Chengdu Hi-tech Development Co Ltd
SZSE:000628

Watchlist Manager
Chengdu Hi-tech Development Co Ltd Logo
Chengdu Hi-tech Development Co Ltd
SZSE:000628
Watchlist
Price: 64.2 CNY -3.4% Market Closed
Market Cap: 22.6B CNY
Have any thoughts about
Chengdu Hi-tech Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chengdu Hi-tech Development Co Ltd stock under the Base Case scenario is 16.42 CNY. Compared to the current market price of 64.2 CNY, Chengdu Hi-tech Development Co Ltd is Overvalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.42 CNY
Overvaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chengdu Hi-tech Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chengdu Hi-tech Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chengdu Hi-tech Development Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Chengdu Hi-tech Development Co Ltd

Provide an overview of the primary business activities
of Chengdu Hi-tech Development Co Ltd.

What unique competitive advantages
does Chengdu Hi-tech Development Co Ltd hold over its rivals?

What risks and challenges
does Chengdu Hi-tech Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chengdu Hi-tech Development Co Ltd.

Provide P/S
for Chengdu Hi-tech Development Co Ltd.

Provide P/E
for Chengdu Hi-tech Development Co Ltd.

Provide P/OCF
for Chengdu Hi-tech Development Co Ltd.

Provide P/FCFE
for Chengdu Hi-tech Development Co Ltd.

Provide P/B
for Chengdu Hi-tech Development Co Ltd.

Provide EV/S
for Chengdu Hi-tech Development Co Ltd.

Provide EV/GP
for Chengdu Hi-tech Development Co Ltd.

Provide EV/EBITDA
for Chengdu Hi-tech Development Co Ltd.

Provide EV/EBIT
for Chengdu Hi-tech Development Co Ltd.

Provide EV/OCF
for Chengdu Hi-tech Development Co Ltd.

Provide EV/FCFF
for Chengdu Hi-tech Development Co Ltd.

Provide EV/IC
for Chengdu Hi-tech Development Co Ltd.

What are the Revenue projections
for Chengdu Hi-tech Development Co Ltd?

How accurate were the past Revenue estimates
for Chengdu Hi-tech Development Co Ltd?

What are the Net Income projections
for Chengdu Hi-tech Development Co Ltd?

How accurate were the past Net Income estimates
for Chengdu Hi-tech Development Co Ltd?

What are the EPS projections
for Chengdu Hi-tech Development Co Ltd?

How accurate were the past EPS estimates
for Chengdu Hi-tech Development Co Ltd?

What are the EBIT projections
for Chengdu Hi-tech Development Co Ltd?

How accurate were the past EBIT estimates
for Chengdu Hi-tech Development Co Ltd?

Compare the revenue forecasts
for Chengdu Hi-tech Development Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chengdu Hi-tech Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chengdu Hi-tech Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chengdu Hi-tech Development Co Ltd compared to its peers.

Compare the P/E ratios
of Chengdu Hi-tech Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chengdu Hi-tech Development Co Ltd with its peers.

Analyze the financial leverage
of Chengdu Hi-tech Development Co Ltd compared to its main competitors.

Show all profitability ratios
for Chengdu Hi-tech Development Co Ltd.

Provide ROE
for Chengdu Hi-tech Development Co Ltd.

Provide ROA
for Chengdu Hi-tech Development Co Ltd.

Provide ROIC
for Chengdu Hi-tech Development Co Ltd.

Provide ROCE
for Chengdu Hi-tech Development Co Ltd.

Provide Gross Margin
for Chengdu Hi-tech Development Co Ltd.

Provide Operating Margin
for Chengdu Hi-tech Development Co Ltd.

Provide Net Margin
for Chengdu Hi-tech Development Co Ltd.

Provide FCF Margin
for Chengdu Hi-tech Development Co Ltd.

Show all solvency ratios
for Chengdu Hi-tech Development Co Ltd.

Provide D/E Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide D/A Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide Interest Coverage Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide Altman Z-Score Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide Quick Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide Current Ratio
for Chengdu Hi-tech Development Co Ltd.

Provide Cash Ratio
for Chengdu Hi-tech Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chengdu Hi-tech Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chengdu Hi-tech Development Co Ltd?

What is the current Free Cash Flow
of Chengdu Hi-tech Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chengdu Hi-tech Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chengdu Hi-tech Development Co Ltd

Current Assets 11.4B
Cash & Short-Term Investments 673.2m
Receivables 10.2B
Other Current Assets 520.6m
Non-Current Assets 2B
Long-Term Investments 1B
PP&E 486.4m
Intangibles 315.1m
Other Non-Current Assets 136.1m
Current Liabilities 9.1B
Accounts Payable 6.6B
Accrued Liabilities 730.2m
Short-Term Debt 800.3m
Other Current Liabilities 1B
Non-Current Liabilities 2.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 150.6m
Efficiency

Earnings Waterfall
Chengdu Hi-tech Development Co Ltd

Revenue
8.2B CNY
Cost of Revenue
-7.7B CNY
Gross Profit
543.3m CNY
Operating Expenses
-206.8m CNY
Operating Income
336.5m CNY
Other Expenses
-5.2m CNY
Net Income
331.3m CNY

Free Cash Flow Analysis
Chengdu Hi-tech Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chengdu Hi-tech Development Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive ROE
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Chengdu Hi-tech Development Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chengdu Hi-tech Development Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
45/100
Solvency
Score

Chengdu Hi-tech Development Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chengdu Hi-tech Development Co Ltd

There are no price targets for Chengdu Hi-tech Development Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chengdu Hi-tech Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chengdu Hi-tech Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chengdu Hi-tech Development Co Ltd Logo
Chengdu Hi-tech Development Co Ltd

Country

China

Industry

Real Estate

Market Cap

22.6B CNY

Dividend Yield

0.24%

Description

Chengdu Hi-Tech Development Co., Ltd. engages in the housing construction business. The company is headquartered in Chengdu, Sichuan and currently employs 1,200 full-time employees. The firm operates seven segments: Construction segment, Smart City Construction, Operation and Related Service Business segment, Futures Brokerage and Related Business segment, Real Estate Rental segment, Hotel Service segment, Management Headquarters segment and Others segment. The Construction segment is mainly engaged in housing construction, municipal public utilities and building decoration projects. The Smart City Construction, Operation and Related Service Business segment is engaged in providing a series of integrated solutions and data governance and operation services for the government, enterprises and society, such as smart government, smart transportation, smart environmental protection, smart emergency, smart stability maintenance, smart public security, smart Park, smart education, smart medical treatment and smart community.

Contact

SICHUAN
Chengdu
No. 8, Jiuxing Avenue, High-Tech Industrial Development Zone
+862885137070
www.cdgxfz.com

IPO

1996-11-18

Employees

1 200

Officers

GM & Director
Mr. Zhaofeng He
Deputy GM & Employee Director
Mr. Shu Long Shen
Director of Human Resources
Mr. Yong Li

See Also

Discover More
What is the Intrinsic Value of one Chengdu Hi-tech Development Co Ltd stock?

The intrinsic value of one Chengdu Hi-tech Development Co Ltd stock under the Base Case scenario is 16.42 CNY.

Is Chengdu Hi-tech Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 64.2 CNY, Chengdu Hi-tech Development Co Ltd is Overvalued by 74%.

Back to Top