Shandong Jinling Mining Co Ltd
SZSE:000655

Watchlist Manager
Shandong Jinling Mining Co Ltd Logo
Shandong Jinling Mining Co Ltd
SZSE:000655
Watchlist
Price: 6.38 CNY 0.95% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Shandong Jinling Mining Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shandong Jinling Mining Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
252.4m CNY
Operating Expenses
-164.2m CNY
Operating Income
88.2m CNY
Other Expenses
120.2m CNY
Net Income
208.4m CNY

Income Statement
Shandong Jinling Mining Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 838
N/A
1 540
-16%
1 290
-16%
1 099
-15%
865
-21%
786
-9%
735
-7%
645
-12%
601
-7%
626
+4%
715
+14%
877
+23%
1 062
+21%
1 044
-2%
1 061
+2%
948
-11%
936
-1%
1 041
+11%
1 084
+4%
1 197
+10%
1 280
+7%
1 336
+4%
1 301
-3%
1 337
+3%
1 334
0%
1 435
+8%
1 613
+12%
1 762
+9%
1 920
+9%
1 823
-5%
1 720
-6%
1 720
+0%
1 449
-16%
1 373
-5%
1 308
-5%
1 210
-7%
1 324
+9%
1 454
+10%
1 472
+1%
1 481
+1%
1 479
0%
Gross Profit
Cost of Revenue
(1 231)
(1 055)
(906)
(833)
(765)
(725)
(711)
(636)
(571)
(621)
(588)
(632)
(734)
(697)
(750)
(716)
(723)
(790)
(844)
(918)
(964)
(1 012)
(983)
(965)
(947)
(1 041)
(1 148)
(1 236)
(1 379)
(1 279)
(1 267)
(1 314)
(1 154)
(1 093)
(1 081)
(1 055)
(1 111)
(1 143)
(1 178)
(1 198)
(1 227)
Gross Profit
606
N/A
485
-20%
383
-21%
266
-31%
99
-63%
61
-39%
24
-61%
9
-61%
30
+226%
5
-82%
128
+2 261%
245
+92%
328
+34%
347
+6%
312
-10%
231
-26%
213
-8%
251
+18%
240
-4%
279
+16%
316
+13%
324
+2%
318
-2%
373
+17%
386
+4%
394
+2%
465
+18%
526
+13%
541
+3%
543
+0%
452
-17%
406
-10%
295
-27%
280
-5%
227
-19%
155
-32%
213
+37%
311
+46%
293
-6%
283
-3%
252
-11%
Operating Income
Operating Expenses
(332)
(363)
(341)
(286)
(223)
(183)
(179)
(199)
(208)
(261)
(634)
(687)
(704)
(316)
(600)
(501)
(493)
(137)
(111)
(134)
(113)
(165)
(152)
(160)
(180)
(192)
(203)
(210)
(201)
(464)
(436)
(434)
(445)
(179)
(156)
(145)
(133)
(168)
(144)
(164)
(164)
Selling, General & Administrative
(316)
(309)
(313)
(280)
(219)
(129)
(162)
(152)
(165)
(198)
(164)
(196)
(214)
(254)
(208)
(167)
(155)
(112)
(142)
(138)
(118)
(132)
(137)
(147)
(166)
(157)
(185)
(186)
(173)
(417)
(409)
(407)
(419)
(136)
(134)
(126)
(111)
(124)
(121)
(137)
(140)
Research & Development
0
0
0
0
0
(8)
0
0
0
(7)
0
0
0
(11)
0
0
(4)
(12)
(9)
(13)
(13)
(15)
(14)
(13)
(13)
(15)
(20)
(26)
(30)
(27)
(29)
(28)
(27)
(24)
(22)
(18)
(21)
(23)
(25)
(27)
(25)
Depreciation & Amortization
0
(54)
0
0
0
(45)
0
0
0
(43)
0
0
0
(29)
0
0
0
(20)
0
0
0
(19)
0
0
0
(22)
0
0
0
(21)
0
0
0
(19)
0
0
0
(19)
0
0
0
Other Operating Expenses
(15)
(0)
(28)
(5)
(4)
(0)
(17)
(47)
(44)
(14)
(470)
(491)
(491)
(23)
(392)
(334)
(334)
7
40
17
17
2
(1)
(1)
(1)
2
1
1
2
1
1
1
1
(0)
(0)
(1)
(1)
(1)
0
0
0
Operating Income
275
N/A
122
-56%
42
-65%
(19)
N/A
(124)
-540%
(121)
+2%
(155)
-28%
(190)
-22%
(178)
+6%
(255)
-43%
(506)
-98%
(442)
+13%
(376)
+15%
31
N/A
(288)
N/A
(270)
+6%
(280)
-4%
114
N/A
130
+14%
145
+12%
203
+40%
159
-22%
166
+5%
212
+28%
206
-3%
202
-2%
262
+29%
316
+21%
340
+8%
79
-77%
16
-80%
(28)
N/A
(150)
-438%
101
N/A
71
-29%
10
-87%
79
+734%
143
+81%
149
+4%
120
-20%
88
-26%
Pre-Tax Income
Interest Income Expense
21
52
49
46
42
30
23
18
6
(4)
6
26
34
32
29
11
15
17
24
39
51
64
60
65
63
86
111
140
163
146
139
134
139
136
131
146
130
141
144
133
151
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(352)
(2)
(2)
(2)
(311)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
0
0
2
0
2
12
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(3)
96
98
102
102
98
96
93
94
2
1
1
(1)
(57)
(52)
(57)
(57)
(1)
(6)
(1)
(1)
1
1
1
1
(0)
(2)
(2)
0
2
2
4
3
1
1
(1)
(1)
(0)
(0)
(1)
0
Pre-Tax Income
293
N/A
270
-8%
190
-30%
128
-33%
21
-84%
6
-72%
(36)
N/A
(79)
-117%
(78)
+0%
(609)
-676%
(501)
+18%
(416)
+17%
(345)
+17%
(305)
+12%
(312)
-2%
(317)
-2%
(323)
-2%
130
N/A
148
+14%
183
+24%
253
+38%
223
-12%
227
+2%
278
+23%
271
-3%
287
+6%
371
+29%
454
+23%
503
+11%
227
-55%
157
-31%
110
-30%
(9)
N/A
238
N/A
203
-14%
155
-24%
208
+34%
286
+37%
293
+2%
253
-14%
251
-1%
Net Income
Tax Provision
(61)
(55)
(45)
(43)
(26)
(1)
(1)
5
0
39
31
26
18
(16)
(13)
(21)
(21)
(30)
(33)
(37)
(50)
(42)
(44)
(56)
(56)
(55)
(70)
(85)
(94)
(86)
(70)
(60)
(29)
(30)
(23)
(8)
(25)
(46)
(47)
(40)
(37)
Income from Continuing Operations
232
215
145
85
(5)
5
(37)
(74)
(75)
(570)
(469)
(391)
(327)
(320)
(325)
(338)
(344)
100
115
146
203
181
183
222
214
232
300
369
409
142
87
50
(38)
208
181
147
183
240
246
213
214
Income to Minority Interest
(9)
(6)
(1)
2
6
5
5
7
6
7
7
4
1
4
3
5
6
1
0
(2)
(2)
(1)
(2)
(1)
(1)
(2)
(4)
(7)
(14)
(14)
(15)
(16)
(8)
(4)
(2)
(0)
(2)
(5)
(5)
(5)
(6)
Net Income (Common)
223
N/A
209
-6%
144
-31%
87
-39%
1
-99%
10
+700%
(32)
N/A
(67)
-110%
(69)
-2%
(563)
-715%
(462)
+18%
(386)
+16%
(326)
+16%
(316)
+3%
(322)
-2%
(333)
-4%
(339)
-2%
101
N/A
116
+15%
144
+25%
201
+39%
180
-11%
181
+1%
221
+22%
213
-4%
231
+8%
297
+29%
362
+22%
396
+9%
128
-68%
72
-44%
34
-52%
(46)
N/A
203
N/A
179
-12%
147
-18%
180
+23%
235
+30%
241
+2%
209
-13%
208
0%
EPS (Diluted)
0.38
N/A
0.35
-8%
0.25
-29%
0.16
-36%
0.02
-88%
0.02
N/A
-0.04
N/A
-0.1
-150%
-0.11
-10%
-0.94
-755%
-0.78
+17%
-0.66
+15%
-0.56
+15%
-0.53
+5%
-0.55
-4%
-0.57
-4%
-0.57
N/A
0.17
N/A
0.19
+12%
0.24
+26%
0.33
+38%
0.3
-9%
0.3
N/A
0.37
+23%
0.36
-3%
0.39
+8%
0.5
+28%
0.61
+22%
0.66
+8%
0.21
-68%
0.12
-43%
0.06
-50%
-0.08
N/A
0.34
N/A
0.3
-12%
0.25
-17%
0.3
+20%
0.4
+33%
0.4
N/A
0.35
-13%
0.35
N/A

See Also

Discover More