Beijing Yanjing Brewery Co Ltd
SZSE:000729

Watchlist Manager
Beijing Yanjing Brewery Co Ltd Logo
Beijing Yanjing Brewery Co Ltd
SZSE:000729
Watchlist
Price: 11.38 CNY 0.18% Market Closed
Market Cap: 32.1B CNY
Have any thoughts about
Beijing Yanjing Brewery Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Beijing Yanjing Brewery Co Ltd stock under the Base Case scenario is 16.35 CNY. Compared to the current market price of 11.38 CNY, Beijing Yanjing Brewery Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.35 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
36
vs Industry
44
Median 3Y
2
Median 5Y
1.9
Industry
1.7
Forward
2.1
More Details
32.8
P/E
P/E
Price to Earnings
32.8
vs History
85
vs Industry
11
Median 3Y
61.2
Median 5Y
67.7
Industry
19.9
Forward
33.3
More Details
17.4
P/OCF
P/OCF
Price to OCF
17.4
vs History
25
vs Industry
31
Median 3Y
15.4
Median 5Y
14.3
Industry
13.6
More Details
26.9
P/FCFE
P/FCFE
Price to FCFE
26.9
vs History
7
vs Industry
27
Median 3Y
17.6
Median 5Y
17.2
Industry
21.4
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
22
vs Industry
43
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
63
vs Industry
57
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9
Forward
1.5
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
61
vs Industry
47
Median 3Y
4.9
Median 5Y
4.7
Industry
5.1
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
88
vs Industry
11
Median 3Y
40.1
Median 5Y
38.3
Industry
12.2
Forward
10.7
More Details
20
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20
vs History
88
vs Industry
17
Median 3Y
40.1
Median 5Y
38.3
Industry
15.7
Forward
19.3
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
44
vs Industry
44
Median 3Y
11.5
Median 5Y
10.6
Industry
14.6
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
53
vs Industry
37
Median 3Y
16.8
Median 5Y
15
Industry
20.3
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
15
vs Industry
42
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Yanjing Brewery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Yanjing Brewery Co Ltd
SZSE:000729
32.1B CNY 2.2 32.8 20 20
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.7 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
191.2B BRL 2.3 13.7 27.1 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.5 9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
108.6B CNY 3.4 25 16.8 16.8
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
97.1B HKD 1.9 17.3 4.7 8.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.