Rongfeng Holding Group Co Ltd
SZSE:000668
Cash Flow Statement
Cash Flow Statement
Rongfeng Holding Group Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(71)
|
(67)
|
(68)
|
(74)
|
(70)
|
(62)
|
(60)
|
(79)
|
(88)
|
(99)
|
(102)
|
(91)
|
(84)
|
(165)
|
(160)
|
(216)
|
(178)
|
(76)
|
(80)
|
(47)
|
(81)
|
(97)
|
(101)
|
(75)
|
(63)
|
(53)
|
(29)
|
(29)
|
(31)
|
(62)
|
(52)
|
(45)
|
(45)
|
(12)
|
(29)
|
(27)
|
(38)
|
(35)
|
(47)
|
(47)
|
(26)
|
(24)
|
(3)
|
(3)
|
(6)
|
(21)
|
(26)
|
(28)
|
(29)
|
(19)
|
(15)
|
(21)
|
(29)
|
(38)
|
(56)
|
(63)
|
(68)
|
(65)
|
(65)
|
(64)
|
(57)
|
(82)
|
(84)
|
(71)
|
(64)
|
(33)
|
(12)
|
(71)
|
(87)
|
(120)
|
(120)
|
(90)
|
(123)
|
(121)
|
(121)
|
(90)
|
(44)
|
(14)
|
(12)
|
(16)
|
(21)
|
(21)
|
(31)
|
(32)
|
|
| Change in Working Capital |
(42)
|
(40)
|
(42)
|
(49)
|
(48)
|
(49)
|
(27)
|
(27)
|
(55)
|
(56)
|
(77)
|
(16)
|
(88)
|
391
|
(115)
|
(276)
|
89
|
(393)
|
115
|
236
|
(66)
|
(57)
|
(63)
|
(18)
|
(34)
|
(32)
|
(22)
|
(102)
|
(33)
|
17
|
7
|
25
|
(138)
|
(173)
|
13
|
4
|
157
|
155
|
(18)
|
177
|
243
|
178
|
200
|
10
|
(18)
|
224
|
(24)
|
(18)
|
(52)
|
(243)
|
(33)
|
(45)
|
(43)
|
(55)
|
(45)
|
(51)
|
(58)
|
(83)
|
(94)
|
(92)
|
(80)
|
(60)
|
(52)
|
(57)
|
(48)
|
(42)
|
419
|
631
|
(169)
|
(177)
|
(661)
|
(867)
|
(61)
|
(53)
|
(19)
|
(11)
|
(29)
|
(31)
|
(47)
|
(47)
|
(30)
|
(13)
|
(17)
|
(19)
|
|
| Cash from Operating Activities |
22
N/A
|
62
+180%
|
73
+19%
|
94
+28%
|
125
+33%
|
81
-35%
|
127
+57%
|
149
+17%
|
88
-41%
|
122
+38%
|
62
-49%
|
156
+152%
|
203
+30%
|
150
-26%
|
(7)
N/A
|
(354)
-4 688%
|
(337)
+5%
|
(205)
+39%
|
19
N/A
|
194
+929%
|
141
-27%
|
7
-95%
|
(46)
N/A
|
(11)
+77%
|
(3)
+74%
|
20
N/A
|
67
+233%
|
40
-40%
|
29
-28%
|
(119)
N/A
|
(170)
-44%
|
(133)
+22%
|
(99)
+26%
|
74
N/A
|
133
+81%
|
(93)
N/A
|
(166)
-78%
|
(15)
+91%
|
(296)
-1 858%
|
(5)
+98%
|
161
N/A
|
(108)
N/A
|
71
N/A
|
(1)
N/A
|
(159)
-12 123%
|
97
N/A
|
(120)
N/A
|
(155)
-30%
|
(102)
+34%
|
(287)
-180%
|
(41)
+86%
|
25
N/A
|
115
+357%
|
102
-11%
|
157
+53%
|
141
-10%
|
51
-64%
|
(19)
N/A
|
(102)
-453%
|
(140)
-37%
|
(186)
-33%
|
(151)
+19%
|
(134)
+11%
|
(129)
+4%
|
(95)
+27%
|
(25)
+74%
|
359
N/A
|
500
+39%
|
114
-77%
|
60
-48%
|
(333)
N/A
|
(469)
-41%
|
(87)
+82%
|
(80)
+7%
|
(48)
+40%
|
(30)
+38%
|
4
N/A
|
21
+489%
|
18
-17%
|
(34)
N/A
|
15
N/A
|
64
+342%
|
69
+7%
|
67
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(20)
|
(15)
|
(14)
|
(2)
|
(24)
|
(24)
|
0
|
(24)
|
(10)
|
(11)
|
0
|
(12)
|
(15)
|
(24)
|
(39)
|
(26)
|
(31)
|
0
|
(7)
|
(14)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Other Items |
24
|
0
|
5
|
4
|
1
|
1
|
(4)
|
(0)
|
24
|
26
|
27
|
50
|
17
|
0
|
45
|
94
|
(3)
|
(17)
|
0
|
(119)
|
0
|
1
|
1
|
1
|
2
|
0
|
2
|
7
|
6
|
0
|
0
|
6
|
6
|
0
|
0
|
6
|
6
|
(183)
|
8
|
2
|
(186)
|
12
|
13
|
14
|
224
|
222
|
30
|
30
|
7
|
0
|
3
|
3
|
(106)
|
(116)
|
12
|
12
|
120
|
115
|
16
|
14
|
270
|
291
|
259
|
447
|
196
|
0
|
0
|
(155)
|
511
|
395
|
456
|
616
|
(199)
|
0
|
(119)
|
(119)
|
122
|
147
|
121
|
121
|
26
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
4
N/A
|
8
+116%
|
(9)
N/A
|
2
N/A
|
(23)
N/A
|
(23)
-1%
|
(23)
+2%
|
(23)
+1%
|
15
N/A
|
17
+11%
|
17
+4%
|
40
+130%
|
2
-96%
|
(8)
N/A
|
6
N/A
|
68
+1 000%
|
(34)
N/A
|
(39)
-14%
|
(37)
+5%
|
(119)
-226%
|
(1)
+99%
|
14
N/A
|
0
N/A
|
1
N/A
|
0
-57%
|
(0)
N/A
|
(1)
-67%
|
5
N/A
|
5
+4%
|
6
+2%
|
6
+2%
|
6
-2%
|
6
+2%
|
0
N/A
|
6
N/A
|
6
+11%
|
6
-10%
|
(184)
N/A
|
7
N/A
|
1
-86%
|
(186)
N/A
|
11
N/A
|
11
-5%
|
11
+1%
|
222
+1 939%
|
221
-1%
|
31
-86%
|
30
-1%
|
7
-77%
|
0
N/A
|
2
N/A
|
3
+14%
|
(106)
N/A
|
(117)
-10%
|
11
N/A
|
11
N/A
|
119
+1 034%
|
114
-4%
|
16
-86%
|
14
-14%
|
270
+1 857%
|
290
+8%
|
259
-11%
|
447
+73%
|
196
-56%
|
0
N/A
|
191
N/A
|
(155)
N/A
|
508
N/A
|
392
-23%
|
454
+16%
|
614
+35%
|
(202)
N/A
|
0
N/A
|
(122)
N/A
|
(121)
+1%
|
122
N/A
|
147
+21%
|
120
-18%
|
120
0%
|
25
-79%
|
0
N/A
|
0
N/A
|
1
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
10
|
10
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(12)
|
(42)
|
(52)
|
(92)
|
(90)
|
(59)
|
(93)
|
(109)
|
(98)
|
(128)
|
(88)
|
(185)
|
(167)
|
(152)
|
(152)
|
93
|
122
|
0
|
118
|
(15)
|
(42)
|
(62)
|
(43)
|
(75)
|
(87)
|
(71)
|
(80)
|
(25)
|
(13)
|
141
|
150
|
149
|
149
|
(52)
|
(52)
|
404
|
404
|
462
|
605
|
185
|
211
|
207
|
(17)
|
(125)
|
(252)
|
(34)
|
389
|
460
|
559
|
102
|
(245)
|
(217)
|
(345)
|
80
|
63
|
34
|
162
|
(169)
|
(189)
|
(501)
|
(529)
|
(486)
|
(474)
|
(202)
|
(446)
|
(571)
|
(673)
|
(836)
|
(225)
|
(144)
|
(13)
|
146
|
(132)
|
0
|
12
|
58
|
(1)
|
(11)
|
(11)
|
(11)
|
1
|
8
|
7
|
11
|
|
| Cash Paid for Dividends |
(20)
|
(16)
|
(8)
|
(7)
|
(12)
|
(12)
|
(10)
|
(17)
|
(9)
|
(7)
|
(7)
|
(14)
|
(9)
|
(9)
|
(9)
|
(4)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(12)
|
(9)
|
(9)
|
(10)
|
(9)
|
(22)
|
(23)
|
(29)
|
(34)
|
(21)
|
(29)
|
(27)
|
(26)
|
(21)
|
(30)
|
(45)
|
(51)
|
(77)
|
(73)
|
(69)
|
(76)
|
(71)
|
(85)
|
(82)
|
(84)
|
(87)
|
(79)
|
(86)
|
(86)
|
(83)
|
(73)
|
(71)
|
(66)
|
(68)
|
(71)
|
(73)
|
(82)
|
(73)
|
(80)
|
(93)
|
(88)
|
(102)
|
(60)
|
(56)
|
(46)
|
(48)
|
(42)
|
(112)
|
(108)
|
(95)
|
(34)
|
(30)
|
(54)
|
(39)
|
(45)
|
(53)
|
(40)
|
(40)
|
(24)
|
(25)
|
(13)
|
(13)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
200
|
200
|
200
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(10)
|
(16)
|
0
|
(15)
|
(12)
|
(9)
|
0
|
(400)
|
(396)
|
(393)
|
(392)
|
243
|
243
|
243
|
425
|
186
|
(29)
|
(18)
|
(78)
|
84
|
257
|
580
|
443
|
526
|
606
|
(28)
|
242
|
225
|
(10)
|
625
|
(71)
|
(12)
|
130
|
(242)
|
157
|
(5)
|
63
|
91
|
(44)
|
(69)
|
0
|
(42)
|
(21)
|
(43)
|
(35)
|
(67)
|
|
| Cash from Financing Activities |
(32)
N/A
|
(58)
-81%
|
(60)
-2%
|
(99)
-67%
|
(102)
-3%
|
(71)
+31%
|
(103)
-46%
|
(126)
-22%
|
(107)
+15%
|
(135)
-26%
|
(95)
+30%
|
(199)
-109%
|
(175)
+12%
|
(160)
+8%
|
39
N/A
|
289
+638%
|
313
+8%
|
333
+6%
|
108
-67%
|
(25)
N/A
|
(54)
-116%
|
(78)
-45%
|
(55)
+30%
|
(84)
-54%
|
(96)
-14%
|
(81)
+16%
|
(92)
-15%
|
(50)
+46%
|
(36)
+29%
|
112
N/A
|
119
+7%
|
131
+10%
|
120
-8%
|
(79)
N/A
|
(78)
+1%
|
383
N/A
|
371
-3%
|
414
+11%
|
544
+31%
|
93
-83%
|
138
+49%
|
136
-2%
|
(93)
N/A
|
(192)
-107%
|
(337)
-76%
|
(508)
-50%
|
(82)
+84%
|
(12)
+85%
|
88
N/A
|
259
+195%
|
(88)
N/A
|
(57)
+36%
|
7
N/A
|
195
+2 848%
|
(32)
N/A
|
(52)
-64%
|
14
N/A
|
(158)
N/A
|
(14)
+91%
|
7
N/A
|
(166)
N/A
|
(54)
+68%
|
44
N/A
|
(332)
N/A
|
(265)
+20%
|
(402)
-52%
|
(729)
-81%
|
(259)
+64%
|
(339)
-31%
|
(268)
+21%
|
8
N/A
|
(190)
N/A
|
(9)
+95%
|
(24)
-169%
|
21
N/A
|
110
+412%
|
(90)
N/A
|
(133)
-48%
|
(134)
0%
|
(84)
+37%
|
(34)
+60%
|
(51)
-50%
|
(32)
+38%
|
(69)
-116%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
11
N/A
|
5
-60%
|
(4)
N/A
|
(0)
+89%
|
(13)
-3 025%
|
2
N/A
|
1
-63%
|
(4)
N/A
|
3
N/A
|
(16)
N/A
|
(3)
+82%
|
30
N/A
|
(18)
N/A
|
38
N/A
|
3
-91%
|
(58)
N/A
|
89
N/A
|
91
+1%
|
49
-45%
|
87
+77%
|
(57)
N/A
|
(100)
-76%
|
(94)
+7%
|
(98)
-5%
|
(61)
+38%
|
(26)
+58%
|
(5)
+81%
|
(2)
+65%
|
(1)
+18%
|
(46)
-3 171%
|
4
N/A
|
27
+658%
|
1
-98%
|
61
+10 067%
|
297
+386%
|
211
-29%
|
215
+2%
|
256
+19%
|
89
-65%
|
113
+27%
|
40
-65%
|
(12)
N/A
|
(183)
-1 460%
|
(274)
-50%
|
(190)
+31%
|
(171)
+10%
|
(137)
+20%
|
(8)
+94%
|
(28)
-271%
|
(127)
-351%
|
(29)
+77%
|
15
N/A
|
180
+1 074%
|
135
-25%
|
99
-27%
|
184
+85%
|
(62)
N/A
|
(100)
-62%
|
(119)
-19%
|
(82)
+31%
|
86
N/A
|
168
+96%
|
(14)
N/A
|
(163)
-1 076%
|
(235)
-44%
|
(178)
+24%
|
85
N/A
|
284
+232%
|
184
-35%
|
129
-30%
|
(45)
N/A
|
(297)
-554%
|
(190)
+36%
|
(148)
+22%
|
(41)
+72%
|
35
N/A
|
35
+1%
|
4
-88%
|
2
-42%
|
6
+137%
|
13
+121%
|
38
+191%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
46
+1 909%
|
59
+28%
|
91
+54%
|
101
+11%
|
57
-43%
|
127
+122%
|
125
-2%
|
79
-37%
|
110
+40%
|
62
-44%
|
145
+133%
|
188
+30%
|
126
-33%
|
(46)
N/A
|
(380)
-722%
|
(369)
+3%
|
(205)
+44%
|
12
N/A
|
179
+1 459%
|
141
-22%
|
6
-95%
|
(47)
N/A
|
(11)
+77%
|
(5)
+55%
|
18
N/A
|
65
+260%
|
38
-42%
|
28
-25%
|
(119)
N/A
|
(171)
-44%
|
(133)
+22%
|
(99)
+26%
|
74
N/A
|
133
+81%
|
(93)
N/A
|
(166)
-79%
|
(16)
+91%
|
(296)
-1 787%
|
(6)
+98%
|
161
N/A
|
(108)
N/A
|
68
N/A
|
(4)
N/A
|
(161)
-4 129%
|
96
N/A
|
(119)
N/A
|
(155)
-30%
|
(102)
+34%
|
(287)
-180%
|
(41)
+86%
|
25
N/A
|
114
+357%
|
101
-11%
|
155
+52%
|
139
-10%
|
50
-64%
|
(20)
N/A
|
(103)
-423%
|
(140)
-37%
|
(187)
-33%
|
(151)
+19%
|
(134)
+11%
|
(129)
+4%
|
(95)
+27%
|
(25)
+74%
|
359
N/A
|
499
+39%
|
112
-78%
|
57
-49%
|
(335)
N/A
|
(472)
-41%
|
(89)
+81%
|
(80)
+10%
|
(51)
+37%
|
(32)
+37%
|
4
N/A
|
21
+493%
|
17
-18%
|
(34)
N/A
|
14
N/A
|
64
+349%
|
69
+7%
|
67
-2%
|
|