Chongqing Changan Automobile Co Ltd
SZSE:000625
Chongqing Changan Automobile Co Ltd
SZSE:000625
Price:
10.87
CNY
0.28%
Market Closed
Market Cap:
¥90B
Balance Sheet
Balance Sheet Decomposition
Chongqing Changan Automobile Co Ltd
Chongqing Changan Automobile Co Ltd
Balance Sheet Decomposition is not available for
Chongqing Changan Automobile Co Ltd
Chongqing Changan Automobile Co Ltd
Balance Sheet
Chongqing Changan Automobile Co Ltd
Chongqing Changan Automobile Co Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 804
|
2 874
|
3 096
|
4 009
|
3 786
|
1 822
|
1 584
|
1 624
|
3 658
|
4 496
|
4 871
|
4 663
|
4 536
|
9 693
|
18 035
|
24 782
|
21 451
|
9 648
|
9 360
|
32 002
|
49 518
|
52 491
|
63 926
|
63 274
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 518
|
52 491
|
63 926
|
63 274
|
|
| Cash Equivalents |
1 804
|
2 874
|
3 096
|
4 009
|
3 786
|
1 822
|
1 584
|
1 624
|
3 658
|
4 496
|
4 871
|
4 663
|
4 536
|
9 693
|
18 035
|
24 782
|
21 451
|
9 648
|
9 360
|
32 002
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
5
|
0
|
100
|
467
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 419
|
204
|
178
|
280
|
8 172
|
194
|
|
| Total Receivables |
1 460
|
1 021
|
1 506
|
1 573
|
2 382
|
2 689
|
2 446
|
2 427
|
7 277
|
9 431
|
6 315
|
10 268
|
12 191
|
18 824
|
24 607
|
32 849
|
34 350
|
27 431
|
33 104
|
32 687
|
28 867
|
41 441
|
43 801
|
53 651
|
|
| Accounts Receivables |
1 128
|
263
|
381
|
302
|
596
|
486
|
698
|
399
|
183
|
469
|
506
|
748
|
705
|
759
|
875
|
1 499
|
1 807
|
1 409
|
838
|
3 591
|
2 827
|
3 527
|
3 855
|
3 991
|
|
| Other Receivables |
332
|
758
|
1 125
|
1 271
|
1 786
|
2 203
|
1 748
|
2 028
|
7 094
|
8 962
|
5 809
|
9 520
|
11 486
|
18 065
|
23 732
|
31 350
|
32 543
|
26 022
|
32 266
|
29 096
|
26 041
|
37 914
|
39 946
|
49 660
|
|
| Inventory |
710
|
1 715
|
1 995
|
3 044
|
3 884
|
1 843
|
1 795
|
1 662
|
2 709
|
2 643
|
4 144
|
5 051
|
4 735
|
6 572
|
8 129
|
7 304
|
4 666
|
4 917
|
3 375
|
5 968
|
6 853
|
5 823
|
13 466
|
17 081
|
|
| Other Current Assets |
24
|
83
|
158
|
242
|
291
|
268
|
371
|
264
|
504
|
332
|
328
|
507
|
699
|
841
|
853
|
1 062
|
2 289
|
1 216
|
1 347
|
2 030
|
5 724
|
2 039
|
1 570
|
2 168
|
|
| Total Current Assets |
4 004
|
5 693
|
6 854
|
9 333
|
10 343
|
6 621
|
6 195
|
5 978
|
14 148
|
16 902
|
15 660
|
20 490
|
22 161
|
35 930
|
51 624
|
65 998
|
62 757
|
43 213
|
49 607
|
72 890
|
91 140
|
102 076
|
130 935
|
136 369
|
|
| PP&E Net |
2 214
|
2 572
|
3 508
|
4 824
|
6 411
|
3 724
|
3 612
|
4 188
|
4 686
|
6 367
|
10 338
|
15 227
|
15 702
|
15 840
|
16 974
|
19 302
|
22 279
|
27 545
|
28 669
|
25 346
|
22 852
|
20 835
|
22 568
|
24 099
|
|
| PP&E Gross |
2 214
|
2 572
|
3 508
|
4 824
|
6 411
|
3 724
|
3 612
|
4 188
|
4 686
|
6 367
|
10 338
|
0
|
15 702
|
15 840
|
16 974
|
19 302
|
22 279
|
27 545
|
28 669
|
0
|
22 852
|
20 835
|
22 568
|
24 099
|
|
| Accumulated Depreciation |
1 102
|
1 315
|
1 528
|
1 834
|
2 327
|
1 626
|
1 795
|
2 257
|
2 964
|
3 215
|
3 697
|
0
|
6 127
|
7 482
|
9 107
|
10 652
|
12 048
|
18 563
|
19 520
|
0
|
25 531
|
28 334
|
30 725
|
28 651
|
|
| Intangible Assets |
95
|
160
|
139
|
219
|
190
|
103
|
193
|
423
|
579
|
1 136
|
2 248
|
2 517
|
2 762
|
3 507
|
3 937
|
4 556
|
4 885
|
5 808
|
6 024
|
5 030
|
5 114
|
5 170
|
17 287
|
18 502
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
49
|
49
|
10
|
1 811
|
1 811
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 529
|
|
| Long-Term Investments |
241
|
215
|
130
|
98
|
1 461
|
3 870
|
4 212
|
4 625
|
5 092
|
6 009
|
7 694
|
7 838
|
12 733
|
13 178
|
15 445
|
15 184
|
14 648
|
15 240
|
11 750
|
12 808
|
13 953
|
14 903
|
14 298
|
22 278
|
|
| Other Long-Term Assets |
84
|
63
|
277
|
218
|
247
|
131
|
131
|
145
|
735
|
569
|
582
|
1 787
|
1 244
|
1 223
|
1 424
|
1 461
|
1 547
|
1 673
|
1 557
|
2 142
|
2 296
|
3 055
|
3 272
|
3 581
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
49
|
49
|
10
|
1 811
|
1 811
|
|
| Total Assets |
6 637
N/A
|
8 703
+31%
|
10 908
+25%
|
14 692
+35%
|
18 651
+27%
|
14 459
-22%
|
14 353
-1%
|
15 368
+7%
|
25 249
+64%
|
30 992
+23%
|
36 532
+18%
|
47 869
+31%
|
54 612
+14%
|
69 687
+28%
|
89 414
+28%
|
106 510
+19%
|
106 125
0%
|
93 489
-12%
|
97 617
+4%
|
118 265
+21%
|
135 405
+14%
|
146 049
+8%
|
190 171
+30%
|
208 168
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 124
|
2 485
|
2 694
|
2 930
|
3 684
|
2 023
|
2 791
|
2 276
|
6 560
|
7 799
|
5 947
|
7 763
|
7 964
|
13 039
|
14 974
|
19 881
|
21 903
|
13 916
|
18 906
|
23 119
|
23 651
|
51 522
|
75 747
|
78 646
|
|
| Accrued Liabilities |
487
|
627
|
541
|
639
|
888
|
176
|
106
|
112
|
178
|
206
|
280
|
530
|
1 045
|
3 860
|
5 490
|
6 506
|
5 506
|
6 217
|
5 950
|
2 016
|
3 615
|
10 049
|
3 545
|
4 542
|
|
| Short-Term Debt |
999
|
413
|
409
|
1 501
|
2 795
|
1 883
|
1 565
|
3 300
|
3 152
|
5 056
|
7 648
|
9 533
|
11 076
|
13 241
|
18 848
|
21 269
|
18 401
|
14 998
|
13 660
|
18 152
|
24 311
|
29
|
30
|
40
|
|
| Current Portion of Long-Term Debt |
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
50
|
0
|
18
|
520
|
0
|
0
|
1 992
|
13
|
7
|
0
|
100
|
379
|
641
|
79
|
128
|
|
| Other Current Liabilities |
646
|
870
|
1 318
|
949
|
1 890
|
2 247
|
2 133
|
1 895
|
5 229
|
6 366
|
6 477
|
8 592
|
9 020
|
9 184
|
10 968
|
10 346
|
8 780
|
8 022
|
10 717
|
16 081
|
24 150
|
13 118
|
23 839
|
30 001
|
|
| Total Current Liabilities |
3 332
|
4 394
|
4 962
|
6 018
|
9 258
|
6 329
|
6 596
|
7 583
|
15 209
|
19 477
|
20 353
|
26 436
|
29 625
|
39 322
|
50 279
|
59 994
|
54 603
|
43 160
|
49 233
|
59 468
|
76 107
|
75 359
|
103 239
|
113 357
|
|
| Long-Term Debt |
180
|
150
|
245
|
535
|
964
|
950
|
0
|
0
|
424
|
76
|
0
|
3 031
|
3 237
|
1 971
|
1 975
|
20
|
7
|
0
|
55
|
955
|
639
|
1 505
|
2 010
|
3 833
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
46
|
37
|
38
|
42
|
56
|
49
|
35
|
21
|
135
|
297
|
115
|
217
|
237
|
1 566
|
1 835
|
|
| Minority Interest |
524
|
830
|
943
|
1 140
|
1 658
|
157
|
115
|
112
|
48
|
42
|
91
|
122
|
138
|
182
|
212
|
221
|
136
|
92
|
94
|
70
|
133
|
91
|
2 830
|
2 504
|
|
| Other Liabilities |
27
|
27
|
20
|
22
|
40
|
50
|
70
|
76
|
545
|
635
|
1 494
|
2 857
|
2 989
|
2 882
|
2 937
|
3 109
|
4 031
|
4 041
|
4 098
|
4 246
|
2 576
|
5 999
|
8 672
|
10 062
|
|
| Total Liabilities |
4 062
N/A
|
5 401
+33%
|
6 169
+14%
|
7 715
+25%
|
11 920
+55%
|
7 486
-37%
|
6 780
-9%
|
7 771
+15%
|
16 259
+109%
|
20 191
+24%
|
21 793
+8%
|
32 241
+48%
|
35 755
+11%
|
44 050
+23%
|
55 029
+25%
|
62 937
+14%
|
58 526
-7%
|
47 244
-19%
|
53 589
+13%
|
64 855
+21%
|
79 672
+23%
|
83 190
+4%
|
118 318
+42%
|
131 592
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 227
|
1 227
|
1 227
|
1 621
|
1 621
|
1 621
|
1 945
|
2 334
|
2 334
|
2 326
|
4 834
|
4 663
|
4 663
|
4 663
|
4 663
|
4 803
|
4 803
|
4 803
|
4 803
|
5 363
|
7 632
|
9 922
|
9 917
|
9 914
|
|
| Retained Earnings |
460
|
1 179
|
2 617
|
3 372
|
3 075
|
3 493
|
3 739
|
3 763
|
4 886
|
6 839
|
6 518
|
7 218
|
10 355
|
17 455
|
26 253
|
33 544
|
37 614
|
36 150
|
33 720
|
37 038
|
38 911
|
44 932
|
53 949
|
57 898
|
|
| Additional Paid In Capital |
887
|
895
|
895
|
1 984
|
2 036
|
1 858
|
1 889
|
1 499
|
1 798
|
1 636
|
3 406
|
3 597
|
3 667
|
3 227
|
3 227
|
5 085
|
5 099
|
5 057
|
5 366
|
10 931
|
9 776
|
8 533
|
8 251
|
8 926
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
157
|
168
|
157
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
656
|
627
|
382
|
169
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
151
|
172
|
292
|
242
|
141
|
83
|
236
|
140
|
78
|
97
|
58
|
50
|
149
|
|
| Total Equity |
2 574
N/A
|
3 301
+28%
|
4 739
+44%
|
6 977
+47%
|
6 732
-4%
|
6 973
+4%
|
7 573
+9%
|
7 597
+0%
|
8 990
+18%
|
10 801
+20%
|
14 739
+36%
|
15 629
+6%
|
18 857
+21%
|
25 637
+36%
|
34 385
+34%
|
43 574
+27%
|
47 599
+9%
|
46 245
-3%
|
44 028
-5%
|
53 410
+21%
|
55 733
+4%
|
62 858
+13%
|
71 853
+14%
|
76 576
+7%
|
|
| Total Liabilities & Equity |
6 637
N/A
|
8 703
+31%
|
10 908
+25%
|
14 692
+35%
|
18 651
+27%
|
14 459
-22%
|
14 353
-1%
|
15 368
+7%
|
25 249
+64%
|
30 992
+23%
|
36 532
+18%
|
47 869
+31%
|
54 612
+14%
|
69 687
+28%
|
89 414
+28%
|
106 510
+19%
|
106 125
0%
|
93 489
-12%
|
97 617
+4%
|
118 265
+21%
|
135 405
+14%
|
146 049
+8%
|
190 171
+30%
|
208 168
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 815
|
3 815
|
3 815
|
4 201
|
4 201
|
4 201
|
4 201
|
4 201
|
4 186
|
4 186
|
4 834
|
4 663
|
4 663
|
4 663
|
4 663
|
4 803
|
4 803
|
4 803
|
4 803
|
5 363
|
9 801
|
9 801
|
9 853
|
9 914
|
|
Switch to:
Switch to:
See Also
Discover More
