
Gree Electric Appliances Inc of Zhuhai
SZSE:000651

Intrinsic Value
The intrinsic value of one
Gree Electric Appliances Inc of Zhuhai
stock under the Base Case scenario is
51.02
CNY.
Compared to the current market price of 45.42 CNY,
Gree Electric Appliances Inc of Zhuhai
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gree Electric Appliances Inc of Zhuhai
Fundamental Analysis



Revenue & Expenses Breakdown
Gree Electric Appliances Inc of Zhuhai
Balance Sheet Decomposition
Gree Electric Appliances Inc of Zhuhai
Current Assets | 223.7B |
Cash & Short-Term Investments | 131B |
Receivables | 33.1B |
Other Current Assets | 59.6B |
Non-Current Assets | 147B |
Long-Term Investments | 18B |
PP&E | 42B |
Intangibles | 12.2B |
Other Non-Current Assets | 74.8B |
Free Cash Flow Analysis
Gree Electric Appliances Inc of Zhuhai
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Gree Electric Appliances Inc of Zhuhai
Revenue
|
196.6B
CNY
|
Cost of Revenue
|
-136.4B
CNY
|
Gross Profit
|
60.2B
CNY
|
Operating Expenses
|
-28.7B
CNY
|
Operating Income
|
31.5B
CNY
|
Other Expenses
|
-620.8m
CNY
|
Net Income
|
30.9B
CNY
|
Profitability Score
Profitability Due Diligence
Gree Electric Appliances Inc of Zhuhai's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Gree Electric Appliances Inc of Zhuhai's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gree Electric Appliances Inc of Zhuhai's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Gree Electric Appliances Inc of Zhuhai's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gree Electric Appliances Inc of Zhuhai
According to Wall Street analysts, the average 1-year price target for
Gree Electric Appliances Inc of Zhuhai
is 53.89 CNY
with a low forecast of 36.36 CNY and a high forecast of 67.73 CNY.
Dividends
Current shareholder yield for Gree Electric Appliances Inc of Zhuhai is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Gree Electric Appliances Inc of Zhuhai
stock under the Base Case scenario is
51.02
CNY.
Compared to the current market price of 45.42 CNY,
Gree Electric Appliances Inc of Zhuhai
is
Undervalued by 11%.