Guangdong Xinhui Meida Nylon Co Ltd
SZSE:000782
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong Xinhui Meida Nylon Co Ltd
SZSE:000782
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangdong Xinhui Meida Nylon Co Ltd
Guangdong Xinhui Meida Nylon Co Ltd
Balance Sheet
Guangdong Xinhui Meida Nylon Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
103
|
109
|
119
|
140
|
83
|
212
|
237
|
117
|
245
|
409
|
303
|
256
|
358
|
357
|
169
|
351
|
275
|
367
|
357
|
313
|
333
|
372
|
338
|
564
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
333
|
372
|
338
|
564
|
|
| Cash Equivalents |
103
|
109
|
119
|
140
|
83
|
212
|
237
|
117
|
245
|
409
|
303
|
255
|
358
|
357
|
169
|
351
|
275
|
367
|
357
|
312
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
2
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
215
|
358
|
0
|
|
| Total Receivables |
120
|
98
|
125
|
262
|
133
|
276
|
433
|
169
|
334
|
533
|
456
|
301
|
738
|
512
|
467
|
439
|
828
|
515
|
367
|
670
|
842
|
607
|
670
|
603
|
|
| Accounts Receivables |
34
|
36
|
36
|
17
|
34
|
87
|
85
|
64
|
100
|
113
|
132
|
65
|
123
|
102
|
86
|
117
|
257
|
151
|
160
|
264
|
238
|
133
|
188
|
199
|
|
| Other Receivables |
86
|
62
|
89
|
245
|
99
|
189
|
348
|
104
|
233
|
420
|
324
|
235
|
616
|
410
|
380
|
322
|
571
|
364
|
207
|
405
|
604
|
474
|
482
|
404
|
|
| Inventory |
212
|
215
|
179
|
261
|
287
|
281
|
428
|
203
|
261
|
340
|
406
|
380
|
371
|
389
|
365
|
376
|
305
|
385
|
347
|
380
|
437
|
448
|
422
|
381
|
|
| Other Current Assets |
20
|
26
|
86
|
216
|
200
|
157
|
60
|
18
|
19
|
86
|
115
|
70
|
91
|
40
|
62
|
233
|
144
|
224
|
167
|
113
|
194
|
180
|
269
|
110
|
|
| Total Current Assets |
457
|
450
|
525
|
878
|
704
|
926
|
1 157
|
506
|
858
|
1 368
|
1 280
|
1 006
|
1 558
|
1 301
|
1 063
|
1 399
|
1 551
|
1 519
|
1 238
|
1 475
|
1 807
|
1 822
|
2 056
|
1 658
|
|
| PP&E Net |
930
|
1 024
|
1 125
|
1 152
|
1 303
|
1 299
|
1 269
|
1 169
|
1 032
|
960
|
928
|
949
|
890
|
1 053
|
1 071
|
1 006
|
945
|
914
|
843
|
746
|
674
|
660
|
659
|
626
|
|
| PP&E Gross |
930
|
1 024
|
1 125
|
1 152
|
1 303
|
1 299
|
1 269
|
1 169
|
1 032
|
960
|
928
|
949
|
890
|
1 053
|
1 071
|
1 006
|
945
|
914
|
843
|
746
|
674
|
660
|
659
|
626
|
|
| Accumulated Depreciation |
556
|
749
|
775
|
557
|
623
|
708
|
808
|
921
|
1 057
|
1 127
|
1 229
|
1 294
|
1 394
|
1 517
|
1 624
|
1 708
|
1 801
|
1 891
|
1 965
|
1 927
|
2 007
|
2 075
|
2 136
|
2 126
|
|
| Intangible Assets |
15
|
33
|
48
|
29
|
45
|
29
|
30
|
42
|
29
|
28
|
27
|
27
|
53
|
52
|
51
|
43
|
42
|
47
|
46
|
44
|
43
|
43
|
225
|
217
|
|
| Long-Term Investments |
34
|
323
|
294
|
85
|
55
|
37
|
71
|
56
|
67
|
58
|
114
|
115
|
111
|
131
|
110
|
94
|
393
|
399
|
522
|
543
|
619
|
605
|
444
|
412
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
2
|
8
|
11
|
14
|
8
|
6
|
6
|
3
|
3
|
3
|
14
|
15
|
16
|
12
|
18
|
13
|
8
|
|
| Total Assets |
1 435
N/A
|
1 830
+27%
|
1 991
+9%
|
2 144
+8%
|
2 107
-2%
|
2 298
+9%
|
2 533
+10%
|
1 775
-30%
|
1 993
+12%
|
2 425
+22%
|
2 364
-3%
|
2 104
-11%
|
2 618
+24%
|
2 543
-3%
|
2 297
-10%
|
2 545
+11%
|
2 934
+15%
|
2 893
-1%
|
2 664
-8%
|
2 823
+6%
|
3 154
+12%
|
3 148
0%
|
3 397
+8%
|
2 921
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
42
|
54
|
125
|
229
|
247
|
138
|
239
|
156
|
90
|
133
|
82
|
105
|
74
|
101
|
78
|
67
|
347
|
254
|
130
|
174
|
371
|
245
|
243
|
284
|
|
| Accrued Liabilities |
61
|
44
|
35
|
96
|
46
|
56
|
60
|
32
|
62
|
86
|
100
|
31
|
29
|
39
|
39
|
44
|
56
|
37
|
38
|
47
|
51
|
39
|
41
|
50
|
|
| Short-Term Debt |
300
|
363
|
456
|
635
|
570
|
850
|
958
|
538
|
742
|
999
|
911
|
691
|
1 201
|
999
|
515
|
745
|
627
|
691
|
581
|
665
|
842
|
1 115
|
1 639
|
573
|
|
| Current Portion of Long-Term Debt |
90
|
65
|
0
|
0
|
28
|
84
|
75
|
40
|
66
|
30
|
10
|
23
|
0
|
0
|
0
|
0
|
30
|
30
|
35
|
92
|
42
|
123
|
6
|
9
|
|
| Other Current Liabilities |
40
|
28
|
28
|
27
|
36
|
45
|
29
|
49
|
125
|
160
|
145
|
152
|
128
|
103
|
83
|
185
|
117
|
81
|
105
|
114
|
122
|
95
|
84
|
84
|
|
| Total Current Liabilities |
533
|
554
|
644
|
987
|
927
|
1 172
|
1 362
|
814
|
1 084
|
1 407
|
1 248
|
1 001
|
1 432
|
1 242
|
715
|
1 042
|
1 177
|
1 093
|
889
|
1 091
|
1 428
|
1 617
|
2 013
|
1 000
|
|
| Long-Term Debt |
90
|
409
|
481
|
168
|
200
|
95
|
85
|
98
|
23
|
49
|
35
|
9
|
90
|
0
|
248
|
270
|
198
|
218
|
178
|
165
|
123
|
0
|
30
|
68
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
3
|
2
|
2
|
1
|
3
|
0
|
0
|
75
|
81
|
112
|
112
|
106
|
102
|
87
|
70
|
|
| Minority Interest |
38
|
40
|
49
|
77
|
67
|
75
|
72
|
56
|
62
|
57
|
60
|
54
|
51
|
41
|
39
|
39
|
41
|
42
|
38
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
7
|
8
|
5
|
1
|
1
|
1
|
0
|
8
|
19
|
32
|
22
|
22
|
23
|
22
|
15
|
11
|
9
|
7
|
7
|
|
| Total Liabilities |
661
N/A
|
1 003
+52%
|
1 174
+17%
|
1 232
+5%
|
1 194
-3%
|
1 349
+13%
|
1 532
+14%
|
972
-37%
|
1 175
+21%
|
1 517
+29%
|
1 346
-11%
|
1 066
-21%
|
1 582
+48%
|
1 304
-18%
|
1 034
-21%
|
1 372
+33%
|
1 513
+10%
|
1 456
-4%
|
1 239
-15%
|
1 382
+12%
|
1 668
+21%
|
1 728
+4%
|
2 137
+24%
|
1 145
-46%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
342
|
342
|
342
|
342
|
342
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
687
|
|
| Retained Earnings |
60
|
96
|
86
|
181
|
182
|
221
|
242
|
69
|
78
|
174
|
288
|
307
|
310
|
65
|
103
|
11
|
160
|
176
|
265
|
292
|
338
|
267
|
108
|
38
|
|
| Additional Paid In Capital |
372
|
389
|
389
|
389
|
389
|
323
|
353
|
330
|
338
|
331
|
331
|
332
|
323
|
638
|
638
|
638
|
638
|
638
|
638
|
628
|
628
|
628
|
628
|
1 056
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
5
|
6
|
0
|
8
|
6
|
5
|
96
|
96
|
6
|
8
|
8
|
3
|
4
|
4
|
|
| Total Equity |
774
N/A
|
827
+7%
|
817
-1%
|
912
+12%
|
913
+0%
|
949
+4%
|
1 001
+6%
|
802
-20%
|
819
+2%
|
908
+11%
|
1 018
+12%
|
1 038
+2%
|
1 036
0%
|
1 239
+20%
|
1 264
+2%
|
1 172
-7%
|
1 422
+21%
|
1 438
+1%
|
1 425
-1%
|
1 440
+1%
|
1 486
+3%
|
1 420
-4%
|
1 260
-11%
|
1 777
+41%
|
|
| Total Liabilities & Equity |
1 435
N/A
|
1 830
+27%
|
1 991
+9%
|
2 144
+8%
|
2 107
-2%
|
2 298
+9%
|
2 533
+10%
|
1 775
-30%
|
1 993
+12%
|
2 425
+22%
|
2 364
-3%
|
2 104
-11%
|
2 618
+24%
|
2 543
-3%
|
2 297
-10%
|
2 545
+11%
|
2 934
+15%
|
2 893
-1%
|
2 664
-8%
|
2 823
+6%
|
3 154
+12%
|
3 148
0%
|
3 397
+8%
|
2 921
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
342
|
342
|
342
|
342
|
342
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
528
|
687
|
|