Visual China Group Co Ltd
SZSE:000681

Watchlist Manager
Visual China Group Co Ltd Logo
Visual China Group Co Ltd
SZSE:000681
Watchlist
Price: 14.44 CNY -3.41% Market Closed
Market Cap: 9.7B CNY
Have any thoughts about
Visual China Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Visual China Group Co Ltd stock under the Base Case scenario is 4.8 CNY. Compared to the current market price of 14.44 CNY, Visual China Group Co Ltd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.8 CNY
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Visual China Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Visual China Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Visual China Group Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Visual China Group Co Ltd

Provide an overview of the primary business activities
of Visual China Group Co Ltd.

What unique competitive advantages
does Visual China Group Co Ltd hold over its rivals?

What risks and challenges
does Visual China Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Visual China Group Co Ltd.

Provide P/S
for Visual China Group Co Ltd.

Provide P/E
for Visual China Group Co Ltd.

Provide P/OCF
for Visual China Group Co Ltd.

Provide P/FCFE
for Visual China Group Co Ltd.

Provide P/B
for Visual China Group Co Ltd.

Provide EV/S
for Visual China Group Co Ltd.

Provide EV/GP
for Visual China Group Co Ltd.

Provide EV/EBITDA
for Visual China Group Co Ltd.

Provide EV/EBIT
for Visual China Group Co Ltd.

Provide EV/OCF
for Visual China Group Co Ltd.

Provide EV/FCFF
for Visual China Group Co Ltd.

Provide EV/IC
for Visual China Group Co Ltd.

Show me price targets
for Visual China Group Co Ltd made by professional analysts.

What are the Revenue projections
for Visual China Group Co Ltd?

How accurate were the past Revenue estimates
for Visual China Group Co Ltd?

What are the Net Income projections
for Visual China Group Co Ltd?

How accurate were the past Net Income estimates
for Visual China Group Co Ltd?

What are the EPS projections
for Visual China Group Co Ltd?

How accurate were the past EPS estimates
for Visual China Group Co Ltd?

What are the EBIT projections
for Visual China Group Co Ltd?

How accurate were the past EBIT estimates
for Visual China Group Co Ltd?

Compare the revenue forecasts
for Visual China Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Visual China Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Visual China Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Visual China Group Co Ltd compared to its peers.

Compare the P/E ratios
of Visual China Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Visual China Group Co Ltd with its peers.

Analyze the financial leverage
of Visual China Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Visual China Group Co Ltd.

Provide ROE
for Visual China Group Co Ltd.

Provide ROA
for Visual China Group Co Ltd.

Provide ROIC
for Visual China Group Co Ltd.

Provide ROCE
for Visual China Group Co Ltd.

Provide Gross Margin
for Visual China Group Co Ltd.

Provide Operating Margin
for Visual China Group Co Ltd.

Provide Net Margin
for Visual China Group Co Ltd.

Provide FCF Margin
for Visual China Group Co Ltd.

Show all solvency ratios
for Visual China Group Co Ltd.

Provide D/E Ratio
for Visual China Group Co Ltd.

Provide D/A Ratio
for Visual China Group Co Ltd.

Provide Interest Coverage Ratio
for Visual China Group Co Ltd.

Provide Altman Z-Score Ratio
for Visual China Group Co Ltd.

Provide Quick Ratio
for Visual China Group Co Ltd.

Provide Current Ratio
for Visual China Group Co Ltd.

Provide Cash Ratio
for Visual China Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Visual China Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Visual China Group Co Ltd?

What is the current Free Cash Flow
of Visual China Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Visual China Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Visual China Group Co Ltd

Current Assets 658.2m
Cash & Short-Term Investments 331.4m
Receivables 250.6m
Other Current Assets 76.2m
Non-Current Assets 3.5B
Long-Term Investments 1.3B
PP&E 28.2m
Intangibles 1.6B
Other Non-Current Assets 575.6m
Current Liabilities 451.8m
Accounts Payable 146.6m
Accrued Liabilities 31m
Short-Term Debt 89.5m
Other Current Liabilities 184.8m
Non-Current Liabilities 246.3m
Long-Term Debt 19.2m
Other Non-Current Liabilities 227.1m
Efficiency

Earnings Waterfall
Visual China Group Co Ltd

Revenue
808.9m CNY
Cost of Revenue
-415.6m CNY
Gross Profit
393.2m CNY
Operating Expenses
-282.1m CNY
Operating Income
111.1m CNY
Other Expenses
-5.6m CNY
Net Income
105.6m CNY

Free Cash Flow Analysis
Visual China Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Visual China Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive Revenue Growth Forecast
53/100
Profitability
Score

Visual China Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Visual China Group Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
79/100
Solvency
Score

Visual China Group Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Visual China Group Co Ltd

Wall Street analysts forecast Visual China Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Visual China Group Co Ltd is 14.74 CNY with a low forecast of 11.51 CNY and a high forecast of 18.38 CNY.

Lowest
Price Target
11.51 CNY
20% Downside
Average
Price Target
14.74 CNY
2% Upside
Highest
Price Target
18.38 CNY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Visual China Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Visual China Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Visual China Group Co Ltd Logo
Visual China Group Co Ltd

Country

China

Industry

Retail

Market Cap

10.1B CNY

Dividend Yield

0.2%

Description

Visual China Group Co., Ltd. engages in the provision of internet technology's visual content and communication service for media and corporate clients. The company is headquartered in Beijing, Beijing and currently employs 579 full-time employees. Through its subsidiaries, the Company involves in the technical development of cultural and entertainment products and online animation games, Internet broadcasting, intelligent control human-computer interaction software technical development, development and system integration of mechatronics, dynamic simulation, mechanism and multimedia products, animation design, and provision of related technical consulting services.

Contact

BEIJING
Beijing
B5/B8, Universal Business Park, No.10, Jiuxianqiao Road, Chaoyang District
+861064376780
www.vcg.com

IPO

1997-01-21

Employees

579

Officers

President & Director
Mr. Jijun Chai
VP & CFO
Ms. Chunliu Chen
Board Secretary
Mr. Miao Li
Vice President
Mr. Zongtang Zhang

See Also

Discover More
What is the Intrinsic Value of one Visual China Group Co Ltd stock?

The intrinsic value of one Visual China Group Co Ltd stock under the Base Case scenario is 4.8 CNY.

Is Visual China Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.44 CNY, Visual China Group Co Ltd is Overvalued by 67%.

Back to Top