CNPC Capital Co Ltd
SZSE:000617
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.97
9.32
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
CNPC Capital Co Ltd
Current Assets | 696.9B |
Cash & Short-Term Investments | 225.1B |
Receivables | 464.4B |
Other Current Assets | 7.4B |
Non-Current Assets | 387.8B |
Long-Term Investments | 156B |
PP&E | 9.2B |
Intangibles | 555.4m |
Other Non-Current Assets | 222B |
Current Liabilities | 871.5B |
Accounts Payable | 32.2m |
Accrued Liabilities | 10.9B |
Short-Term Debt | 847.8B |
Other Current Liabilities | 12.8B |
Non-Current Liabilities | 110.7B |
Long-Term Debt | 17.3B |
Other Non-Current Liabilities | 93.5B |
Balance Sheet
CNPC Capital Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
123
|
204 883
|
239 949
|
211 560
|
42 994
|
42 406
|
43 813
|
325
|
343
|
369
|
|
Cash |
0
|
3 827
|
361
|
370
|
0
|
331
|
340
|
253
|
230
|
220
|
|
Cash Equivalents |
123
|
201 056
|
239 588
|
211 190
|
42 994
|
42 075
|
43 473
|
72
|
113
|
149
|
|
Short-Term Investments |
0
|
32 914
|
15 936
|
49 166
|
85 811
|
103 749
|
123 593
|
183 288
|
151 116
|
174 244
|
|
Total Receivables |
791
|
13 003
|
16 988
|
37 546
|
219 448
|
366 242
|
347 434
|
423 455
|
448 500
|
484 435
|
|
Accounts Receivables |
728
|
845
|
12
|
16
|
34
|
33
|
20
|
17
|
33
|
24
|
|
Other Receivables |
63
|
12 158
|
16 976
|
37 530
|
219 414
|
366 209
|
347 414
|
423 438
|
448 468
|
484 411
|
|
Inventory |
515
|
524
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
18
|
179 043
|
187 474
|
288 254
|
251 647
|
805
|
26 748
|
862
|
1 433
|
715
|
|
Total Current Assets |
1 447
|
430 367
|
460 347
|
586 526
|
599 900
|
513 201
|
541 587
|
645 924
|
638 459
|
696 985
|
|
PP&E Net |
580
|
4 213
|
4 958
|
8 135
|
10 595
|
10 836
|
10 336
|
9 990
|
9 736
|
9 380
|
|
PP&E Gross |
580
|
4 213
|
4 958
|
8 135
|
10 595
|
10 836
|
10 336
|
9 990
|
9 736
|
9 380
|
|
Accumulated Depreciation |
402
|
1 551
|
1 414
|
1 807
|
2 355
|
2 417
|
3 044
|
3 640
|
4 429
|
5 074
|
|
Intangible Assets |
136
|
616
|
509
|
495
|
498
|
509
|
565
|
626
|
609
|
595
|
|
Goodwill |
0
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
Note Receivable |
0
|
256 827
|
256 316
|
210 461
|
207 680
|
268 371
|
235 819
|
222 262
|
231 835
|
204 006
|
|
Long-Term Investments |
26
|
37 157
|
48 859
|
55 816
|
67 203
|
135 361
|
147 827
|
107 584
|
138 547
|
157 781
|
|
Other Long-Term Assets |
16
|
3 793
|
4 280
|
4 237
|
5 587
|
5 074
|
3 882
|
4 119
|
4 562
|
5 025
|
|
Other Assets |
0
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
Total Assets |
2 205
N/A
|
732 999
+33 143%
|
775 296
+6%
|
865 697
+12%
|
891 490
+3%
|
933 380
+5%
|
940 043
+1%
|
990 532
+5%
|
1 023 774
+3%
|
1 073 800
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
510
|
495
|
7
|
28
|
43
|
64
|
65
|
38
|
32
|
40
|
|
Accrued Liabilities |
14
|
4 291
|
5 862
|
8 170
|
364
|
635
|
529
|
11 148
|
12 472
|
11 390
|
|
Short-Term Debt |
887
|
553 985
|
576 728
|
655 708
|
633 489
|
676 274
|
689 974
|
772 764
|
803 927
|
843 947
|
|
Current Portion of Long-Term Debt |
0
|
17 828
|
21 771
|
17 273
|
43 757
|
3 473
|
5 326
|
8 356
|
8 155
|
968
|
|
Other Current Liabilities |
58
|
12 254
|
17 751
|
20 801
|
42 775
|
65 282
|
49 737
|
5 477
|
8 853
|
9 675
|
|
Total Current Liabilities |
1 469
|
588 851
|
622 120
|
701 980
|
720 429
|
745 728
|
745 631
|
797 782
|
833 439
|
866 021
|
|
Long-Term Debt |
0
|
42 241
|
30 354
|
29 122
|
22 640
|
26 348
|
23 260
|
15 037
|
6 731
|
14 028
|
|
Deferred Income Tax |
0
|
198
|
124
|
20
|
67
|
268
|
315
|
339
|
310
|
780
|
|
Minority Interest |
0
|
44 822
|
54 746
|
60 121
|
64 919
|
69 612
|
72 754
|
75 619
|
80 097
|
84 598
|
|
Other Liabilities |
137
|
1 232
|
2 121
|
2 957
|
5 971
|
7 451
|
8 669
|
8 894
|
7 608
|
8 242
|
|
Total Liabilities |
1 606
N/A
|
677 345
+42 076%
|
709 465
+5%
|
794 200
+12%
|
814 026
+2%
|
849 409
+4%
|
850 629
+0%
|
897 672
+6%
|
928 185
+3%
|
973 668
+5%
|
|
Equity | |||||||||||
Common Stock |
288
|
288
|
9 030
|
9 030
|
9 030
|
9 030
|
12 642
|
12 642
|
12 642
|
12 642
|
|
Retained Earnings |
273
|
23 304
|
17 441
|
24 279
|
29 534
|
34 952
|
40 767
|
43 982
|
47 231
|
50 677
|
|
Additional Paid In Capital |
38
|
31 025
|
38 760
|
38 762
|
38 725
|
38 725
|
35 048
|
35 048
|
35 048
|
35 070
|
|
Other Equity |
0
|
1 038
|
599
|
574
|
176
|
1 265
|
957
|
1 188
|
668
|
1 742
|
|
Total Equity |
599
N/A
|
55 655
+9 191%
|
65 831
+18%
|
71 497
+9%
|
77 464
+8%
|
83 971
+8%
|
89 414
+6%
|
92 860
+4%
|
95 589
+3%
|
100 131
+5%
|
|
Total Liabilities & Equity |
2 205
N/A
|
732 999
+33 143%
|
775 296
+6%
|
865 697
+12%
|
891 490
+3%
|
933 380
+5%
|
940 043
+1%
|
990 532
+5%
|
1 023 774
+3%
|
1 073 800
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
403
|
403
|
403
|
12 642
|
12 642
|
12 642
|
12 642
|
12 642
|
12 642
|
12 642
|