A

Aecc Aero Engine Control Co Ltd
SZSE:000738

Watchlist Manager
Aecc Aero Engine Control Co Ltd
SZSE:000738
Watchlist
Price: 21.25 CNY -0.51% Market Closed
Market Cap: 26.4B CNY
Have any thoughts about
Aecc Aero Engine Control Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Aecc Aero Engine Control Co Ltd

Revenue
5.4B CNY
Cost of Revenue
-3.9B CNY
Gross Profit
1.5B CNY
Operating Expenses
-696.1m CNY
Operating Income
754.9m CNY
Other Expenses
-8.2m CNY
Net Income
746.7m CNY

Income Statement
Aecc Aero Engine Control Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 693
N/A
2 633
-2%
2 576
-2%
2 460
-5%
2 529
+3%
2 494
-1%
2 598
+4%
2 736
+5%
2 619
-4%
2 661
+2%
2 504
-6%
2 485
-1%
2 513
+1%
2 499
-1%
2 553
+2%
2 539
-1%
2 613
+3%
2 575
-1%
2 746
+7%
2 810
+2%
2 830
+1%
2 958
+5%
3 093
+5%
3 188
+3%
3 343
+5%
3 446
+3%
3 499
+2%
3 709
+6%
3 905
+5%
4 107
+5%
4 157
+1%
4 448
+7%
4 680
+5%
4 871
+4%
4 942
+1%
5 072
+3%
5 128
+1%
5 290
+3%
5 324
+1%
5 398
+1%
5 395
0%
Gross Profit
Cost of Revenue
(2 097)
(2 025)
(2 025)
(1 914)
(1 966)
(1 914)
(2 008)
(2 113)
(1 964)
(2 004)
(1 886)
(1 862)
(1 878)
(1 878)
(1 881)
(1 820)
(1 857)
(1 780)
(2 023)
(2 040)
(2 102)
(2 233)
(2 341)
(2 361)
(2 432)
(2 474)
(2 548)
(2 613)
(2 710)
(2 897)
(3 024)
(3 190)
(3 407)
(3 523)
(3 624)
(3 702)
(3 784)
(3 929)
(3 901)
(3 957)
(3 944)
Gross Profit
596
N/A
608
+2%
551
-9%
546
-1%
563
+3%
580
+3%
591
+2%
624
+6%
655
+5%
658
+0%
618
-6%
624
+1%
636
+2%
621
-2%
672
+8%
719
+7%
756
+5%
795
+5%
724
-9%
770
+6%
729
-5%
725
-1%
752
+4%
827
+10%
912
+10%
972
+7%
951
-2%
1 096
+15%
1 195
+9%
1 210
+1%
1 132
-6%
1 258
+11%
1 273
+1%
1 348
+6%
1 318
-2%
1 370
+4%
1 344
-2%
1 361
+1%
1 423
+5%
1 441
+1%
1 451
+1%
Operating Income
Operating Expenses
(342)
(341)
(342)
(346)
(356)
(381)
(390)
(412)
(436)
(440)
(462)
(458)
(433)
(347)
(389)
(413)
(463)
(479)
(431)
(467)
(415)
(401)
(426)
(486)
(533)
(556)
(499)
(585)
(636)
(643)
(531)
(588)
(594)
(653)
(650)
(668)
(643)
(653)
(698)
(700)
(696)
Selling, General & Administrative
(332)
(336)
(262)
(335)
(342)
(361)
(269)
(397)
(421)
(424)
(312)
(444)
(432)
(408)
(266)
(335)
(383)
(389)
(287)
(376)
(316)
(308)
(302)
(349)
(368)
(384)
(366)
(419)
(441)
(449)
(346)
(442)
(460)
(525)
(437)
(455)
(443)
(427)
(487)
(507)
(530)
Research & Development
0
0
(58)
0
0
0
(88)
0
0
0
(108)
0
0
(20)
(97)
0
0
(83)
(104)
(79)
(104)
(115)
(126)
(154)
(149)
(135)
(134)
(154)
(203)
(211)
(143)
(149)
(117)
(113)
(174)
(184)
(187)
(201)
(163)
(176)
(155)
Depreciation & Amortization
0
0
(21)
0
0
0
(32)
0
0
0
(41)
0
0
0
(48)
0
0
0
(55)
0
0
0
(63)
0
0
0
(68)
0
0
0
(73)
0
0
0
(67)
0
0
0
(64)
0
0
Other Operating Expenses
(10)
(6)
(1)
(12)
(14)
(20)
(1)
(15)
(15)
(16)
(1)
(15)
(2)
80
22
(78)
(80)
(5)
15
(11)
5
22
65
17
(16)
(36)
69
(13)
8
17
31
3
(16)
(15)
27
(29)
(14)
(25)
16
(17)
(12)
Operating Income
254
N/A
267
+5%
209
-22%
199
-5%
206
+3%
200
-3%
201
+0%
212
+6%
219
+3%
218
-1%
156
-28%
165
+6%
203
+23%
274
+35%
283
+3%
306
+8%
293
-4%
317
+8%
293
-8%
303
+3%
313
+4%
324
+3%
326
+1%
341
+4%
379
+11%
416
+10%
451
+8%
511
+13%
558
+9%
566
+2%
601
+6%
671
+12%
680
+1%
695
+2%
668
-4%
703
+5%
701
0%
708
+1%
725
+2%
741
+2%
755
+2%
Pre-Tax Income
Interest Income Expense
(24)
(16)
(3)
(3)
(9)
(6)
(8)
(11)
(11)
(16)
(10)
(10)
(13)
(15)
(23)
(25)
(13)
(4)
(1)
1
(6)
(8)
(11)
(1)
(1)
(8)
(9)
(12)
(17)
(8)
0
6
37
58
124
126
120
107
101
100
91
Non-Reccuring Items
0
0
(0)
0
0
0
(0)
0
0
0
70
77
78
0
(8)
(1)
(2)
0
5
6
6
0
(4)
2
2
2
(3)
0
0
0
(6)
0
0
0
(2)
0
2
2
0
2
1
Gain/Loss on Disposition of Assets
0
(4)
(30)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
30
33
44
20
20
24
43
44
46
43
30
20
13
12
5
3
3
1
4
2
3
2
(0)
(1)
(2)
(1)
1
1
2
2
1
(6)
(6)
(5)
5
5
5
11
19
20
21
Pre-Tax Income
260
N/A
280
+8%
220
-22%
215
-2%
216
+0%
217
+0%
232
+7%
243
+5%
253
+4%
243
-4%
246
+1%
251
+2%
279
+11%
271
-3%
257
-5%
284
+10%
282
-1%
313
+11%
299
-5%
311
+4%
317
+2%
318
+0%
311
-2%
341
+10%
378
+11%
409
+8%
440
+7%
500
+14%
543
+9%
560
+3%
596
+6%
671
+13%
711
+6%
747
+5%
794
+6%
833
+5%
828
-1%
828
0%
845
+2%
864
+2%
867
+0%
Net Income
Tax Provision
(41)
(42)
(31)
(31)
(31)
(30)
(32)
(34)
(36)
(38)
(36)
(36)
(41)
(38)
(40)
(45)
(39)
(45)
(42)
(44)
(46)
(41)
(48)
(51)
(58)
(66)
(69)
(81)
(94)
(97)
(81)
(85)
(102)
(111)
(102)
(111)
(93)
(82)
(115)
(117)
(118)
Income from Continuing Operations
219
238
189
184
185
187
199
210
216
205
211
215
239
232
217
239
243
269
257
267
271
276
263
290
320
344
372
419
449
463
515
587
609
636
692
723
735
746
730
747
749
Income to Minority Interest
(5)
(5)
(4)
(4)
(3)
(5)
(3)
(4)
(3)
(2)
(2)
(1)
1
1
1
0
(2)
(1)
2
1
0
2
19
16
16
15
(4)
(10)
(18)
(27)
(27)
(18)
(10)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
Net Income (Common)
214
N/A
233
+9%
185
-21%
180
-3%
181
+0%
182
+1%
196
+8%
206
+5%
213
+3%
203
-5%
209
+3%
213
+2%
239
+12%
233
-2%
218
-7%
239
+10%
241
+1%
268
+11%
259
-3%
269
+4%
271
+1%
278
+3%
281
+1%
306
+9%
336
+10%
359
+7%
368
+2%
410
+11%
430
+5%
436
+1%
488
+12%
568
+17%
599
+5%
632
+6%
688
+9%
718
+4%
730
+2%
742
+2%
727
-2%
743
+2%
747
+0%
EPS (Diluted)
0.18
N/A
0.2
+11%
0.16
-20%
0.16
N/A
0.16
N/A
0.16
N/A
0.17
+6%
0.18
+6%
0.19
+6%
0.18
-5%
0.18
N/A
0.18
N/A
0.2
+11%
0.2
N/A
0.19
-5%
0.21
+11%
0.22
+5%
0.24
+9%
0.23
-4%
0.24
+4%
0.24
N/A
0.24
N/A
0.25
+4%
0.27
+8%
0.29
+7%
0.31
+7%
0.32
+3%
0.35
+9%
0.37
+6%
0.38
+3%
0.4
+5%
0.43
+7%
0.46
+7%
0.47
+2%
0.52
+11%
0.55
+6%
0.56
+2%
0.56
N/A
0.55
-2%
0.57
+4%
0.57
N/A

See Also

Discover More