Shandong Jinling Mining Co Ltd
SZSE:000655

Watchlist Manager
Shandong Jinling Mining Co Ltd Logo
Shandong Jinling Mining Co Ltd
SZSE:000655
Watchlist
Price: 6.38 CNY 0.95% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Shandong Jinling Mining Co Ltd?
Write Note

Relative Value

The Relative Value of one Shandong Jinling Mining Co Ltd stock under the Base Case scenario is 5.09 CNY. Compared to the current market price of 6.38 CNY, Shandong Jinling Mining Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.09 CNY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
48
Median 3Y
2.6
Median 5Y
2.7
Industry
1.7
Forward
2.7
vs History
41
vs Industry
17
Median 3Y
21.6
Median 5Y
18.4
Industry
15.4
Forward
16.6
vs History
25
vs Industry
13
Median 3Y
14.8
Median 5Y
13.8
Industry
9.1
vs History
23
vs Industry
13
Median 3Y
16.1
Median 5Y
15.8
Industry
15
vs History
66
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
76
vs Industry
71
Median 3Y
1.6
Median 5Y
1.8
Industry
2.1
Forward
1.4
vs History
28
vs Industry
56
Median 3Y
6.9
Median 5Y
7.3
Industry
7.2
vs History
26
vs Industry
20
Median 3Y
23
Median 5Y
14.9
Industry
9.9
Forward
7.9
vs History
26
vs Industry
22
Median 3Y
23
Median 5Y
14.9
Industry
12.6
vs History
38
vs Industry
27
Median 3Y
7.7
Median 5Y
8.2
Industry
10.3
vs History
31
vs Industry
19
Median 3Y
9.6
Median 5Y
9.6
Industry
13
vs History
66
vs Industry
60
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shandong Jinling Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Jinling Mining Co Ltd
SZSE:000655
3.8B CNY 2.6 18.2 21.9 21.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.5B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
CN
Shandong Jinling Mining Co Ltd
SZSE:000655
Average P/E: 13.9
18.2
7%
2.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shandong Jinling Mining Co Ltd
SZSE:000655
Average EV/EBITDA: 8.4
21.9
87%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shandong Jinling Mining Co Ltd
SZSE:000655
Average EV/EBIT: 10.6
21.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top