G

Guoyuan Securities Co Ltd
SZSE:000728

Watchlist Manager
Guoyuan Securities Co Ltd
SZSE:000728
Watchlist
Price: 7.94 CNY -0.13% Market Closed
Market Cap: 34.6B CNY

Relative Value

The Relative Value of one Guoyuan Securities Co Ltd stock under the Base Case scenario is 14.28 CNY. Compared to the current market price of 7.94 CNY, Guoyuan Securities Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.28 CNY
Undervaluation 44%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
29
Median 3Y
4.7
Median 5Y
5.3
Industry
3.1
Forward
5.5
vs History
49
vs Industry
28
Median 3Y
16
Median 5Y
17.3
Industry
14.6
Forward
17.4
vs History
53
vs Industry
44
Median 3Y
3.1
Median 5Y
3.2
Industry
9.9
vs History
65
vs Industry
42
Median 3Y
3.5
Median 5Y
4.4
Industry
12.2
vs History
34
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
7
vs Industry
14
Median 3Y
11.7
Median 5Y
11.5
Industry
4.7
Forward
14.3
vs History
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
12
vs Industry
16
Median 3Y
33.5
Median 5Y
32.4
Industry
13.9
vs History
12
vs Industry
12
Median 3Y
33.5
Median 5Y
32.4
Industry
14.3
Forward
43.1
vs History
53
vs Industry
35
Median 3Y
8.1
Median 5Y
8.2
Industry
11.8
vs History
53
vs Industry
34
Median 3Y
8.2
Median 5Y
8.3
Industry
12.7
vs History
9
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guoyuan Securities Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guoyuan Securities Co Ltd
SZSE:000728
34.6B CNY 5.4 17.2 37.7 37.7
US
Morgan Stanley
NYSE:MS
191.8B USD 1.8 15 36.9 47.3
US
Goldman Sachs Group Inc
NYSE:GS
173.6B USD 1.4 12.8 48.3 54.5
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 342.9 2 056.8 15 298.3 0
US
Charles Schwab Corp
NYSE:SCHW
145.8B USD 5.6 26.6 43.8 51.8
US
Interactive Brokers Group Inc
NASDAQ:IBKR
71.4B USD 7.6 94.6 22.3 22.7
CN
CITIC Securities Co Ltd
SSE:600030
398.7B CNY 6.6 20.5 26.2 26.2
US
Robinhood Markets Inc
NASDAQ:HOOD
38.9B USD 13.2 27.6 32.6 35
US
Raymond James Financial Inc
NYSE:RJF
29B USD 1.9 13.4 26.1 27.7
CN
China Securities Co Ltd
SSE:601066
186.3B CNY 9.9 41.5 53.3 53.3
US
LPL Financial Holdings Inc
NASDAQ:LPLA
24.9B USD 2 23.5 12.8 16.1