G

Guoyuan Securities Co Ltd
SZSE:000728

Watchlist Manager
Guoyuan Securities Co Ltd
SZSE:000728
Watchlist
Price: 7.52 CNY 0.94% Market Closed
Market Cap: 32.8B CNY

Relative Value

The Relative Value of one Guoyuan Securities Co Ltd stock under the Base Case scenario is 16.43 CNY. Compared to the current market price of 7.52 CNY, Guoyuan Securities Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.43 CNY
Undervaluation 54%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
29
Median 3Y
4.6
Median 5Y
4.8
Industry
3
Forward
4.3
vs History
88
vs Industry
28
Median 3Y
15.6
Median 5Y
16.9
Industry
14.2
Forward
13.5
vs History
34
vs Industry
44
Median 3Y
7.1
Median 5Y
7.1
Industry
9.4
vs History
73
vs Industry
42
Median 3Y
3.5
Median 5Y
4.4
Industry
12
vs History
65
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
77
vs Industry
14
Median 3Y
11.3
Median 5Y
11.2
Industry
4.6
Forward
12.1
vs History
12
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
49
vs Industry
16
Median 3Y
32.9
Median 5Y
32.1
Industry
13.6
vs History
49
vs Industry
12
Median 3Y
32.9
Median 5Y
32.1
Industry
13.9
Forward
38.4
vs History
30
vs Industry
35
Median 3Y
16.4
Median 5Y
11.7
Industry
11.7
vs History
30
vs Industry
34
Median 3Y
17.1
Median 5Y
12.1
Industry
12.8
vs History
73
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Guoyuan Securities Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guoyuan Securities Co Ltd
SZSE:000728
32.8B CNY 3.8 14.6 32.2 32.2
US
Morgan Stanley
NYSE:MS
186.4B USD 1.7 13.6 33.9 43.3
US
Goldman Sachs Group Inc
NYSE:GS
169.3B USD 1.3 11.9 50.3 56.7
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 009.9 13 535.6 0
US
Charles Schwab Corp
NYSE:SCHW
146.4B USD 5.6 24.3 41.8 48.9
US
Interactive Brokers Group Inc
NASDAQ:IBKR
71.5B USD 7.5 90.2 21.5 21.9
CN
CITIC Securities Co Ltd
SSE:600030
373.5B CNY 5.1 17.9 23.7 23.7
US
Robinhood Markets Inc
NASDAQ:HOOD
43.7B USD 14.8 31 36.9 39.6
CN
Guotai Junan Securities Co Ltd
SSE:601211
303.4B CNY 6.1 24.5 35.9 35.9
US
Raymond James Financial Inc
NYSE:RJF
27.9B USD 1.8 12.9 25.7 27.4
CN
China Securities Co Ltd
SSE:601066
183.9B CNY 7.6 29.9 37.2 37.2