Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2.88
4.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tongling Nonferrous Metals Group Co Ltd
Revenue
|
141.2B
CNY
|
Cost of Revenue
|
-132.2B
CNY
|
Gross Profit
|
9B
CNY
|
Operating Expenses
|
-3B
CNY
|
Operating Income
|
6B
CNY
|
Other Expenses
|
-3.2B
CNY
|
Net Income
|
2.9B
CNY
|
Income Statement
Tongling Nonferrous Metals Group Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
91 212
N/A
|
88 818
-3%
|
90 716
+2%
|
94 653
+4%
|
91 677
-3%
|
86 897
-5%
|
84 791
-2%
|
82 601
-3%
|
83 539
+1%
|
86 674
+4%
|
86 724
+0%
|
83 179
-4%
|
82 382
-1%
|
82 429
+0%
|
81 956
-1%
|
84 822
+3%
|
83 118
-2%
|
84 589
+2%
|
90 040
+6%
|
90 735
+1%
|
93 016
+3%
|
92 915
0%
|
90 006
-3%
|
90 499
+1%
|
94 899
+5%
|
99 438
+5%
|
111 215
+12%
|
123 149
+11%
|
128 401
+4%
|
131 034
+2%
|
127 941
-2%
|
124 803
-2%
|
118 993
-5%
|
121 848
+2%
|
127 231
+4%
|
128 719
+1%
|
135 759
+5%
|
137 454
+1%
|
135 837
-1%
|
140 166
+3%
|
141 167
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(88 631)
|
(86 621)
|
(88 220)
|
(91 917)
|
(89 057)
|
(85 012)
|
(82 567)
|
(80 660)
|
(81 403)
|
(83 850)
|
(83 665)
|
(80 124)
|
(78 925)
|
(78 645)
|
(77 971)
|
(80 313)
|
(78 539)
|
(80 590)
|
(85 671)
|
(86 727)
|
(89 214)
|
(89 172)
|
(86 029)
|
(86 649)
|
(90 728)
|
(95 887)
|
(106 908)
|
(117 871)
|
(122 247)
|
(124 175)
|
(120 765)
|
(117 264)
|
(112 450)
|
(111 625)
|
(120 219)
|
(122 063)
|
(126 365)
|
(128 512)
|
(125 879)
|
(128 966)
|
(132 192)
|
|
Gross Profit |
2 581
N/A
|
2 198
-15%
|
2 496
+14%
|
2 735
+10%
|
2 620
-4%
|
1 885
-28%
|
2 224
+18%
|
1 943
-13%
|
2 137
+10%
|
2 824
+32%
|
3 061
+8%
|
3 056
0%
|
3 459
+13%
|
3 784
+9%
|
3 987
+5%
|
4 511
+13%
|
4 580
+2%
|
3 999
-13%
|
4 369
+9%
|
4 008
-8%
|
3 803
-5%
|
3 743
-2%
|
3 977
+6%
|
3 851
-3%
|
4 170
+8%
|
3 551
-15%
|
4 307
+21%
|
5 276
+23%
|
6 155
+17%
|
6 859
+11%
|
7 176
+5%
|
7 539
+5%
|
6 542
-13%
|
10 224
+56%
|
7 012
-31%
|
6 656
-5%
|
9 394
+41%
|
8 942
-5%
|
9 957
+11%
|
11 200
+12%
|
8 975
-20%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 657)
|
(1 313)
|
(1 647)
|
(1 852)
|
(1 587)
|
(1 462)
|
(1 702)
|
(1 525)
|
(1 660)
|
(1 525)
|
(1 588)
|
(1 717)
|
(1 989)
|
(2 326)
|
(2 463)
|
(2 380)
|
(2 136)
|
(1 815)
|
(1 941)
|
(1 954)
|
(1 885)
|
(1 655)
|
(2 185)
|
(1 947)
|
(2 175)
|
(1 400)
|
(1 838)
|
(2 058)
|
(2 038)
|
(1 350)
|
(2 001)
|
(2 663)
|
(2 473)
|
(2 263)
|
(2 976)
|
(2 491)
|
(2 955)
|
(2 833)
|
(3 089)
|
(3 282)
|
(2 967)
|
|
Selling, General & Administrative |
(1 143)
|
(1 063)
|
(1 247)
|
(1 289)
|
(1 255)
|
(1 186)
|
(1 349)
|
(1 341)
|
(1 360)
|
(1 210)
|
(1 162)
|
(1 139)
|
(1 183)
|
(1 458)
|
(1 298)
|
(1 307)
|
(1 352)
|
(1 415)
|
(1 330)
|
(1 334)
|
(1 304)
|
(1 531)
|
(1 453)
|
(1 513)
|
(1 482)
|
(1 287)
|
(1 268)
|
(1 171)
|
(1 170)
|
(1 413)
|
(1 239)
|
(1 317)
|
(1 275)
|
(1 749)
|
(1 412)
|
(1 408)
|
(1 737)
|
(1 922)
|
(1 925)
|
(2 102)
|
(1 817)
|
|
Research & Development |
0
|
(56)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
(23)
|
(80)
|
(56)
|
(73)
|
(86)
|
(122)
|
(144)
|
(158)
|
(154)
|
(142)
|
(129)
|
(120)
|
(110)
|
(118)
|
(151)
|
(163)
|
(176)
|
(180)
|
(189)
|
(179)
|
(200)
|
(534)
|
(664)
|
(744)
|
(855)
|
(726)
|
(840)
|
(890)
|
(885)
|
|
Depreciation & Amortization |
0
|
(112)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(174)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(515)
|
(83)
|
(400)
|
(562)
|
(331)
|
(62)
|
(352)
|
(184)
|
(300)
|
(147)
|
(426)
|
(578)
|
(784)
|
(629)
|
(1 110)
|
(1 002)
|
(699)
|
(105)
|
(465)
|
(461)
|
(427)
|
215
|
(604)
|
(313)
|
(581)
|
191
|
(417)
|
(724)
|
(690)
|
430
|
(573)
|
(1 167)
|
(998)
|
234
|
(900)
|
(339)
|
(363)
|
126
|
(323)
|
(290)
|
(265)
|
|
Operating Income |
922
N/A
|
885
-4%
|
849
-4%
|
884
+4%
|
1 033
+17%
|
423
-59%
|
522
+23%
|
417
-20%
|
477
+14%
|
1 299
+172%
|
1 472
+13%
|
1 339
-9%
|
1 469
+10%
|
1 458
-1%
|
1 524
+5%
|
2 130
+40%
|
2 444
+15%
|
2 184
-11%
|
2 429
+11%
|
2 055
-15%
|
1 918
-7%
|
2 088
+9%
|
1 792
-14%
|
1 904
+6%
|
1 996
+5%
|
2 152
+8%
|
2 470
+15%
|
3 219
+30%
|
4 118
+28%
|
5 508
+34%
|
5 175
-6%
|
4 876
-6%
|
4 069
-17%
|
7 961
+96%
|
4 035
-49%
|
4 165
+3%
|
6 439
+55%
|
6 109
-5%
|
6 869
+12%
|
7 919
+15%
|
6 008
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(529)
|
(596)
|
(639)
|
(502)
|
(796)
|
(1 285)
|
(1 506)
|
(1 513)
|
(1 339)
|
(874)
|
(767)
|
(630)
|
(572)
|
(431)
|
(468)
|
(889)
|
(1 083)
|
(829)
|
(951)
|
(640)
|
(529)
|
(572)
|
(780)
|
(609)
|
(601)
|
(413)
|
(510)
|
(547)
|
(328)
|
(434)
|
(335)
|
(262)
|
(316)
|
(442)
|
(15)
|
(46)
|
(371)
|
(580)
|
(610)
|
(841)
|
(376)
|
|
Non-Reccuring Items |
0
|
(26)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(7)
|
(4)
|
(5)
|
(8)
|
(13)
|
0
|
11
|
14
|
(17)
|
0
|
(3)
|
(3)
|
(156)
|
28
|
12
|
22
|
(293)
|
25
|
16
|
6
|
(561)
|
(19)
|
(1)
|
(1)
|
(178)
|
32
|
51
|
52
|
(129)
|
0
|
(1)
|
1
|
|
Gain/Loss on Disposition of Assets |
(1)
|
(10)
|
(12)
|
(25)
|
(31)
|
(12)
|
(15)
|
1
|
(10)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
242
|
192
|
200
|
195
|
175
|
134
|
127
|
137
|
98
|
126
|
97
|
45
|
32
|
13
|
(2)
|
5
|
8
|
0
|
(9)
|
(24)
|
(27)
|
(18)
|
(96)
|
(66)
|
(65)
|
(10)
|
21
|
(0)
|
1
|
(5)
|
(25)
|
(5)
|
(6)
|
(0)
|
3
|
(16)
|
(19)
|
(8)
|
(3)
|
(2)
|
(0)
|
|
Pre-Tax Income |
635
N/A
|
444
-30%
|
399
-10%
|
553
+39%
|
383
-31%
|
(759)
N/A
|
(872)
-15%
|
(959)
-10%
|
(776)
+19%
|
516
N/A
|
798
+55%
|
749
-6%
|
921
+23%
|
1 027
+12%
|
1 054
+3%
|
1 257
+19%
|
1 383
+10%
|
1 338
-3%
|
1 469
+10%
|
1 388
-6%
|
1 360
-2%
|
1 342
-1%
|
945
-30%
|
1 242
+31%
|
1 353
+9%
|
1 435
+6%
|
2 007
+40%
|
2 689
+34%
|
3 797
+41%
|
4 508
+19%
|
4 796
+6%
|
4 607
-4%
|
3 747
-19%
|
7 340
+96%
|
4 055
-45%
|
4 154
+2%
|
6 101
+47%
|
5 392
-12%
|
6 256
+16%
|
7 075
+13%
|
5 632
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(156)
|
(107)
|
(91)
|
(126)
|
(153)
|
29
|
11
|
23
|
22
|
(191)
|
(204)
|
(191)
|
(217)
|
(298)
|
(324)
|
(373)
|
(405)
|
(358)
|
(377)
|
(402)
|
(366)
|
(325)
|
(243)
|
(295)
|
(356)
|
(474)
|
(595)
|
(666)
|
(905)
|
(1 038)
|
(1 079)
|
(1 056)
|
(916)
|
(2 089)
|
(857)
|
(900)
|
(1 688)
|
(1 597)
|
(1 812)
|
(2 135)
|
(1 617)
|
|
Income from Continuing Operations |
478
|
337
|
307
|
426
|
230
|
(730)
|
(861)
|
(936)
|
(754)
|
324
|
593
|
557
|
704
|
729
|
731
|
886
|
978
|
980
|
1 092
|
985
|
994
|
1 017
|
702
|
947
|
997
|
961
|
1 412
|
2 022
|
2 892
|
3 470
|
3 717
|
3 551
|
2 831
|
5 251
|
3 198
|
3 255
|
4 413
|
3 795
|
4 445
|
4 940
|
4 015
|
|
Income to Minority Interest |
(37)
|
(37)
|
(93)
|
(95)
|
(49)
|
63
|
55
|
52
|
1
|
(144)
|
(181)
|
(187)
|
(224)
|
(192)
|
(138)
|
(172)
|
(174)
|
(271)
|
(304)
|
(276)
|
(253)
|
(187)
|
(94)
|
(155)
|
(127)
|
(95)
|
(220)
|
(210)
|
(311)
|
(369)
|
(371)
|
(378)
|
(318)
|
(1 067)
|
(443)
|
(488)
|
(967)
|
(1 095)
|
(1 302)
|
(1 488)
|
(1 162)
|
|
Net Income (Common) |
440
N/A
|
301
-32%
|
214
-29%
|
331
+55%
|
181
-45%
|
(666)
N/A
|
(805)
-21%
|
(884)
-10%
|
(753)
+15%
|
180
N/A
|
411
+128%
|
370
-10%
|
480
+30%
|
537
+12%
|
594
+11%
|
714
+20%
|
804
+13%
|
709
-12%
|
787
+11%
|
709
-10%
|
741
+5%
|
831
+12%
|
608
-27%
|
792
+30%
|
870
+10%
|
866
0%
|
1 191
+38%
|
1 811
+52%
|
2 581
+42%
|
3 101
+20%
|
3 347
+8%
|
3 173
-5%
|
2 513
-21%
|
4 184
+67%
|
2 756
-34%
|
2 766
+0%
|
3 446
+25%
|
2 699
-22%
|
3 142
+16%
|
3 452
+10%
|
2 853
-17%
|
|
EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.04
+33%
|
0.02
-50%
|
-0.07
N/A
|
-0.09
-29%
|
-0.1
-11%
|
-0.08
+20%
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
0.07
-13%
|
0.08
+14%
|
0.08
N/A
|
0.06
-25%
|
0.08
+33%
|
0.08
N/A
|
0.08
N/A
|
0.11
+38%
|
0.17
+55%
|
0.25
+47%
|
0.29
+16%
|
0.32
+10%
|
0.3
-6%
|
0.24
-20%
|
0.4
+67%
|
0.26
-35%
|
0.26
N/A
|
0.26
N/A
|
0.21
-19%
|
0.26
+24%
|
0.23
-12%
|
0.21
-9%
|