G

Guoyuan Securities Co Ltd
SZSE:000728

Watchlist Manager
Guoyuan Securities Co Ltd
SZSE:000728
Watchlist
Price: 8.1 CNY -0.25%
Market Cap: 35.3B CNY
Have any thoughts about
Guoyuan Securities Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Guoyuan Securities Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(414)
(501)
(721)
(1 021)
(1 263)
(1 235)
(1 164)
(877)
(716)
(666)
(621)
(638)
(621)
(632)
(666)
(580)
(467)
(424)
(328)
(515)
(527)
(521)
(520)
(498)
(518)
(642)
(732)
(816)
(760)
(727)
(1 021)
(698)
(1 130)
(854)
(584)
(548)
(523)
(575)
(444)
(676)
(358)
Change in Working Capital
219
266
(5 578)
(11 712)
(583)
(5 305)
2 989
11 094
(1 641)
1 116
(552)
(2 129)
(4 164)
(3 955)
(9 231)
(7 424)
1 245
(3 743)
(5 745)
(4 982)
(8 427)
(5 571)
467
(2 252)
(7 631)
(6 603)
(16 132)
(15 380)
(5 453)
(4 930)
4 605
5 491
(243)
967
(558)
(1 566)
(1 976)
(2 648)
(408)
(251)
2 672
Cash from Operating Activities
2 540
N/A
8 637
+240%
9 892
+15%
21 580
+118%
14 657
-32%
1 077
-93%
687
-36%
(13 559)
N/A
(14 728)
-9%
(6 436)
+56%
(6 024)
+6%
(4 233)
+30%
(1 728)
+59%
(2 036)
-18%
(3 197)
-57%
(2 417)
+24%
(1 784)
+26%
(2 448)
-37%
2 942
N/A
3 586
+22%
4 357
+22%
4 783
+10%
2 825
-41%
3 217
+14%
689
-79%
718
+4%
(6 352)
N/A
(4 785)
+25%
(1 835)
+62%
(1 468)
+20%
506
N/A
1 137
+125%
(2 136)
N/A
3 833
N/A
2 742
-28%
(2 695)
N/A
(1 581)
+41%
(5 295)
-235%
549
N/A
(1 211)
N/A
11 307
N/A
Investing Cash Flow
Capital Expenditures
(145)
(138)
(133)
(127)
(110)
(117)
(115)
(124)
(119)
(116)
(119)
(114)
(119)
(125)
(115)
(109)
(106)
(86)
(85)
(86)
(73)
(66)
(98)
(95)
(116)
(160)
(156)
(152)
(141)
(153)
(163)
(141)
(205)
(155)
(159)
(173)
(145)
(178)
(144)
(168)
(141)
Other Items
16
19
19
36
(412)
(498)
(1 334)
(1 366)
(1 219)
(1 130)
(294)
(274)
29
(222)
(187)
(426)
(416)
(214)
(220)
8
(68)
77
65
3
(277)
(425)
(432)
(364)
20
96
68
26
58
(6)
32
68
(63)
(61)
(1 230)
(2 127)
(2 288)
Cash from Investing Activities
(130)
N/A
(118)
+9%
(113)
+5%
(89)
+21%
(520)
-484%
(615)
-18%
(1 449)
-136%
(1 490)
-3%
(1 338)
+10%
(1 246)
+7%
(413)
+67%
(388)
+6%
(90)
+77%
(346)
-285%
(301)
+13%
(534)
-77%
(521)
+2%
(300)
+42%
(305)
-2%
(78)
+74%
(141)
-81%
11
N/A
(34)
N/A
(92)
-171%
(393)
-327%
(584)
-49%
(587)
0%
(516)
+12%
(121)
+77%
(56)
+54%
(94)
-68%
(115)
-22%
(147)
-28%
(161)
-10%
(128)
+21%
(105)
+18%
(208)
-98%
(239)
-15%
(1 375)
-475%
(2 295)
-67%
(2 429)
-6%
Financing Cash Flow
Net Issuance of Debt
498
636
3 591
9 093
3 761
10 952
4 216
(171)
7 838
2 023
4 374
3 638
2 931
138
(1 574)
3 063
(3 332)
363
2 647
(2 974)
728
(1 236)
(46)
418
5 347
1 694
4 414
4 228
2 435
7 794
7 949
8 525
8 610
3 191
1 735
2 255
1 272
3 562
667
3 088
(675)
Cash Paid for Dividends
(436)
(435)
(438)
(455)
(509)
(557)
(584)
(595)
(1 355)
(1 422)
(1 418)
(2 250)
(1 570)
(1 549)
(1 653)
(1 093)
(1 448)
(1 426)
(1 382)
(1 179)
(1 277)
(1 641)
(1 603)
(2 198)
(1 637)
(1 283)
(1 292)
(1 305)
(1 203)
(1 617)
(1 742)
(1 944)
(2 083)
(1 706)
(1 732)
(1 578)
(1 611)
(1 636)
(1 741)
(1 721)
(1 707)
Other
0
(0)
0
(7)
(81)
(76)
(473)
(468)
42
36
0
0
(1)
4 177
0
4 176
4 176
(1)
0
0
0
0
0
0
0
5 398
0
5 384
5 363
(54)
(62)
(66)
(47)
(63)
(65)
(60)
(69)
(68)
(60)
(57)
(74)
Cash from Financing Activities
62
N/A
201
+224%
3 153
+1 469%
8 631
+174%
3 172
-63%
10 320
+225%
3 159
-69%
(1 233)
N/A
6 525
N/A
637
-90%
3 390
+432%
1 823
-46%
1 360
-25%
2 766
+103%
950
-66%
6 145
+547%
(604)
N/A
(1 064)
-76%
1 264
N/A
(4 152)
N/A
(549)
+87%
(2 877)
-424%
(1 648)
+43%
(1 779)
-8%
3 710
N/A
5 809
+57%
8 520
+47%
8 306
-3%
6 595
-21%
6 124
-7%
6 145
+0%
6 515
+6%
6 479
-1%
1 422
-78%
(61)
N/A
617
N/A
(408)
N/A
1 858
N/A
(1 134)
N/A
1 309
N/A
(2 456)
N/A
Change in Cash
Effect of Foreign Exchange Rates
2
11
8
11
43
24
20
46
26
85
79
22
(13)
(65)
(105)
(14)
61
70
87
55
44
70
173
111
(20)
(157)
(208)
(224)
(100)
(39)
(55)
134
293
275
203
247
35
47
115
(71)
(71)
Net Change in Cash
2 474
N/A
8 730
+253%
12 940
+48%
30 133
+133%
17 352
-42%
10 805
-38%
2 417
-78%
(16 236)
N/A
(9 515)
+41%
(6 960)
+27%
(2 968)
+57%
(2 776)
+6%
(471)
+83%
318
N/A
(2 653)
N/A
3 180
N/A
(2 848)
N/A
(3 742)
-31%
3 988
N/A
(589)
N/A
3 711
N/A
1 987
-46%
1 316
-34%
1 457
+11%
3 986
+174%
5 786
+45%
1 373
-76%
2 781
+103%
4 539
+63%
4 561
+0%
6 501
+43%
7 672
+18%
4 489
-41%
5 369
+20%
2 756
-49%
(1 936)
N/A
(2 161)
-12%
(3 629)
-68%
(1 846)
+49%
(2 267)
-23%
6 351
N/A
Free Cash Flow
Free Cash Flow
2 395
N/A
8 500
+255%
9 759
+15%
21 453
+120%
14 547
-32%
960
-93%
572
-40%
(13 683)
N/A
(14 847)
-9%
(6 552)
+56%
(6 143)
+6%
(4 347)
+29%
(1 847)
+58%
(2 161)
-17%
(3 312)
-53%
(2 526)
+24%
(1 890)
+25%
(2 534)
-34%
2 857
N/A
3 500
+23%
4 284
+22%
4 717
+10%
2 727
-42%
3 122
+14%
573
-82%
559
-2%
(6 508)
N/A
(4 937)
+24%
(1 976)
+60%
(1 620)
+18%
343
N/A
996
+190%
(2 341)
N/A
3 677
N/A
2 583
-30%
(2 868)
N/A
(1 725)
+40%
(5 473)
-217%
404
N/A
(1 379)
N/A
11 166
N/A

See Also

Discover More