Dongfang Electronics Co Ltd
SZSE:000682

Watchlist Manager
Dongfang Electronics Co Ltd Logo
Dongfang Electronics Co Ltd
SZSE:000682
Watchlist
Price: 10.64 CNY 0.38% Market Closed
Market Cap: 14.3B CNY
Have any thoughts about
Dongfang Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dongfang Electronics Co Ltd

Revenue
7B CNY
Cost of Revenue
-4.7B CNY
Gross Profit
2.3B CNY
Operating Expenses
-1.7B CNY
Operating Income
589.7m CNY
Other Expenses
28.3m CNY
Net Income
618m CNY

Income Statement
Dongfang Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 759
N/A
1 841
+5%
1 863
+1%
1 969
+6%
1 982
+1%
2 083
+5%
2 132
+2%
2 197
+3%
2 253
+3%
2 372
+5%
2 367
0%
2 403
+2%
2 534
+5%
2 709
+7%
2 750
+2%
2 897
+5%
2 844
-2%
3 042
+7%
3 169
+4%
3 223
+2%
3 353
+4%
3 419
+2%
3 437
+1%
3 579
+4%
3 748
+5%
3 719
-1%
3 857
+4%
3 928
+2%
4 127
+5%
4 486
+9%
4 698
+5%
4 926
+5%
5 114
+4%
5 460
+7%
5 666
+4%
5 791
+2%
6 058
+5%
6 478
+7%
6 605
+2%
6 779
+3%
7 009
+3%
Gross Profit
Cost of Revenue
(1 106)
(1 188)
(1 223)
(1 306)
(1 320)
(1 430)
(1 492)
(1 549)
(1 602)
(1 657)
(1 674)
(1 678)
(1 765)
(1 850)
(1 892)
(2 022)
(1 958)
(2 058)
(2 169)
(2 190)
(2 273)
(2 227)
(2 282)
(2 397)
(2 545)
(2 441)
(2 605)
(2 630)
(2 776)
(3 013)
(3 173)
(3 334)
(3 464)
(3 720)
(3 901)
(3 962)
(4 118)
(4 318)
(4 429)
(4 565)
(4 727)
Gross Profit
653
N/A
653
0%
640
-2%
662
+3%
662
N/A
654
-1%
640
-2%
648
+1%
651
+0%
714
+10%
693
-3%
724
+5%
770
+6%
858
+12%
858
0%
875
+2%
887
+1%
985
+11%
1 001
+2%
1 033
+3%
1 080
+5%
1 191
+10%
1 155
-3%
1 182
+2%
1 204
+2%
1 278
+6%
1 251
-2%
1 298
+4%
1 351
+4%
1 473
+9%
1 525
+4%
1 592
+4%
1 650
+4%
1 741
+6%
1 766
+1%
1 828
+4%
1 940
+6%
2 160
+11%
2 176
+1%
2 214
+2%
2 283
+3%
Operating Income
Operating Expenses
(579)
(570)
(565)
(581)
(596)
(581)
(578)
(573)
(577)
(614)
(587)
(595)
(600)
(651)
(641)
(665)
(687)
(766)
(784)
(806)
(824)
(915)
(890)
(906)
(909)
(961)
(946)
(961)
(998)
(1 112)
(1 132)
(1 185)
(1 241)
(1 331)
(1 343)
(1 398)
(1 485)
(1 621)
(1 629)
(1 641)
(1 693)
Selling, General & Administrative
(563)
(423)
(550)
(562)
(579)
(418)
(561)
(562)
(557)
(443)
(570)
(576)
(609)
(509)
(696)
(723)
(685)
(597)
(656)
(636)
(661)
(694)
(711)
(737)
(721)
(722)
(713)
(710)
(745)
(811)
(848)
(876)
(895)
(950)
(970)
(1 000)
(1 064)
(1 165)
(1 155)
(1 154)
(1 201)
Research & Development
0
(134)
0
0
0
(137)
0
0
0
(144)
0
0
0
(166)
0
0
(51)
(206)
(175)
(226)
(244)
(248)
(268)
(288)
(292)
(306)
(321)
(330)
(349)
(361)
(384)
(407)
(437)
(431)
(468)
(482)
(512)
(527)
(578)
(595)
(617)
Depreciation & Amortization
0
(22)
0
0
0
(28)
0
0
0
(30)
0
0
0
(35)
0
0
0
(38)
0
0
0
(44)
0
0
0
(46)
0
0
0
(50)
0
0
0
(48)
0
0
0
(54)
0
0
0
Other Operating Expenses
(15)
8
(15)
(19)
(17)
2
(17)
(12)
(20)
2
(17)
(19)
9
59
56
59
49
75
46
55
81
70
90
120
104
113
88
80
95
111
100
98
91
98
95
83
91
126
103
107
125
Operating Income
75
N/A
83
+11%
75
-9%
81
+8%
67
-18%
73
+9%
62
-15%
75
+21%
74
0%
100
+35%
106
+6%
130
+22%
169
+30%
207
+22%
217
+5%
210
-3%
199
-5%
219
+10%
216
-1%
227
+5%
256
+13%
276
+8%
266
-4%
276
+4%
295
+7%
317
+8%
306
-4%
337
+10%
353
+5%
361
+2%
393
+9%
407
+4%
408
+0%
410
+0%
423
+3%
430
+2%
454
+6%
539
+19%
547
+2%
573
+5%
590
+3%
Pre-Tax Income
Interest Income Expense
4
(3)
5
4
3
7
9
11
17
15
22
12
7
13
4
21
36
27
50
59
65
41
49
43
30
36
45
41
48
97
81
86
104
127
132
140
122
125
129
126
134
Non-Reccuring Items
0
(3)
0
0
0
1
0
0
0
(7)
0
(0)
0
(4)
0
(1)
4
7
0
4
(1)
(3)
(0)
(0)
(0)
(10)
0
0
0
(8)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
(0)
(0)
(1)
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
46
51
51
45
53
51
62
58
55
61
45
37
28
1
1
0
0
(1)
(1)
(2)
(1)
1
0
4
3
1
1
(1)
(1)
4
4
4
3
0
(2)
(2)
(3)
(3)
(2)
(1)
0
Pre-Tax Income
125
N/A
127
+2%
132
+3%
130
-1%
123
-5%
131
+6%
132
+0%
143
+9%
145
+1%
170
+17%
172
+2%
178
+3%
204
+14%
217
+6%
222
+2%
231
+4%
239
+4%
253
+6%
265
+5%
288
+9%
318
+10%
315
-1%
314
0%
322
+3%
327
+2%
344
+5%
351
+2%
377
+7%
399
+6%
455
+14%
478
+5%
496
+4%
516
+4%
536
+4%
553
+3%
567
+2%
574
+1%
662
+15%
674
+2%
699
+4%
724
+4%
Net Income
Tax Provision
(21)
(18)
(21)
(17)
(14)
(18)
(16)
(20)
(19)
(21)
(21)
(22)
(30)
(31)
(33)
(36)
(32)
(29)
(29)
(30)
(30)
(32)
(34)
(30)
(33)
(27)
(29)
(32)
(31)
(35)
(32)
(37)
(44)
(42)
(45)
(42)
(45)
(56)
(58)
(65)
(64)
Income from Continuing Operations
103
109
111
113
109
113
116
123
126
148
152
157
174
186
189
196
207
223
236
258
288
283
280
292
294
317
323
345
368
419
446
459
472
494
508
525
529
605
615
634
661
Income to Minority Interest
(65)
(65)
(66)
(64)
(61)
(63)
(65)
(70)
(72)
(89)
(89)
(93)
(109)
(123)
(126)
(113)
(87)
(52)
(34)
(32)
(30)
(36)
(32)
(32)
(35)
(39)
(36)
(46)
(57)
(72)
(83)
(76)
(64)
(56)
(54)
(51)
(27)
(64)
(49)
(42)
(43)
Net Income (Common)
38
N/A
44
+15%
45
+2%
49
+8%
49
0%
50
+3%
51
+1%
53
+5%
54
+2%
60
+10%
62
+5%
63
+1%
65
+3%
64
-3%
63
-1%
83
+32%
120
+44%
171
+43%
203
+18%
226
+12%
258
+14%
247
-4%
248
+0%
260
+5%
259
-1%
278
+7%
287
+3%
299
+4%
311
+4%
348
+12%
362
+4%
383
+6%
409
+7%
438
+7%
454
+4%
474
+4%
502
+6%
541
+8%
566
+5%
592
+5%
618
+4%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.07
+17%
0.07
N/A
0.06
-14%
0.07
+17%
0.07
N/A
0.07
N/A
0.06
-14%
0.07
+17%
0.08
+14%
0.1
+25%
0.14
+40%
0.15
+7%
0.17
+13%
0.2
+18%
0.18
-10%
0.19
+6%
0.2
+5%
0.2
N/A
0.21
+5%
0.23
+10%
0.23
N/A
0.24
+4%
0.26
+8%
0.27
+4%
0.29
+7%
0.3
+3%
0.33
+10%
0.34
+3%
0.35
+3%
0.37
+6%
0.4
+8%
0.42
+5%
0.44
+5%
0.46
+5%

See Also

Discover More