T

Tibet Mineral Development Co Ltd
SZSE:000762

Watchlist Manager
Tibet Mineral Development Co Ltd
SZSE:000762
Watchlist
Price: 21.91 CNY -2.23% Market Closed
Market Cap: 11.4B CNY
Have any thoughts about
Tibet Mineral Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Tibet Mineral Development Co Ltd stock under the Base Case scenario is 30.26 CNY. Compared to the current market price of 21.91 CNY, Tibet Mineral Development Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.26 CNY
Undervaluation 28%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
32
Median 3Y
14
Median 5Y
13.8
Industry
1.7
Forward
14.4
vs History
36
vs Industry
3
Median 3Y
49.1
Median 5Y
54.6
Industry
15.4
Forward
48.2
vs History
42
vs Industry
1
Median 3Y
21.7
Median 5Y
30.1
Industry
9.1
vs History
vs Industry
11
Median 3Y
17.6
Median 5Y
11.4
Industry
15
vs History
44
vs Industry
17
Median 3Y
5.5
Median 5Y
4.3
Industry
1.4
vs History
28
vs Industry
31
Median 3Y
13.5
Median 5Y
12.8
Industry
2.1
Forward
14.3
vs History
47
vs Industry
18
Median 3Y
20.2
Median 5Y
33.6
Industry
7.2
vs History
9
vs Industry
6
Median 3Y
28.6
Median 5Y
12.9
Industry
9.9
Forward
22.1
vs History
9
vs Industry
7
Median 3Y
28.6
Median 5Y
12.9
Industry
12.6
Forward
32.1
vs History
33
vs Industry
2
Median 3Y
21
Median 5Y
25.9
Industry
10.3
vs History
vs Industry
9
Median 3Y
24.5
Median 5Y
46.1
Industry
13
vs History
61
vs Industry
32
Median 3Y
3
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Tibet Mineral Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tibet Mineral Development Co Ltd
SZSE:000762
11.4B CNY 13.7 56.3 61.5 61.5
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
30.9B GBP 1.3 -23.5 96.7 140.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.2
P/E Multiple
Earnings Growth P/E to Growth
CN
T
Tibet Mineral Development Co Ltd
SZSE:000762
Average P/E: 26.6
56.3
385%
0.1
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.5
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tibet Mineral Development Co Ltd
SZSE:000762
Average EV/EBITDA: 42.3
61.5
330%
0.2
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1

See Also

Discover More
Back to Top