C

CNPC Capital Co Ltd
SZSE:000617

Watchlist Manager
CNPC Capital Co Ltd
SZSE:000617
Watchlist
Price: 8.28 CNY -0.6%
Market Cap: 104.7B CNY
Have any thoughts about
CNPC Capital Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CNPC Capital Co Ltd stock under the Base Case scenario is 19.11 CNY. Compared to the current market price of 8.28 CNY, CNPC Capital Co Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.11 CNY
Undervaluation 57%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CNPC Capital Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CNPC Capital Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CNPC Capital Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CNPC Capital Co Ltd

Provide an overview of the primary business activities
of CNPC Capital Co Ltd.

What unique competitive advantages
does CNPC Capital Co Ltd hold over its rivals?

What risks and challenges
does CNPC Capital Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CNPC Capital Co Ltd.

Provide P/S
for CNPC Capital Co Ltd.

Provide P/E
for CNPC Capital Co Ltd.

Provide P/OCF
for CNPC Capital Co Ltd.

Provide P/FCFE
for CNPC Capital Co Ltd.

Provide P/B
for CNPC Capital Co Ltd.

Provide EV/S
for CNPC Capital Co Ltd.

Provide EV/GP
for CNPC Capital Co Ltd.

Provide EV/EBITDA
for CNPC Capital Co Ltd.

Provide EV/EBIT
for CNPC Capital Co Ltd.

Provide EV/OCF
for CNPC Capital Co Ltd.

Provide EV/FCFF
for CNPC Capital Co Ltd.

Provide EV/IC
for CNPC Capital Co Ltd.

Show me price targets
for CNPC Capital Co Ltd made by professional analysts.

What are the Revenue projections
for CNPC Capital Co Ltd?

How accurate were the past Revenue estimates
for CNPC Capital Co Ltd?

What are the Net Income projections
for CNPC Capital Co Ltd?

How accurate were the past Net Income estimates
for CNPC Capital Co Ltd?

What are the EPS projections
for CNPC Capital Co Ltd?

How accurate were the past EPS estimates
for CNPC Capital Co Ltd?

What are the EBIT projections
for CNPC Capital Co Ltd?

How accurate were the past EBIT estimates
for CNPC Capital Co Ltd?

Compare the revenue forecasts
for CNPC Capital Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CNPC Capital Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CNPC Capital Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CNPC Capital Co Ltd compared to its peers.

Compare the P/E ratios
of CNPC Capital Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CNPC Capital Co Ltd with its peers.

Analyze the financial leverage
of CNPC Capital Co Ltd compared to its main competitors.

Show all profitability ratios
for CNPC Capital Co Ltd.

Provide ROE
for CNPC Capital Co Ltd.

Provide ROA
for CNPC Capital Co Ltd.

Provide ROIC
for CNPC Capital Co Ltd.

Provide ROCE
for CNPC Capital Co Ltd.

Provide Gross Margin
for CNPC Capital Co Ltd.

Provide Operating Margin
for CNPC Capital Co Ltd.

Provide Net Margin
for CNPC Capital Co Ltd.

Provide FCF Margin
for CNPC Capital Co Ltd.

Show all solvency ratios
for CNPC Capital Co Ltd.

Provide D/E Ratio
for CNPC Capital Co Ltd.

Provide D/A Ratio
for CNPC Capital Co Ltd.

Provide Interest Coverage Ratio
for CNPC Capital Co Ltd.

Provide Altman Z-Score Ratio
for CNPC Capital Co Ltd.

Provide Quick Ratio
for CNPC Capital Co Ltd.

Provide Current Ratio
for CNPC Capital Co Ltd.

Provide Cash Ratio
for CNPC Capital Co Ltd.

What is the historical Revenue growth
over the last 5 years for CNPC Capital Co Ltd?

What is the historical Net Income growth
over the last 5 years for CNPC Capital Co Ltd?

What is the current Free Cash Flow
of CNPC Capital Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CNPC Capital Co Ltd.

Business Breakdown

CNPC Capital Co., Ltd. stands as a vital financial arm of the China National Petroleum Corporation (CNPC), a behemoth in the global oil and gas industry. Established to optimize the capital management of CNPC, the company plays a crucial role in funding and investing in energy-related projects. With a focus on sustainable and innovative development, CNPC Capital aims to drive growth not only within the extensive operations of its parent company but also by exploring opportunities in emerging markets and technologies. Leveraging its deep-rooted connections within the energy sector and a robust understanding of market dynamics, CNPC Capital is positioned to navigate the complexities of the ene...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CNPC Capital Co Ltd

Current Assets 696.9B
Cash & Short-Term Investments 225.1B
Receivables 464.4B
Other Current Assets 7.4B
Non-Current Assets 387.8B
Long-Term Investments 156B
PP&E 9.2B
Intangibles 555.4m
Other Non-Current Assets 222B
Current Liabilities 871.5B
Accounts Payable 32.2m
Accrued Liabilities 10.9B
Short-Term Debt 847.8B
Other Current Liabilities 12.8B
Non-Current Liabilities 110.7B
Long-Term Debt 17.3B
Other Non-Current Liabilities 93.5B
Efficiency

Earnings Waterfall
CNPC Capital Co Ltd

Revenue
42.6B CNY
Cost of Revenue
-23.5B CNY
Gross Profit
19B CNY
Operating Expenses
-3.9B CNY
Operating Income
15.2B CNY
Other Expenses
-11.1B CNY
Net Income
4.1B CNY

Free Cash Flow Analysis
CNPC Capital Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CNPC Capital Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
57/100
Profitability
Score

CNPC Capital Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CNPC Capital Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
32/100
Solvency
Score

CNPC Capital Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CNPC Capital Co Ltd

There are no price targets for CNPC Capital Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CNPC Capital Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNPC Capital Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CNPC Capital Co Ltd

Country

China

Industry

Machinery

Market Cap

104.7B CNY

Dividend Yield

1.41%

Description

CNPC Capital Co., Ltd. engages in the comprehensive financial business. The company is headquartered in Beijing, Beijing and currently employs 4,292 full-time employees. The firm mainly operates through five business segments. The Finance Company segment is principally engaged in the financial related business, as well as interbank lending, issuance and underwriting of bonds and investment business. The Commercial Banking segment is mainly engaged in the provision of deposits, loans and settlement services, the discount and acceptance of bills and the issuance of bonds. The Financial Leasing segment is mainly engaged in finance leasing business. The Fiduciary Activities segment is mainly engaged in investment, high-tech development and transfer, corporate finance, capital operation and consulting businesses. The Others segment is mainly engaged in property insurance, insurance brokers and property leasing businesses.

Contact

BEIJING
Beijing
22F, Tower B, Petroleum Finance Mansion, No.1 Financial Street, Xicheng District
+861089025678
www.cnpccapital.cn

IPO

1996-10-22

Employees

4 292

Officers

GM & Vice Chairman
Mr. Yaozhong Lu
Deputy GM, Secretary to the Board & Financial Director
Mr. Qiang Liu
Deputy General Manager
Mr. Haitao Yu

See Also

Discover More
What is the Intrinsic Value of one CNPC Capital Co Ltd stock?

The intrinsic value of one CNPC Capital Co Ltd stock under the Base Case scenario is 19.11 CNY.

Is CNPC Capital Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.28 CNY, CNPC Capital Co Ltd is Undervalued by 57%.

Back to Top