Shandong Xinhua Pharmaceutical Co Ltd
SZSE:000756

Watchlist Manager
Shandong Xinhua Pharmaceutical Co Ltd Logo
Shandong Xinhua Pharmaceutical Co Ltd
SZSE:000756
Watchlist
Price: 15.48 CNY 4.17% Market Closed
Market Cap: 7.5B CNY

Intrinsic Value

The intrinsic value of one Shandong Xinhua Pharmaceutical Co Ltd stock under the Base Case scenario is 22.69 CNY. Compared to the current market price of 15.48 CNY, Shandong Xinhua Pharmaceutical Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.69 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong Xinhua Pharmaceutical Co Ltd

Shandong Xinhua Pharmaceutical Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shandong Xinhua Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shandong Xinhua Pharmaceutical Co Ltd
SZSE:000756
CN
Pharmaceuticals
Market Cap
7.5B CNY
IPO
Dec 31, 1996
CN
Pharmaceuticals
Market Cap
7.5B CNY
IPO
Dec 31, 1996
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong Xinhua Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shandong Xinhua Pharmaceutical Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Xinhua Pharmaceutical Co Ltd

Current Assets 3.6B
Cash & Short-Term Investments 1.2B
Receivables 1.1B
Other Current Assets 1.4B
Non-Current Assets 5.2B
Long-Term Investments 362.7m
PP&E 4.2B
Intangibles 498m
Other Non-Current Assets 113.4m
Efficiency

Free Cash Flow Analysis
Shandong Xinhua Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong Xinhua Pharmaceutical Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-6.3B CNY
Gross Profit
2B CNY
Operating Expenses
-1.5B CNY
Operating Income
493.2m CNY
Other Expenses
-44.6m CNY
Net Income
448.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Xinhua Pharmaceutical Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
50/100
Profitability
Score

Shandong Xinhua Pharmaceutical Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Xinhua Pharmaceutical Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

Shandong Xinhua Pharmaceutical Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Xinhua Pharmaceutical Co Ltd

Wall Street analysts forecast Shandong Xinhua Pharmaceutical Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shandong Xinhua Pharmaceutical Co Ltd is 10.71 CNY with a low forecast of 10.61 CNY and a high forecast of 11.03 CNY.

Lowest
Price Target
10.61 CNY
31% Downside
Average
Price Target
10.71 CNY
31% Downside
Highest
Price Target
11.03 CNY
29% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Xinhua Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shandong Xinhua Pharmaceutical Co Ltd stock?

The intrinsic value of one Shandong Xinhua Pharmaceutical Co Ltd stock under the Base Case scenario is 22.69 CNY.

Is Shandong Xinhua Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.48 CNY, Shandong Xinhua Pharmaceutical Co Ltd is Undervalued by 32%.

Back to Top