China Tungsten and Hightech Materials Co Ltd
SZSE:000657

Watchlist Manager
China Tungsten and Hightech Materials Co Ltd Logo
China Tungsten and Hightech Materials Co Ltd
SZSE:000657
Watchlist
Price: 9.79 CNY -0.1% Market Closed
Market Cap: 13.7B CNY
Have any thoughts about
China Tungsten and Hightech Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
China Tungsten and Hightech Materials Co Ltd

Revenue
13.4B CNY
Cost of Revenue
-11.4B CNY
Gross Profit
2B CNY
Operating Expenses
-1.5B CNY
Operating Income
553.5m CNY
Other Expenses
-178.2m CNY
Net Income
375.2m CNY

Income Statement
China Tungsten and Hightech Materials Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 160
N/A
8 380
-45%
8 149
-3%
7 528
-8%
7 325
-3%
5 857
-20%
5 702
-3%
5 533
-3%
5 815
+5%
5 196
-11%
5 450
+5%
5 631
+3%
6 144
+9%
6 709
+9%
7 054
+5%
7 556
+7%
7 916
+5%
8 177
+3%
8 301
+2%
8 309
+0%
8 032
-3%
8 813
+10%
8 803
0%
9 022
+2%
9 663
+7%
9 919
+3%
10 882
+10%
12 036
+11%
12 986
+8%
12 094
-7%
12 436
+3%
12 650
+2%
12 375
-2%
13 080
+6%
13 110
+0%
12 839
-2%
12 657
-1%
12 736
+1%
12 646
-1%
12 997
+3%
13 417
+3%
Gross Profit
Cost of Revenue
(13 500)
(7 503)
(7 266)
(6 690)
(6 548)
(5 485)
(5 067)
(4 761)
(4 920)
(4 215)
(4 338)
(4 506)
(4 950)
(5 408)
(5 673)
(6 096)
(6 420)
(6 678)
(6 803)
(6 784)
(6 464)
(7 160)
(7 060)
(7 251)
(7 859)
(8 175)
(8 965)
(10 033)
(10 793)
(9 846)
(10 135)
(10 355)
(10 175)
(10 853)
(10 943)
(10 711)
(10 569)
(10 636)
(10 681)
(10 975)
(11 374)
Gross Profit
1 662
N/A
877
-47%
886
+1%
841
-5%
780
-7%
372
-52%
635
+71%
773
+22%
895
+16%
981
+10%
1 114
+14%
1 126
+1%
1 195
+6%
1 301
+9%
1 381
+6%
1 460
+6%
1 496
+2%
1 499
+0%
1 498
0%
1 525
+2%
1 568
+3%
1 654
+5%
1 744
+5%
1 772
+2%
1 804
+2%
1 744
-3%
1 917
+10%
2 003
+4%
2 194
+10%
2 247
+2%
2 301
+2%
2 294
0%
2 200
-4%
2 227
+1%
2 167
-3%
2 128
-2%
2 088
-2%
2 100
+1%
1 965
-6%
2 022
+3%
2 042
+1%
Operating Income
Operating Expenses
(1 350)
(816)
(792)
(776)
(775)
(849)
(1 065)
(1 111)
(1 170)
(885)
(951)
(939)
(916)
(977)
(1 008)
(1 092)
(1 150)
(1 067)
(1 087)
(1 103)
(1 168)
(1 249)
(1 337)
(1 346)
(1 344)
(1 289)
(1 413)
(1 406)
(1 454)
(1 388)
(1 424)
(1 434)
(1 391)
(1 464)
(1 423)
(1 444)
(1 487)
(1 478)
(1 389)
(1 439)
(1 489)
Selling, General & Administrative
(1 313)
(677)
(731)
(724)
(725)
(657)
(780)
(810)
(854)
(676)
(861)
(845)
(826)
(794)
(856)
(835)
(860)
(889)
(838)
(873)
(911)
(923)
(923)
(915)
(900)
(931)
(981)
(1 006)
(1 041)
(962)
(957)
(962)
(944)
(1 044)
(1 012)
(1 023)
(1 020)
(1 013)
(969)
(992)
(1 023)
Research & Development
0
(93)
0
0
0
(139)
0
0
0
(160)
0
0
(41)
(149)
0
0
(101)
(153)
(139)
(209)
(275)
(305)
(355)
(375)
(362)
(331)
(382)
(380)
(383)
(368)
(416)
(416)
(414)
(378)
(430)
(462)
(501)
(490)
(532)
(571)
(583)
Depreciation & Amortization
0
(43)
0
0
0
(49)
0
0
0
(46)
0
0
0
(70)
0
0
0
(70)
0
0
0
(82)
0
0
0
(96)
0
0
0
(108)
0
0
0
(105)
0
0
0
(103)
0
0
0
Other Operating Expenses
(36)
(4)
(61)
(52)
(50)
(4)
(284)
(300)
(314)
(3)
(90)
(92)
(48)
37
(152)
(257)
(189)
45
(110)
(20)
20
62
(60)
(56)
(84)
69
(49)
(20)
(29)
50
(51)
(56)
(33)
64
19
41
34
127
111
124
118
Operating Income
312
N/A
60
-81%
93
+55%
63
-32%
3
-95%
(476)
N/A
(430)
+10%
(337)
+22%
(273)
+19%
96
N/A
163
+70%
187
+15%
277
+48%
325
+17%
372
+14%
367
-1%
346
-6%
431
+25%
411
-5%
422
+3%
401
-5%
405
+1%
406
+0%
426
+5%
459
+8%
455
-1%
505
+11%
597
+18%
740
+24%
859
+16%
877
+2%
860
-2%
809
-6%
763
-6%
744
-3%
684
-8%
602
-12%
622
+3%
576
-7%
583
+1%
553
-5%
Pre-Tax Income
Interest Income Expense
(368)
(86)
(71)
(17)
(34)
(90)
(81)
(76)
(81)
(65)
(71)
(70)
(80)
(85)
(94)
(90)
(81)
(78)
(79)
(84)
(76)
(86)
(89)
(88)
(104)
(117)
(134)
(147)
(138)
(111)
(109)
(81)
(73)
(53)
(63)
(89)
(111)
(95)
(104)
(93)
(85)
Non-Reccuring Items
0
(1)
0
0
0
(5)
0
0
0
15
19
20
15
(3)
(1)
2
(4)
3
4
(1)
10
(23)
2
(1)
(1)
(6)
(1)
2
2
(16)
(3)
(2)
(1)
(1)
3
62
62
110
112
52
52
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(6)
0
10
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
160
132
129
126
103
47
45
39
51
59
58
33
7
(15)
(19)
(36)
(40)
(87)
(90)
(72)
(65)
(46)
(52)
(50)
(51)
5
8
11
10
(7)
(3)
(3)
10
25
25
30
30
20
27
24
22
Pre-Tax Income
104
N/A
104
N/A
151
+45%
173
+15%
74
-57%
(530)
N/A
(466)
+12%
(362)
+22%
(286)
+21%
105
N/A
169
+61%
170
+1%
219
+29%
221
+1%
259
+17%
244
-6%
221
-9%
269
+22%
246
-9%
266
+8%
270
+2%
250
-7%
266
+6%
285
+7%
302
+6%
337
+12%
379
+12%
465
+23%
615
+32%
725
+18%
763
+5%
775
+2%
744
-4%
733
-1%
708
-3%
687
-3%
583
-15%
657
+13%
611
-7%
566
-7%
542
-4%
Net Income
Tax Provision
(37)
(58)
(59)
(48)
(53)
2
0
(14)
(23)
(51)
(56)
(49)
(49)
(32)
(33)
(31)
(40)
(66)
(67)
(68)
(68)
(50)
(52)
(55)
(53)
(40)
(50)
(59)
(46)
(86)
(84)
(85)
(96)
(72)
(65)
(45)
(41)
(71)
(65)
(78)
(67)
Income from Continuing Operations
66
47
91
124
20
(528)
(466)
(376)
(310)
54
113
121
171
189
225
213
181
203
181
198
203
199
215
231
248
296
327
405
569
639
679
690
649
661
643
643
542
587
546
488
475
Income to Minority Interest
(43)
(25)
(32)
(38)
(32)
12
5
(1)
(12)
(40)
(49)
(54)
(54)
(55)
(57)
(61)
(64)
(67)
(65)
(63)
(65)
(75)
(78)
(80)
(83)
(75)
(78)
(93)
(101)
(111)
(122)
(125)
(120)
(126)
(116)
(97)
(90)
(102)
(97)
(99)
(100)
Net Income (Common)
24
N/A
22
-8%
60
+173%
87
+45%
(11)
N/A
(516)
-4 591%
(461)
+11%
(377)
+18%
(322)
+15%
13
N/A
64
+392%
67
+5%
117
+75%
135
+15%
168
+24%
152
-10%
116
-24%
136
+17%
113
-17%
132
+17%
136
+3%
124
-9%
136
+10%
150
+10%
164
+9%
221
+35%
248
+12%
311
+25%
466
+50%
528
+13%
557
+6%
565
+1%
529
-6%
535
+1%
527
-1%
546
+4%
451
-17%
485
+7%
449
-7%
389
-13%
375
-4%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.07
+133%
0.1
+43%
-0.01
N/A
-0.59
-5 800%
-0.52
+12%
-0.42
+19%
-0.36
+14%
0.02
N/A
0.08
+300%
0.08
N/A
0.14
+75%
0.15
+7%
0.2
+33%
0.18
-10%
0.14
-22%
0.15
+7%
0.13
-13%
0.15
+15%
0.15
N/A
0.14
-7%
0.15
+7%
0.17
+13%
0.19
+12%
0.23
+21%
0.25
+9%
0.3
+20%
0.43
+43%
0.37
-14%
0.51
+38%
0.51
N/A
0.37
-27%
0.38
+3%
0.37
-3%
0.39
+5%
0.32
-18%
0.35
+9%
0.33
-6%
0.28
-15%
0.27
-4%

See Also

Discover More