Visual China Group Co Ltd
SZSE:000681

Watchlist Manager
Visual China Group Co Ltd Logo
Visual China Group Co Ltd
SZSE:000681
Watchlist
Price: 14.44 CNY -3.41% Market Closed
Market Cap: 9.7B CNY
Have any thoughts about
Visual China Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Visual China Group Co Ltd stock under the Base Case scenario is 2.67 CNY. Compared to the current market price of 14.44 CNY, Visual China Group Co Ltd is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.67 CNY
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
2
Median 3Y
13.3
Median 5Y
15.9
Industry
0.6
Forward
11.6
vs History
6
vs Industry
4
Median 3Y
84.1
Median 5Y
76
Industry
16.8
Forward
69.8
vs History
69
vs Industry
5
Median 3Y
73.2
Median 5Y
80
Industry
7.8
vs History
20
vs Industry
15
Median 3Y
37.1
Median 5Y
-50.4
Industry
15.3
vs History
47
vs Industry
28
Median 3Y
2.9
Median 5Y
3.1
Industry
1.6
vs History
65
vs Industry
2
Median 3Y
13.1
Median 5Y
15.6
Industry
0.7
Forward
11.3
vs History
39
vs Industry
4
Median 3Y
25
Median 5Y
25.7
Industry
2.3
vs History
36
vs Industry
2
Median 3Y
111.7
Median 5Y
83.9
Industry
8.6
Forward
52.8
vs History
36
vs Industry
4
Median 3Y
111.7
Median 5Y
83.9
Industry
13
Forward
81
vs History
68
vs Industry
6
Median 3Y
71.1
Median 5Y
78.4
Industry
8.9
vs History
76
vs Industry
8
Median 3Y
92.1
Median 5Y
120.5
Industry
12.2
vs History
46
vs Industry
20
Median 3Y
2.7
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Visual China Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Visual China Group Co Ltd
SZSE:000681
10.1B CNY 12.5 95.8 89 89
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.7 19.8 36.5
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.8B USD 1.6 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.6B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
93B EUR 18 14.9 -567.6 -567.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.9 65 34.5 44.9
AR
Mercadolibre Inc
NASDAQ:MELI
93.6B USD 4.9 65.1 34.6 45
US
DoorDash Inc
NASDAQ:DASH
73.1B USD 7.2 -425.1 222.7 -279.3
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
EV/EBIT Multiple
EBIT Growth
CN
Visual China Group Co Ltd
SZSE:000681
Average EV/EBIT: 34.4
89
32%
US
Amazon.com Inc
NASDAQ:AMZN
36.5
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
44.9
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -279.3 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top