A

Aecc Aero Engine Control Co Ltd
SZSE:000738

Watchlist Manager
Aecc Aero Engine Control Co Ltd
SZSE:000738
Watchlist
Price: 21.25 CNY -0.51% Market Closed
Market Cap: 26.4B CNY
Have any thoughts about
Aecc Aero Engine Control Co Ltd?
Write Note

Relative Value

The Relative Value of one Aecc Aero Engine Control Co Ltd stock under the Base Case scenario is 34.34 CNY. Compared to the current market price of 21.25 CNY, Aecc Aero Engine Control Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.34 CNY
Undervaluation 38%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
30
Median 3Y
6.2
Median 5Y
6
Industry
3.6
Forward
4.7
vs History
68
vs Industry
29
Median 3Y
43.7
Median 5Y
52.2
Industry
33
Forward
34.8
vs History
57
vs Industry
25
Median 3Y
35.6
Median 5Y
33
Industry
21.4
vs History
6
vs Industry
3
Median 3Y
-28.4
Median 5Y
26.7
Industry
28.1
vs History
61
vs Industry
51
Median 3Y
2.8
Median 5Y
2.8
Industry
3.3
vs History
57
vs Industry
33
Median 3Y
5.6
Median 5Y
5.6
Industry
3.6
Forward
4
vs History
55
vs Industry
31
Median 3Y
20.7
Median 5Y
20.5
Industry
12.3
vs History
71
vs Industry
22
Median 3Y
39.6
Median 5Y
41.5
Industry
19.6
Forward
16.9
vs History
71
vs Industry
25
Median 3Y
39.6
Median 5Y
41.5
Industry
25.9
vs History
60
vs Industry
33
Median 3Y
30.5
Median 5Y
28.4
Industry
22.8
vs History
20
vs Industry
1
Median 3Y
198.5
Median 5Y
47
Industry
32.7
vs History
47
vs Industry
33
Median 3Y
2.8
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Aecc Aero Engine Control Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aecc Aero Engine Control Co Ltd
SZSE:000738
27.9B CNY 5.2 37.4 31.3 31.3
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CN
A
Aecc Aero Engine Control Co Ltd
SZSE:000738
Average P/E: 33.1
37.4
51%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Aecc Aero Engine Control Co Ltd
SZSE:000738
Average EV/EBITDA: 18.7
31.3
146%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Aecc Aero Engine Control Co Ltd
SZSE:000738
Average EV/EBIT: 24.8
31.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top