T

Tianjin Binhai Energy & Development Co Ltd
SZSE:000695

Watchlist Manager
Tianjin Binhai Energy & Development Co Ltd
SZSE:000695
Watchlist
Price: 12.46 CNY 1.55% Market Closed
Market Cap: 2.8B CNY
Have any thoughts about
Tianjin Binhai Energy & Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tianjin Binhai Energy & Development Co Ltd stock under the Base Case scenario is 3.55 CNY. Compared to the current market price of 12.46 CNY, Tianjin Binhai Energy & Development Co Ltd is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.55 CNY
Overvaluation 72%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tianjin Binhai Energy & Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tianjin Binhai Energy & Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tianjin Binhai Energy & Development Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tianjin Binhai Energy & Development Co Ltd

Provide an overview of the primary business activities
of Tianjin Binhai Energy & Development Co Ltd.

What unique competitive advantages
does Tianjin Binhai Energy & Development Co Ltd hold over its rivals?

What risks and challenges
does Tianjin Binhai Energy & Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tianjin Binhai Energy & Development Co Ltd.

Provide P/S
for Tianjin Binhai Energy & Development Co Ltd.

Provide P/E
for Tianjin Binhai Energy & Development Co Ltd.

Provide P/OCF
for Tianjin Binhai Energy & Development Co Ltd.

Provide P/FCFE
for Tianjin Binhai Energy & Development Co Ltd.

Provide P/B
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/S
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/GP
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/EBITDA
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/EBIT
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/OCF
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/FCFF
for Tianjin Binhai Energy & Development Co Ltd.

Provide EV/IC
for Tianjin Binhai Energy & Development Co Ltd.

Compare the intrinsic valuations
of Tianjin Binhai Energy & Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tianjin Binhai Energy & Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tianjin Binhai Energy & Development Co Ltd compared to its peers.

Compare the P/E ratios
of Tianjin Binhai Energy & Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tianjin Binhai Energy & Development Co Ltd with its peers.

Analyze the financial leverage
of Tianjin Binhai Energy & Development Co Ltd compared to its main competitors.

Show all profitability ratios
for Tianjin Binhai Energy & Development Co Ltd.

Provide ROE
for Tianjin Binhai Energy & Development Co Ltd.

Provide ROA
for Tianjin Binhai Energy & Development Co Ltd.

Provide ROIC
for Tianjin Binhai Energy & Development Co Ltd.

Provide ROCE
for Tianjin Binhai Energy & Development Co Ltd.

Provide Gross Margin
for Tianjin Binhai Energy & Development Co Ltd.

Provide Operating Margin
for Tianjin Binhai Energy & Development Co Ltd.

Provide Net Margin
for Tianjin Binhai Energy & Development Co Ltd.

Provide FCF Margin
for Tianjin Binhai Energy & Development Co Ltd.

Show all solvency ratios
for Tianjin Binhai Energy & Development Co Ltd.

Provide D/E Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide D/A Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide Interest Coverage Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide Altman Z-Score Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide Quick Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide Current Ratio
for Tianjin Binhai Energy & Development Co Ltd.

Provide Cash Ratio
for Tianjin Binhai Energy & Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tianjin Binhai Energy & Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tianjin Binhai Energy & Development Co Ltd?

What is the current Free Cash Flow
of Tianjin Binhai Energy & Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tianjin Binhai Energy & Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tianjin Binhai Energy & Development Co Ltd

Current Assets 435m
Cash & Short-Term Investments 40.2m
Receivables 244.9m
Other Current Assets 150m
Non-Current Assets 818.7m
Long-Term Investments 14m
PP&E 481.8m
Intangibles 276.4m
Other Non-Current Assets 46.5m
Current Liabilities 818.4m
Accounts Payable 369.8m
Accrued Liabilities 3.6m
Short-Term Debt 370.7m
Other Current Liabilities 74.3m
Non-Current Liabilities 249.7m
Other Non-Current Liabilities 249.7m
Efficiency

Earnings Waterfall
Tianjin Binhai Energy & Development Co Ltd

Revenue
477.4m CNY
Cost of Revenue
-436.1m CNY
Gross Profit
41.3m CNY
Operating Expenses
-47.2m CNY
Operating Income
-5.9m CNY
Other Expenses
-2.9m CNY
Net Income
-8.7m CNY

Free Cash Flow Analysis
Tianjin Binhai Energy & Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tianjin Binhai Energy & Development Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Negative ROIC
Negative 3-Years Revenue Growth
22/100
Profitability
Score

Tianjin Binhai Energy & Development Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tianjin Binhai Energy & Development Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Tianjin Binhai Energy & Development Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tianjin Binhai Energy & Development Co Ltd

There are no price targets for Tianjin Binhai Energy & Development Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tianjin Binhai Energy & Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tianjin Binhai Energy & Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tianjin Binhai Energy & Development Co Ltd

Country

China

Industry

Commercial Services & Supplies

Market Cap

2.8B CNY

Dividend Yield

0%

Description

Tianjin Binhai Energy & Development Co., Ltd. engages in the generation and supply of electric power, steam and heat. The company is headquartered in Beijing, Beijing and currently employs 820 full-time employees. In addition, the Company is engaged in the provision of related technical consulting services. The firm operates its businesses principally in Tianjin, China.

Contact

BEIJING
Beijing
Unit 4, 8F, Block 1, No. 6, Sihezhuang Road, Fengtai District
+861063722821
www.binhaienergy.com

IPO

1997-02-18

Employees

820

Officers

GM & Non-Independent Director
Mr. Tianchang Yin
Deputy General Manager of Finance
Ms. Peng Xie

See Also

Discover More
What is the Intrinsic Value of one Tianjin Binhai Energy & Development Co Ltd stock?

The intrinsic value of one Tianjin Binhai Energy & Development Co Ltd stock under the Base Case scenario is 3.55 CNY.

Is Tianjin Binhai Energy & Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.46 CNY, Tianjin Binhai Energy & Development Co Ltd is Overvalued by 72%.

Back to Top