J

Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767

Watchlist Manager
Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767
Watchlist
Price: 2.67 CNY -1.48% Market Closed
Market Cap: 8.2B CNY
Have any thoughts about
Jinneng Holding Shanxi Electric Power Co Ltd?
Write Note

Relative Value

The Relative Value of one Jinneng Holding Shanxi Electric Power Co Ltd stock under the Base Case scenario is 5.06 CNY. Compared to the current market price of 2.67 CNY, Jinneng Holding Shanxi Electric Power Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.06 CNY
Undervaluation 47%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-7.4
Industry
15.1
vs History
vs Industry
38
Median 3Y
3.1
Median 5Y
3.4
Industry
7
vs History
vs Industry
46
Median 3Y
2.5
Median 5Y
2.8
Industry
13.9
vs History
92
vs Industry
76
Median 3Y
0.9
Median 5Y
1
Industry
1.4
vs History
46
vs Industry
60
Median 3Y
1.9
Median 5Y
2.1
Industry
2.7
vs History
6
vs Industry
4
Median 3Y
27.3
Median 5Y
19.4
Industry
7.5
vs History
6
vs Industry
2
Median 3Y
42.7
Median 5Y
23.8
Industry
10.3
vs History
6
vs Industry
3
Median 3Y
42.7
Median 5Y
23.8
Industry
14.6
vs History
vs Industry
13
Median 3Y
13.2
Median 5Y
14
Industry
11.1
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10.4
Industry
16.8
vs History
55
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Jinneng Holding Shanxi Electric Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767
8.2B CNY 0.5 -8.3 128.4 128.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
47.7B USD 2.9 25.7 10.3 17.2
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.8 14.6 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
202.5B CNY 2.4 18.4 15.1 15.1
CN
China National Nuclear Power Co Ltd
SSE:601985
184.1B CNY 2.4 18.1 16.4 16.4
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15.1 10.2 12.7
TH
Gulf Energy Development PCL
SET:GULF
695.2B THB 5.7 36.5 37.9 46.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
120.1B CNY 2.1 17 14.2 14.2
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.3 59.8 25.7 36.5
P/E Multiple
Earnings Growth P/E to Growth
CN
J
Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767
Average P/E: 39.4
Negative Multiple: -8.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
SA
ACWA Power Co
SAU:2082
149.4
48%
3.1
US
Vistra Corp
NYSE:VST
25.7
118%
0.2
IN
NTPC Ltd
NSE:NTPC
14.6
31%
0.5
CN
CGN Power Co Ltd
SZSE:003816
18.4
27%
0.7
CN
China National Nuclear Power Co Ltd
SSE:601985
18.1
25%
0.7
IN
Adani Power Ltd
NSE:ADANIPOWER
15.1
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
36.5
57%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
17
41%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
59.8
126%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
J
Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767
Average EV/EBITDA: 38.3
128.4
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.3
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
37.9
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25.7
105%
0.2

See Also

Discover More
Back to Top