X

Xinxing Ductile Iron Pipes Co Ltd
SZSE:000778

Watchlist Manager
Xinxing Ductile Iron Pipes Co Ltd
SZSE:000778
Watchlist
Price: 3.92 CNY -1.01% Market Closed
Market Cap: 15.6B CNY
Have any thoughts about
Xinxing Ductile Iron Pipes Co Ltd?
Write Note

Relative Value

The Relative Value of one Xinxing Ductile Iron Pipes Co Ltd stock under the Base Case scenario is 6.98 CNY. Compared to the current market price of 3.92 CNY, Xinxing Ductile Iron Pipes Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.98 CNY
Undervaluation 44%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7
Forward
0.4
vs History
0
vs Industry
18
Median 3Y
11
Median 5Y
9.1
Industry
15.4
Forward
18.5
vs History
vs Industry
23
Median 3Y
5.3
Median 5Y
5.2
Industry
9.1
vs History
vs Industry
3
Median 3Y
7.5
Median 5Y
9.3
Industry
15
vs History
58
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
0
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.6
vs History
0
vs Industry
37
Median 3Y
7.3
Median 5Y
4.9
Industry
7.2
vs History
0
vs Industry
9
Median 3Y
18.3
Median 5Y
9.1
Industry
9.9
Forward
9.5
vs History
0
vs Industry
10
Median 3Y
18.3
Median 5Y
9.1
Industry
12.6
Forward
8.1
vs History
vs Industry
23
Median 3Y
7.7
Median 5Y
7.4
Industry
10.3
vs History
vs Industry
14
Median 3Y
8.2
Median 5Y
11
Industry
13
vs History
19
vs Industry
73
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Xinxing Ductile Iron Pipes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinxing Ductile Iron Pipes Co Ltd
SZSE:000778
15.6B CNY 0.5 21 40.5 40.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.4 5.3 8.9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
CN
X
Xinxing Ductile Iron Pipes Co Ltd
SZSE:000778
Average P/E: 14.3
21
-14%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.4
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xinxing Ductile Iron Pipes Co Ltd
SZSE:000778
Average EV/EBITDA: 10.3
40.5
183%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3

See Also

Discover More
Back to Top