Rongfeng Holding Group Co Ltd
SZSE:000668
Income Statement
Earnings Waterfall
Rongfeng Holding Group Co Ltd
Income Statement
Rongfeng Holding Group Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
31
|
0
|
0
|
7
|
25
|
31
|
0
|
25
|
21
|
25
|
36
|
43
|
19
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
| Revenue |
2 095
N/A
|
2 162
+3%
|
2 329
+8%
|
2 472
+6%
|
2 688
+9%
|
2 895
+8%
|
3 025
+4%
|
3 209
+6%
|
3 313
+3%
|
3 411
+3%
|
3 539
+4%
|
3 467
-2%
|
3 739
+8%
|
3 893
+4%
|
4 643
+19%
|
3 868
-17%
|
2 851
-26%
|
1 905
-33%
|
289
-85%
|
340
+18%
|
356
+5%
|
374
+5%
|
358
-4%
|
334
-7%
|
168
-50%
|
160
-4%
|
139
-13%
|
87
-38%
|
96
+11%
|
84
-12%
|
81
-4%
|
84
+5%
|
70
-17%
|
93
+32%
|
75
-19%
|
187
+150%
|
118
-37%
|
95
-19%
|
86
-10%
|
(36)
N/A
|
11
N/A
|
11
+2%
|
10
-14%
|
10
+3%
|
107
+988%
|
105
-1%
|
105
0%
|
103
-1%
|
13
-87%
|
13
-1%
|
15
+12%
|
15
+4%
|
270
+1 688%
|
299
+11%
|
363
+21%
|
406
+12%
|
249
-39%
|
249
+0%
|
462
+86%
|
480
+4%
|
419
-13%
|
398
-5%
|
131
-67%
|
90
-32%
|
110
+22%
|
122
+11%
|
123
+1%
|
117
-5%
|
252
+116%
|
372
+48%
|
528
+42%
|
703
+33%
|
639
-9%
|
506
-21%
|
348
-31%
|
177
-49%
|
117
-34%
|
117
0%
|
115
-2%
|
115
+1%
|
133
+16%
|
205
+53%
|
231
+13%
|
280
+21%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 877)
|
(1 941)
|
(2 112)
|
(2 266)
|
(2 484)
|
(2 701)
|
(2 810)
|
(2 964)
|
(3 067)
|
(3 152)
|
(3 262)
|
(3 205)
|
(3 379)
|
(3 521)
|
(4 239)
|
(3 511)
|
(2 593)
|
(1 710)
|
(174)
|
(189)
|
(161)
|
(169)
|
(150)
|
(128)
|
(53)
|
(50)
|
(45)
|
(31)
|
(71)
|
(66)
|
(72)
|
(74)
|
(34)
|
(44)
|
(37)
|
(135)
|
(57)
|
(47)
|
(41)
|
63
|
(5)
|
(5)
|
(5)
|
(5)
|
(48)
|
(49)
|
(48)
|
(47)
|
(7)
|
(8)
|
(8)
|
(12)
|
(188)
|
(209)
|
(251)
|
(277)
|
(162)
|
(163)
|
(293)
|
(304)
|
(264)
|
(256)
|
(95)
|
(66)
|
(81)
|
(92)
|
(105)
|
(105)
|
(211)
|
(306)
|
(424)
|
(565)
|
(503)
|
(404)
|
(272)
|
(133)
|
(87)
|
(94)
|
(96)
|
(102)
|
(320)
|
(205)
|
(228)
|
(274)
|
|
| Gross Profit |
218
N/A
|
221
+1%
|
217
-2%
|
206
-5%
|
204
-1%
|
194
-5%
|
216
+11%
|
245
+14%
|
246
+0%
|
259
+5%
|
277
+7%
|
262
-5%
|
360
+37%
|
372
+3%
|
405
+9%
|
358
-12%
|
259
-28%
|
196
-24%
|
115
-41%
|
151
+31%
|
195
+29%
|
205
+5%
|
208
+1%
|
207
-1%
|
115
-45%
|
111
-3%
|
94
-15%
|
56
-41%
|
25
-55%
|
18
-27%
|
9
-52%
|
10
+16%
|
36
+260%
|
48
+33%
|
38
-22%
|
52
+36%
|
61
+19%
|
48
-21%
|
45
-7%
|
26
-41%
|
6
-78%
|
6
+3%
|
5
-23%
|
5
+11%
|
58
+1 019%
|
57
-3%
|
57
0%
|
57
N/A
|
6
-89%
|
5
-17%
|
6
+15%
|
3
-56%
|
82
+2 948%
|
90
+9%
|
111
+24%
|
129
+16%
|
87
-33%
|
86
-1%
|
170
+98%
|
176
+3%
|
155
-12%
|
142
-8%
|
37
-74%
|
24
-36%
|
29
+22%
|
30
+3%
|
18
-40%
|
12
-33%
|
41
+244%
|
66
+62%
|
105
+58%
|
138
+32%
|
136
-2%
|
102
-25%
|
76
-26%
|
44
-42%
|
30
-32%
|
22
-25%
|
19
-17%
|
13
-29%
|
(186)
N/A
|
(0)
+100%
|
3
N/A
|
5
+92%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(137)
|
(142)
|
(143)
|
(144)
|
(145)
|
(145)
|
(151)
|
(168)
|
(138)
|
(186)
|
(188)
|
(177)
|
(167)
|
(153)
|
(188)
|
(155)
|
(124)
|
(89)
|
(19)
|
(21)
|
(19)
|
(18)
|
(23)
|
(23)
|
(26)
|
(27)
|
(23)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(16)
|
(16)
|
(16)
|
(19)
|
(22)
|
(24)
|
(25)
|
(25)
|
(35)
|
(34)
|
(40)
|
(42)
|
(36)
|
(37)
|
(34)
|
(35)
|
(41)
|
(44)
|
(44)
|
(47)
|
(51)
|
(47)
|
(57)
|
(57)
|
(59)
|
(57)
|
(60)
|
(55)
|
(54)
|
(47)
|
(43)
|
(40)
|
(53)
|
(36)
|
(34)
|
(41)
|
(58)
|
(137)
|
(134)
|
(150)
|
(136)
|
(126)
|
(128)
|
(94)
|
(56)
|
(43)
|
(44)
|
(52)
|
(72)
|
(358)
|
(361)
|
(357)
|
|
| Selling, General & Administrative |
(136)
|
(141)
|
(142)
|
(142)
|
(143)
|
(143)
|
(168)
|
(168)
|
(138)
|
(148)
|
(132)
|
(139)
|
(167)
|
(171)
|
(204)
|
(171)
|
(123)
|
(88)
|
(20)
|
(22)
|
(19)
|
(18)
|
(22)
|
(22)
|
(25)
|
(26)
|
(22)
|
(20)
|
(22)
|
(21)
|
(21)
|
(21)
|
(16)
|
(15)
|
(14)
|
(17)
|
(21)
|
(22)
|
(24)
|
(23)
|
(35)
|
(31)
|
(35)
|
(37)
|
(36)
|
(37)
|
(36)
|
(37)
|
(39)
|
(42)
|
(42)
|
(46)
|
(51)
|
(48)
|
(55)
|
(56)
|
(58)
|
(55)
|
(59)
|
(54)
|
(52)
|
(48)
|
(43)
|
(47)
|
(54)
|
(49)
|
(47)
|
(52)
|
(89)
|
(101)
|
(103)
|
(115)
|
(143)
|
(132)
|
(128)
|
(101)
|
(50)
|
(52)
|
(57)
|
(63)
|
(64)
|
(76)
|
(73)
|
(71)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
18
|
(0)
|
(0)
|
(38)
|
(56)
|
(38)
|
(0)
|
17
|
16
|
16
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
0
|
1
|
1
|
(2)
|
(1)
|
1
|
(3)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
7
|
2
|
13
|
13
|
11
|
34
|
(35)
|
(31)
|
(35)
|
26
|
6
|
(0)
|
7
|
5
|
9
|
13
|
10
|
4
|
(282)
|
(288)
|
(286)
|
|
| Operating Income |
81
N/A
|
80
-2%
|
74
-8%
|
62
-15%
|
58
-6%
|
49
-16%
|
65
+33%
|
77
+19%
|
109
+41%
|
73
-33%
|
89
+22%
|
85
-4%
|
193
+127%
|
218
+13%
|
217
-1%
|
203
-7%
|
135
-33%
|
107
-21%
|
96
-10%
|
130
+35%
|
176
+36%
|
187
+6%
|
185
-1%
|
183
-1%
|
89
-51%
|
84
-5%
|
72
-15%
|
35
-52%
|
3
-91%
|
(4)
N/A
|
(13)
-224%
|
(11)
+15%
|
21
N/A
|
32
+55%
|
22
-31%
|
33
+49%
|
40
+20%
|
24
-38%
|
20
-18%
|
2
-92%
|
(30)
N/A
|
(28)
+4%
|
(35)
-25%
|
(37)
-3%
|
22
N/A
|
20
-9%
|
23
+14%
|
22
-4%
|
(35)
N/A
|
(38)
-10%
|
(38)
+1%
|
(44)
-17%
|
31
N/A
|
43
+37%
|
55
+29%
|
73
+33%
|
28
-62%
|
28
+3%
|
110
+288%
|
120
+9%
|
101
-16%
|
95
-6%
|
(6)
N/A
|
(16)
-178%
|
(24)
-47%
|
(7)
+73%
|
(16)
-142%
|
(29)
-87%
|
(17)
+42%
|
(70)
-313%
|
(30)
+58%
|
(13)
+58%
|
(0)
+98%
|
(24)
-9 289%
|
(52)
-114%
|
(50)
+4%
|
(26)
+47%
|
(21)
+20%
|
(25)
-20%
|
(39)
-56%
|
(258)
-562%
|
(358)
-39%
|
(358)
0%
|
(352)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(8)
|
(6)
|
(16)
|
(7)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
22
|
24
|
23
|
38
|
14
|
12
|
11
|
(4)
|
(2)
|
(1)
|
1
|
1
|
1
|
4
|
3
|
9
|
9
|
7
|
4
|
(7)
|
(7)
|
(14)
|
(17)
|
(10)
|
(20)
|
(19)
|
(21)
|
(30)
|
(29)
|
(21)
|
(20)
|
(18)
|
(8)
|
(7)
|
(2)
|
(5)
|
(20)
|
(16)
|
(17)
|
(2)
|
7
|
(11)
|
(7)
|
(17)
|
(12)
|
(12)
|
(3)
|
(2)
|
(12)
|
(1)
|
(21)
|
(20)
|
(10)
|
(7)
|
(11)
|
(17)
|
(26)
|
(39)
|
479
|
474
|
471
|
(23)
|
(29)
|
(35)
|
(30)
|
(31)
|
(27)
|
(15)
|
(12)
|
(16)
|
(15)
|
(13)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
9
|
0
|
0
|
0
|
449
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(20)
|
(20)
|
(19)
|
(8)
|
3
|
(8)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(28)
|
(35)
|
85
|
109
|
113
|
117
|
(5)
|
(10)
|
(9)
|
(12)
|
(11)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
7
|
7
|
7
|
6
|
0
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
20
|
20
|
24
|
23
|
2
|
2
|
3
|
3
|
4
|
6
|
0
|
(1)
|
(1)
|
(2)
|
1
|
1
|
(3)
|
(4)
|
(6)
|
(6)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
21
|
20
|
21
|
23
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
51
N/A
|
51
0%
|
46
-9%
|
48
+4%
|
45
-6%
|
34
-24%
|
54
+59%
|
68
+26%
|
66
-3%
|
71
+8%
|
88
+23%
|
106
+21%
|
211
+99%
|
214
+1%
|
219
+3%
|
302
+38%
|
253
-16%
|
231
-9%
|
210
-9%
|
123
-41%
|
166
+35%
|
178
+7%
|
173
-3%
|
173
0%
|
87
-49%
|
83
-5%
|
77
-7%
|
42
-46%
|
6
-87%
|
(2)
N/A
|
(13)
-600%
|
(11)
+17%
|
12
N/A
|
21
+68%
|
13
-39%
|
14
+12%
|
17
+17%
|
(0)
N/A
|
(14)
-4 533%
|
(31)
-123%
|
(50)
-62%
|
(48)
+4%
|
(33)
+31%
|
(24)
+28%
|
39
N/A
|
42
+7%
|
20
-52%
|
3
-85%
|
(48)
N/A
|
(53)
-8%
|
(35)
+34%
|
(32)
+9%
|
22
N/A
|
35
+64%
|
38
+8%
|
59
+54%
|
16
-72%
|
26
+58%
|
105
+307%
|
105
0%
|
94
-10%
|
69
-27%
|
(23)
N/A
|
(27)
-17%
|
(21)
+22%
|
(17)
+18%
|
(32)
-88%
|
(57)
-76%
|
391
N/A
|
406
+4%
|
442
+9%
|
455
+3%
|
(18)
N/A
|
(33)
-86%
|
(65)
-99%
|
(56)
+14%
|
(51)
+9%
|
(48)
+7%
|
(40)
+17%
|
(52)
-31%
|
(368)
-610%
|
(376)
-2%
|
(375)
+0%
|
(368)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(18)
|
(16)
|
(17)
|
(18)
|
(14)
|
(19)
|
(31)
|
(30)
|
(32)
|
(43)
|
(40)
|
(75)
|
(77)
|
(68)
|
(80)
|
(62)
|
(55)
|
(51)
|
(36)
|
(42)
|
(44)
|
(45)
|
(44)
|
(23)
|
(22)
|
(18)
|
(10)
|
(2)
|
(1)
|
(1)
|
(1)
|
(8)
|
(10)
|
(9)
|
(9)
|
(11)
|
(9)
|
(5)
|
(2)
|
3
|
4
|
4
|
4
|
(10)
|
(10)
|
(9)
|
(9)
|
6
|
0
|
9
|
8
|
(8)
|
(8)
|
(14)
|
(18)
|
(5)
|
(6)
|
(26)
|
(25)
|
(52)
|
(52)
|
(25)
|
(27)
|
(2)
|
(1)
|
(1)
|
7
|
(111)
|
(117)
|
(130)
|
(139)
|
(21)
|
(15)
|
(8)
|
(4)
|
(2)
|
(3)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
6
|
|
| Income from Continuing Operations |
33
|
33
|
30
|
32
|
28
|
20
|
35
|
37
|
37
|
40
|
45
|
66
|
136
|
137
|
151
|
222
|
191
|
176
|
159
|
87
|
124
|
134
|
129
|
129
|
65
|
61
|
59
|
32
|
4
|
(3)
|
(14)
|
(12)
|
5
|
11
|
4
|
5
|
5
|
(9)
|
(19)
|
(34)
|
(47)
|
(44)
|
(29)
|
(20)
|
29
|
32
|
11
|
(6)
|
(42)
|
(46)
|
(26)
|
(23)
|
14
|
28
|
24
|
42
|
11
|
20
|
79
|
80
|
42
|
17
|
(48)
|
(54)
|
(23)
|
(19)
|
(33)
|
(50)
|
280
|
290
|
311
|
316
|
(38)
|
(47)
|
(74)
|
(61)
|
(53)
|
(51)
|
(41)
|
(53)
|
(368)
|
(377)
|
(375)
|
(361)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(9)
|
(13)
|
(14)
|
(13)
|
(13)
|
(7)
|
(7)
|
(6)
|
(4)
|
(1)
|
(0)
|
0
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
1
|
0
|
(4)
|
(3)
|
(4)
|
(3)
|
1
|
2
|
1
|
2
|
(4)
|
(4)
|
(4)
|
(6)
|
(2)
|
(4)
|
(10)
|
(11)
|
(6)
|
(3)
|
3
|
4
|
0
|
(0)
|
1
|
2
|
(44)
|
(51)
|
(64)
|
(63)
|
0
|
8
|
21
|
18
|
4
|
3
|
3
|
2
|
0
|
0
|
(0)
|
1
|
|
| Net Income (Common) |
33
N/A
|
33
+1%
|
30
-10%
|
31
+4%
|
27
-13%
|
20
-27%
|
35
+77%
|
37
+4%
|
37
N/A
|
40
+9%
|
45
+13%
|
66
+45%
|
129
+97%
|
132
+2%
|
143
+9%
|
213
+49%
|
185
-13%
|
169
-9%
|
151
-10%
|
78
-48%
|
112
+43%
|
120
+8%
|
116
-4%
|
116
0%
|
58
-50%
|
55
-5%
|
53
-4%
|
29
-46%
|
3
-88%
|
(3)
N/A
|
(14)
-342%
|
(13)
+7%
|
2
N/A
|
7
+283%
|
1
-87%
|
1
+11%
|
2
+80%
|
(12)
N/A
|
(20)
-72%
|
(34)
-66%
|
(46)
-37%
|
(43)
+6%
|
(28)
+34%
|
(19)
+32%
|
26
N/A
|
29
+12%
|
7
-74%
|
(8)
N/A
|
(41)
-399%
|
(45)
-9%
|
(25)
+45%
|
(22)
+11%
|
10
N/A
|
23
+123%
|
20
-13%
|
36
+79%
|
9
-75%
|
17
+90%
|
69
+316%
|
70
+1%
|
37
-48%
|
13
-64%
|
(45)
N/A
|
(50)
-11%
|
(23)
+53%
|
(19)
+18%
|
(33)
-71%
|
(48)
-46%
|
236
N/A
|
238
+1%
|
247
+4%
|
253
+2%
|
(38)
N/A
|
(39)
-3%
|
(53)
-36%
|
(43)
+19%
|
(50)
-16%
|
(48)
+3%
|
(38)
+21%
|
(51)
-35%
|
(368)
-619%
|
(377)
-2%
|
(375)
+0%
|
(361)
+4%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.22
N/A
|
0.2
-9%
|
0.21
+5%
|
0.19
-10%
|
0.13
-32%
|
0.24
+85%
|
0.25
+4%
|
0.25
N/A
|
0.27
+8%
|
0.3
+11%
|
0.44
+47%
|
0.88
+100%
|
0.9
+2%
|
0.98
+9%
|
1.45
+48%
|
1.26
-13%
|
1.15
-9%
|
1.03
-10%
|
0.54
-48%
|
0.76
+41%
|
0.82
+8%
|
0.79
-4%
|
0.79
N/A
|
0.39
-51%
|
0.38
-3%
|
0.36
-5%
|
0.19
-47%
|
0.02
-89%
|
-0.03
N/A
|
-0.1
-233%
|
-0.09
+10%
|
0.01
N/A
|
0.05
+400%
|
0.01
-80%
|
0.01
N/A
|
0.01
N/A
|
-0.08
N/A
|
-0.14
-75%
|
-0.23
-64%
|
-0.31
-35%
|
-0.3
+3%
|
-0.2
+33%
|
-0.14
+30%
|
0.17
N/A
|
0.2
+18%
|
0.06
-70%
|
-0.05
N/A
|
-0.28
-460%
|
-0.31
-11%
|
-0.17
+45%
|
-0.15
+12%
|
0.07
N/A
|
0.16
+129%
|
0.14
-12%
|
0.25
+79%
|
0.06
-76%
|
0.12
+100%
|
0.47
+292%
|
4.53
+864%
|
0.25
-94%
|
0.09
-64%
|
-0.3
N/A
|
-0.34
-13%
|
-0.16
+53%
|
-0.13
+19%
|
-0.22
-69%
|
-0.33
-50%
|
1.6
N/A
|
1.62
+1%
|
1.68
+4%
|
1.72
+2%
|
-0.26
N/A
|
-0.27
-4%
|
-0.36
-33%
|
-0.29
+19%
|
-0.34
-17%
|
-0.33
+3%
|
-0.26
+21%
|
-0.35
-35%
|
-2.5
-614%
|
-2.57
-3%
|
-2.56
+0%
|
-2.46
+4%
|
|