Easyhome New Retail Group Co Ltd
SZSE:000785

Watchlist Manager
Easyhome New Retail Group Co Ltd Logo
Easyhome New Retail Group Co Ltd
SZSE:000785
Watchlist
Price: 3.39 CNY 0.89% Market Closed
Market Cap: 21.1B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Easyhome New Retail Group Co Ltd stock under the Base Case scenario is 6.38 CNY. Compared to the current market price of 3.39 CNY, Easyhome New Retail Group Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.38 CNY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
79
vs Industry
13
Median 3Y
1.8
Median 5Y
2.1
Industry
0.5
Forward
1.5
More Details
24.2
P/E
P/E
Price to Earnings
24.2
vs History
20
vs Industry
14
Median 3Y
15.9
Median 5Y
16.2
Industry
16.3
Forward
20.9
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
33
vs Industry
28
Median 3Y
6.6
Median 5Y
6.9
Industry
8
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
25
vs Industry
31
Median 3Y
7.6
Median 5Y
8.4
Industry
16.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
79
vs Industry
47
Median 3Y
1.2
Median 5Y
1.4
Industry
1.6
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
79
vs Industry
9
Median 3Y
3.1
Median 5Y
3.5
Industry
0.7
Forward
2.7
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
36
vs Industry
8
Median 3Y
7.9
Median 5Y
8.6
Industry
2.2
More Details
23.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.3
vs History
12
vs Industry
9
Median 3Y
16.4
Median 5Y
16.6
Industry
8.2
Forward
10.2
More Details
23.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.3
vs History
12
vs Industry
12
Median 3Y
16.4
Median 5Y
16.6
Industry
12.4
Forward
15.4
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
31
vs Industry
19
Median 3Y
11.6
Median 5Y
12
Industry
9.3
More Details
26.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.8
vs History
25
vs Industry
14
Median 3Y
16.8
Median 5Y
16
Industry
12.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
79
vs Industry
47
Median 3Y
0.8
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Easyhome New Retail Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
21.3B CNY 1.6 24.2 23.3 23.3
ZA
Woolworths Holdings Ltd
JSE:WHL
51.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.2B GBP 2.6 18.8 12.7 16.3
CN
CCOOP Group Co Ltd
SZSE:000564
52.1B CNY 35 -23.1 -48.8 -48.8
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.4B USD 0.6 5.4 3.7 4.4
US
Dillard's Inc
NYSE:DDS
5.3B USD 0.8 9 5.4 6.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
667.8B JPY 1.2 9.4 7.1 9.5
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 13.6 5.1 11.3
JP
J.Front Retailing Co Ltd
TSE:3086
449.6B JPY 1 10.9 6.5 11.5
US
Macy's Inc
NYSE:M
3.1B USD 0.1 5.3 2.5 4.9
BR
Lojas Renner SA
BOVESPA:LREN3
14.6B BRL 1 12.2 4 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
Average EV/EBITDA: 7.8
23.3
27%
0.9
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
4%
N/A
UK
Next PLC
LSE:NXT
12.7
7%
1.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.7
5%
0.7
US
Dillard's Inc
NYSE:DDS
5.4
-19%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
7.1
11%
0.6
US
Nordstrom Inc
NYSE:JWN
5.1
9%
0.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
6.5
-1%
N/A
US
Macy's Inc
NYSE:M
2.5
-2%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
Average EV/EBIT: 10.5
23.3
11%
2.1
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
10%
N/A
UK
Next PLC
LSE:NXT
16.3
7%
2.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.4
6%
0.7
US
Dillard's Inc
NYSE:DDS
6.7
-26%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.3
17%
0.7
JP
J
J.Front Retailing Co Ltd
TSE:3086
11.5
N/A N/A
US
Macy's Inc
NYSE:M
4.9
-4%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
6.3
1%
6.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.