Watchlist Manager

Watchlist

Price: 5.09 CNY -0.78% Market Closed

Market Cap: ¥4.1B

	Jiangxi Wannianqing Cement Co Ltd SZSE:000789	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	39	0	0	0	49	0	0	0	56	0	0	0	72	0	0	0	91	0	0	0	126	0	0	0	162	0	0	0	187	0	0	0	211	0	0	0	191	0	0	0	208	0	0	0	198	0	0	0	174	0	0	35	130	0	0	47	89	63	85	80	73	62	50	46	51	63	77	92	104	108	112	115	104	108	111	109	122	120	115	113	111	108	0	0	0
Revenue	664 N/A	626 -6%	596 -5%	614 +3%	648 +6%	685 +6%	718 +5%	747 +4%	812 +9%	907 +12%	1 011 +11%	1 141 +13%	1 261 +11%	1 375 +9%	1 552 +13%	1 735 +12%	1 919 +11%	2 020 +5%	2 165 +7%	2 595 +20%	2 865 +10%	2 994 +5%	3 165 +6%	3 278 +4%	3 847 +17%	4 377 +14%	5 055 +15%	5 535 +9%	5 649 +2%	5 409 -4%	5 079 -6%	4 725 -7%	4 658 -1%	4 882 +5%	5 183 +6%	5 559 +7%	6 179 +11%	6 345 +3%	6 506 +3%	6 626 +2%	6 683 +1%	6 629 -1%	6 364 -4%	6 093 -4%	5 583 -8%	5 406 -3%	5 326 -1%	5 348 +0%	5 658 +6%	5 777 +2%	6 119 +6%	6 560 +7%	7 094 +8%	7 659 +8%	8 440 +10%	9 496 +13%	10 208 +7%	10 324 +1%	10 538 +2%	10 531 0%	11 390 +8%	11 221 -1%	12 303 +10%	12 889 +5%	12 529 -3%	13 568 +8%	13 146 -3%	13 324 +1%	14 205 +7%	14 231 +0%	14 098 -1%	12 957 -8%	11 282 -13%	10 499 -7%	9 544 -9%	8 880 -7%	8 190 -8%	7 511 -8%	6 672 -11%	6 223 -7%	5 957 -4%	5 745 -4%	5 580 -3%	5 266 -6%	4 556 -13%
Gross Profit
Cost of Revenue	(556)	(570)	(583)	(612)	(631)	(644)	(644)	(647)	(668)	(739)	(826)	(937)	(1 039)	(1 138)	(1 252)	(1 398)	(1 554)	(1 647)	(1 814)	(2 183)	(2 356)	(2 460)	(2 657)	(2 760)	(3 077)	(3 364)	(3 658)	(3 892)	(4 083)	(4 027)	(3 975)	(3 810)	(3 749)	(3 962)	(4 092)	(4 295)	(4 577)	(4 635)	(4 731)	(4 829)	(4 871)	(4 939)	(4 877)	(4 774)	(4 414)	(4 377)	(4 225)	(4 126)	(4 328)	(4 457)	(4 733)	(5 040)	(5 222)	(5 397)	(5 744)	(6 411)	(6 885)	(7 150)	(7 330)	(7 412)	(7 797)	(7 616)	(8 566)	(9 109)	(9 004)	(10 110)	(9 668)	(9 908)	(10 334)	(10 564)	(10 853)	(10 135)	(9 329)	(8 844)	(7 943)	(7 367)	(6 705)	(6 258)	(5 748)	(5 348)	(4 948)	(4 787)	(4 600)	(4 370)	(3 873)
Gross Profit	108 N/A	56 -49%	12 -78%	2 -85%	17 +795%	41 +144%	74 +78%	100 +36%	144 +44%	168 +16%	185 +10%	204 +10%	222 +9%	236 +6%	300 +27%	337 +12%	365 +8%	373 +2%	351 -6%	412 +17%	509 +24%	534 +5%	509 -5%	518 +2%	770 +49%	1 013 +32%	1 398 +38%	1 643 +18%	1 566 -5%	1 381 -12%	1 104 -20%	916 -17%	909 -1%	921 +1%	1 091 +18%	1 264 +16%	1 602 +27%	1 710 +7%	1 775 +4%	1 797 +1%	1 812 +1%	1 690 -7%	1 488 -12%	1 318 -11%	1 169 -11%	1 029 -12%	1 102 +7%	1 222 +11%	1 330 +9%	1 320 -1%	1 386 +5%	1 520 +10%	1 872 +23%	2 263 +21%	2 696 +19%	3 086 +14%	3 323 +8%	3 173 -5%	3 208 +1%	3 119 -3%	3 593 +15%	3 605 +0%	3 737 +4%	3 781 +1%	3 525 -7%	3 458 -2%	3 477 +1%	3 416 -2%	3 871 +13%	3 667 -5%	3 245 -12%	2 821 -13%	1 952 -31%	1 655 -15%	1 600 -3%	1 513 -5%	1 485 -2%	1 254 -16%	924 -26%	875 -5%	1 008 +15%	958 -5%	980 +2%	896 -9%	682 -24%
Operating Income
Operating Expenses	(90)	(86)	(78)	(85)	(99)	(94)	(90)	(84)	(83)	(98)	(108)	(124)	(126)	(132)	(156)	(169)	(188)	(194)	(195)	(253)	(288)	(305)	(319)	(290)	(342)	(349)	(378)	(394)	(457)	(451)	(474)	(504)	(445)	(419)	(406)	(400)	(543)	(542)	(565)	(575)	(625)	(617)	(604)	(605)	(595)	(544)	(545)	(547)	(713)	(684)	(661)	(658)	(631)	(598)	(659)	(669)	(729)	(661)	(634)	(687)	(897)	(879)	(923)	(906)	(756)	(701)	(717)	(708)	(851)	(816)	(788)	(848)	(1 122)	(1 189)	(1 201)	(1 154)	(927)	(930)	(880)	(885)	(827)	(797)	(805)	(783)	(760)
Selling, General & Administrative	(92)	(87)	(79)	(86)	(99)	(95)	(93)	(84)	(91)	(106)	(112)	(131)	(127)	(131)	(154)	(167)	(178)	(187)	(191)	(248)	(283)	(301)	(315)	(285)	(321)	(338)	(366)	(382)	(412)	(424)	(446)	(474)	(405)	(408)	(394)	(390)	(502)	(505)	(526)	(535)	(581)	(579)	(572)	(575)	(539)	(541)	(543)	(540)	(656)	(543)	(554)	(563)	(662)	(629)	(673)	(696)	(770)	(738)	(729)	(773)	(919)	(929)	(942)	(922)	(705)	(708)	(711)	(703)	(810)	(837)	(823)	(867)	(1 042)	(1 100)	(1 110)	(1 069)	(824)	(859)	(815)	(803)	(698)	(748)	(749)	(709)	(663)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(5)	(6)	(7)	(14)	(17)	(29)	(37)	(36)	(45)	(55)	(82)	(25)	(70)	(61)	(40)	(24)	(38)	(37)	(42)	(36)	(55)	(57)	(58)	(50)	(47)	(43)	(66)	(12)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(36)	0	0	0	(35)	0	0	0	(39)	0	0	0	(50)	0	0	0	(51)	0	0	0	(54)	0	0	0	(78)	0	0	0	(76)	0	0	0	(88)	0	0	0	(110)	0	0	0	(127)	0	0	0	(118)	0	0	0	(129)	0	0	0	(124)
Other Operating Expenses	1	1	1	2	1	0	3	0	8	8	4	7	0	(0)	(2)	(1)	(10)	(7)	(5)	(5)	(6)	(4)	(4)	(5)	(20)	(11)	(12)	(12)	(45)	(27)	(28)	(30)	(4)	(11)	(12)	(11)	(6)	(37)	(39)	(40)	(5)	(37)	(33)	(30)	(6)	(3)	(3)	(7)	(6)	(142)	(107)	(95)	83	31	14	27	121	81	101	93	112	67	48	54	73	52	48	77	94	90	96	59	70	(51)	(55)	(44)	51	(16)	(8)	(24)	51	(3)	(13)	(9)	39
Operating Income	18 N/A	(30) N/A	(65) -117%	(83) -27%	(82) +1%	(53) +35%	(16) +69%	16 N/A	61 +286%	69 +14%	77 +11%	80 +4%	95 +18%	105 +10%	144 +38%	168 +17%	177 +5%	179 +1%	156 -13%	159 +2%	221 +39%	229 +4%	189 -17%	228 +21%	428 +87%	664 +55%	1 019 +53%	1 249 +23%	1 108 -11%	931 -16%	629 -32%	412 -35%	465 +13%	502 +8%	685 +36%	864 +26%	1 059 +23%	1 168 +10%	1 211 +4%	1 222 +1%	1 187 -3%	1 074 -10%	883 -18%	713 -19%	574 -20%	485 -16%	556 +15%	675 +21%	617 -9%	636 +3%	725 +14%	862 +19%	1 241 +44%	1 665 +34%	2 037 +22%	2 416 +19%	2 594 +7%	2 512 -3%	2 574 +2%	2 432 -5%	2 696 +11%	2 727 +1%	2 813 +3%	2 875 +2%	2 769 -4%	2 757 0%	2 760 +0%	2 708 -2%	3 020 +12%	2 851 -6%	2 457 -14%	1 973 -20%	830 -58%	466 -44%	399 -14%	358 -10%	558 +56%	324 -42%	45 -86%	(9) N/A	181 N/A	161 -11%	175 +9%	113 -35%	(78) N/A
Pre-Tax Income
Interest Income Expense	(69)	(72)	(76)	(74)	(49)	(47)	(46)	(48)	(54)	(61)	(65)	(69)	(67)	(49)	(62)	(79)	(69)	(93)	(90)	(92)	(114)	(124)	(143)	(152)	(95)	(120)	(50)	(59)	(95)	(100)	(172)	(175)	(171)	(198)	(191)	(185)	(164)	(168)	(161)	(154)	(175)	(178)	(184)	(192)	(175)	(165)	(166)	(158)	(138)	(148)	(130)	(122)	(108)	(100)	(78)	(53)	(43)	(34)	15	18	141	156	170	177	155	207	260	184	141	(4)	(8)	75	76	97	(5)	(13)	4	(5)	(20)	(30)	(35)	(34)	(36)	(39)	(48)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(31)	0	0	0	(21)	0	0	0	0	0	0	0	(46)	0	0	0	(57)	(3)	(3)	(3)	(44)	(0)	(1)	(1)	(36)	0	(5)	(6)	(20)	(1)	(1)	55	(111)	26	26	(29)	(127)	(4)	(3)	(3)	(50)	1	19	24	(39)	66	46	39	203
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(1)	0	0	0	(18)	0	0	0	(8)	0	0	0	(1)	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	1	0	(8)	(6)	(5)	(6)	4	4	2	9	4	8	9	4	7	12	16	45	66	76	81	56	56	40	51	53	65	115	121	121	115	88	74	76	81	73	72	79	102	91	89	86	76	49	49	55	59	43	15	(7)	(7)	(57)	(55)	(97)	(175)	(185)	(170)	(132)	(129)	(143)	(146)	(155)	(43)	(33)	(32)	(27)	(14)	(18)	(15)	13	22	25	23	1	(3)	(5)	1	10	12	11	13	5	(4)
Pre-Tax Income	(49) N/A	(100) -104%	(140) -40%	(156) -11%	(138) +12%	(106) +23%	(67) +37%	(38) +43%	11 N/A	12 +8%	14 +20%	20 +39%	37 +86%	64 +73%	91 +42%	93 +2%	115 +24%	97 -15%	82 -15%	111 +35%	173 +56%	182 +5%	127 -30%	132 +4%	386 +192%	584 +51%	1 020 +75%	1 243 +22%	1 078 -13%	946 -12%	578 -39%	359 -38%	393 +10%	392 0%	567 +45%	754 +33%	938 +24%	1 073 +14%	1 122 +5%	1 147 +2%	1 091 -5%	987 -10%	788 -20%	607 -23%	467 -23%	369 -21%	439 +19%	572 +30%	491 -14%	531 +8%	610 +15%	732 +20%	1 069 +46%	1 505 +41%	1 901 +26%	2 264 +19%	2 332 +3%	2 292 -2%	2 419 +6%	2 317 -4%	2 673 +15%	2 740 +2%	2 833 +3%	2 891 +2%	2 861 -1%	2 930 +2%	2 987 +2%	2 919 -2%	3 035 +4%	2 854 -6%	2 460 -14%	2 033 -17%	802 -61%	584 -27%	414 -29%	343 -17%	509 +48%	315 -38%	45 -86%	(5) N/A	119 N/A	204 +72%	198 -3%	118 -40%	73 -38%
Net Income
Tax Provision	(1)	7	9	4	0	(0)	(1)	(1)	(3)	(3)	(2)	(2)	(4)	(7)	(14)	(16)	(21)	(23)	(19)	(25)	(37)	(36)	(40)	(42)	(96)	(162)	(238)	(296)	(295)	(246)	(180)	(128)	(112)	(117)	(150)	(193)	(240)	(274)	(241)	(237)	(215)	(186)	(188)	(153)	(125)	(106)	(114)	(133)	(105)	(110)	(123)	(149)	(227)	(315)	(396)	(474)	(494)	(483)	(521)	(507)	(618)	(641)	(667)	(684)	(664)	(693)	(695)	(676)	(728)	(691)	(605)	(532)	(217)	(157)	(120)	(97)	(194)	(161)	(127)	(106)	(100)	(113)	(111)	(101)	(101)
Income from Continuing Operations	(49)	(93)	(132)	(152)	(139)	(106)	(68)	(39)	8	9	12	18	33	57	77	77	94	75	63	86	136	145	86	90	290	423	782	947	783	700	399	231	281	275	418	562	698	798	881	910	876	801	600	454	343	263	325	438	387	421	488	584	842	1 190	1 504	1 790	1 838	1 809	1 898	1 810	2 055	2 099	2 167	2 208	2 197	2 238	2 293	2 243	2 307	2 164	1 855	1 501	584	427	294	246	315	154	(82)	(111)	19	92	87	17	(28)
Income to Minority Interest	1	2	2	2	2	2	2	2	1	4	6	6	0	(9)	(21)	(24)	(45)	(45)	(31)	(47)	(70)	(77)	(67)	(69)	(137)	(186)	(303)	(357)	(278)	(228)	(132)	(70)	(91)	(106)	(153)	(210)	(260)	(288)	(323)	(332)	(326)	(296)	(204)	(136)	(94)	(67)	(107)	(167)	(157)	(191)	(238)	(286)	(379)	(509)	(615)	(689)	(700)	(679)	(671)	(636)	(686)	(695)	(722)	(724)	(716)	(684)	(664)	(657)	(714)	(686)	(597)	(470)	(196)	(156)	(131)	(116)	(86)	(27)	45	38	(6)	(34)	(35)	(4)	57
Net Income (Common)	(48) N/A	(91) -90%	(130) -42%	(150) -16%	(136) +9%	(104) +23%	(67) +36%	(38) +43%	10 N/A	13 +32%	19 +42%	24 +27%	33 +39%	48 +46%	56 +16%	53 -6%	49 -7%	30 -39%	33 +9%	39 +19%	66 +70%	69 +4%	19 -72%	21 +9%	153 +636%	237 +55%	479 +102%	590 +23%	506 -14%	472 -7%	267 -43%	160 -40%	190 +19%	169 -11%	265 +57%	352 +33%	438 +24%	510 +16%	558 +9%	578 +4%	550 -5%	505 -8%	396 -22%	318 -20%	249 -22%	196 -21%	218 +11%	272 +25%	229 -16%	231 +1%	250 +8%	298 +19%	463 +56%	682 +47%	889 +30%	1 101 +24%	1 138 +3%	1 130 -1%	1 227 +9%	1 175 -4%	1 369 +17%	1 403 +3%	1 445 +3%	1 484 +3%	1 481 0%	1 553 +5%	1 629 +5%	1 587 -3%	1 593 +0%	1 478 -7%	1 258 -15%	1 031 -18%	389 -62%	271 -30%	163 -40%	130 -20%	229 +76%	127 -44%	(37) N/A	(73) -99%	13 N/A	58 +339%	52 -9%	14 -74%	29 +112%
EPS (Diluted)	-0.07 N/A	-0.14 -100%	-0.2 -43%	-0.23 -15%	-0.21 +9%	-0.16 +24%	-0.1 +38%	-0.06 +40%	0.01 N/A	0.02 +100%	0.03 +50%	0.04 +33%	0.05 +25%	0.07 +40%	0.08 +14%	0.07 -12%	0.06 -14%	0.03 -50%	0.03 N/A	0.04 +33%	0.09 +125%	0.08 -11%	0.02 -75%	0.03 +50%	0.2 +567%	0.31 +55%	0.62 +100%	0.76 +23%	0.65 -14%	0.61 -6%	0.35 -43%	0.21 -40%	0.25 +19%	0.22 -12%	0.34 +55%	0.45 +32%	0.55 +22%	0.64 +16%	0.7 +9%	0.72 +3%	0.69 -4%	0.63 -9%	0.49 -22%	0.4 -18%	0.31 -23%	0.25 -19%	0.28 +12%	0.34 +21%	0.29 -15%	0.29 N/A	0.31 +7%	0.37 +19%	0.58 +57%	0.85 +47%	1.11 +31%	1.38 +24%	1.43 +4%	1.41 -1%	1.53 +9%	1.46 -5%	1.72 +18%	1.76 +2%	1.82 +3%	1.87 +3%	1.86 -1%	1.95 +5%	2.04 +5%	1.62 -21%	2 +23%	1.77 -12%	1.47 -17%	1.22 -17%	0.49 -60%	0.33 -33%	0.18 -45%	0.15 -17%	0.29 +93%	0.15 -48%	-0.05 N/A	-0.09 -80%	0.02 N/A	0.07 +250%	0.07 N/A	0.02 -71%	0.04 +100%

Income Statement Balance Sheet Cash Flow Statement

Jiangxi Wannianqing Cement Co Ltd
SZSE:000789

Income Statement

Earnings Waterfall
Jiangxi Wannianqing Cement Co Ltd

Income Statement
Jiangxi Wannianqing Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Wannianqing Cement Co Ltd SZSE:000789

Income Statement

Earnings Waterfall Jiangxi Wannianqing Cement Co Ltd

Income Statement Jiangxi Wannianqing Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Wannianqing Cement Co Ltd
SZSE:000789

Earnings Waterfall
Jiangxi Wannianqing Cement Co Ltd

Income Statement
Jiangxi Wannianqing Cement Co Ltd