 32%.

Back to Top