Chengdu Xingrong Environment Co Ltd
SZSE:000598

Watchlist Manager
Chengdu Xingrong Environment Co Ltd Logo
Chengdu Xingrong Environment Co Ltd
SZSE:000598
Watchlist
Price: 7.5 CNY -2.6% Market Closed
Market Cap: 22.3B CNY
Have any thoughts about
Chengdu Xingrong Environment Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chengdu Xingrong Environment Co Ltd stock under the Base Case scenario is 7.51 CNY. Compared to the current market price of 7.5 CNY, Chengdu Xingrong Environment Co Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.51 CNY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chengdu Xingrong Environment Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chengdu Xingrong Environment Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chengdu Xingrong Environment Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Chengdu Xingrong Environment Co Ltd

Provide an overview of the primary business activities
of Chengdu Xingrong Environment Co Ltd.

What unique competitive advantages
does Chengdu Xingrong Environment Co Ltd hold over its rivals?

What risks and challenges
does Chengdu Xingrong Environment Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chengdu Xingrong Environment Co Ltd.

Provide P/S
for Chengdu Xingrong Environment Co Ltd.

Provide P/E
for Chengdu Xingrong Environment Co Ltd.

Provide P/OCF
for Chengdu Xingrong Environment Co Ltd.

Provide P/FCFE
for Chengdu Xingrong Environment Co Ltd.

Provide P/B
for Chengdu Xingrong Environment Co Ltd.

Provide EV/S
for Chengdu Xingrong Environment Co Ltd.

Provide EV/GP
for Chengdu Xingrong Environment Co Ltd.

Provide EV/EBITDA
for Chengdu Xingrong Environment Co Ltd.

Provide EV/EBIT
for Chengdu Xingrong Environment Co Ltd.

Provide EV/OCF
for Chengdu Xingrong Environment Co Ltd.

Provide EV/FCFF
for Chengdu Xingrong Environment Co Ltd.

Provide EV/IC
for Chengdu Xingrong Environment Co Ltd.

Show me price targets
for Chengdu Xingrong Environment Co Ltd made by professional analysts.

What are the Revenue projections
for Chengdu Xingrong Environment Co Ltd?

How accurate were the past Revenue estimates
for Chengdu Xingrong Environment Co Ltd?

What are the Net Income projections
for Chengdu Xingrong Environment Co Ltd?

How accurate were the past Net Income estimates
for Chengdu Xingrong Environment Co Ltd?

What are the EPS projections
for Chengdu Xingrong Environment Co Ltd?

How accurate were the past EPS estimates
for Chengdu Xingrong Environment Co Ltd?

What are the EBIT projections
for Chengdu Xingrong Environment Co Ltd?

How accurate were the past EBIT estimates
for Chengdu Xingrong Environment Co Ltd?

Compare the revenue forecasts
for Chengdu Xingrong Environment Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chengdu Xingrong Environment Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chengdu Xingrong Environment Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chengdu Xingrong Environment Co Ltd compared to its peers.

Compare the P/E ratios
of Chengdu Xingrong Environment Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chengdu Xingrong Environment Co Ltd with its peers.

Analyze the financial leverage
of Chengdu Xingrong Environment Co Ltd compared to its main competitors.

Show all profitability ratios
for Chengdu Xingrong Environment Co Ltd.

Provide ROE
for Chengdu Xingrong Environment Co Ltd.

Provide ROA
for Chengdu Xingrong Environment Co Ltd.

Provide ROIC
for Chengdu Xingrong Environment Co Ltd.

Provide ROCE
for Chengdu Xingrong Environment Co Ltd.

Provide Gross Margin
for Chengdu Xingrong Environment Co Ltd.

Provide Operating Margin
for Chengdu Xingrong Environment Co Ltd.

Provide Net Margin
for Chengdu Xingrong Environment Co Ltd.

Provide FCF Margin
for Chengdu Xingrong Environment Co Ltd.

Show all solvency ratios
for Chengdu Xingrong Environment Co Ltd.

Provide D/E Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide D/A Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide Interest Coverage Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide Altman Z-Score Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide Quick Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide Current Ratio
for Chengdu Xingrong Environment Co Ltd.

Provide Cash Ratio
for Chengdu Xingrong Environment Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chengdu Xingrong Environment Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chengdu Xingrong Environment Co Ltd?

What is the current Free Cash Flow
of Chengdu Xingrong Environment Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chengdu Xingrong Environment Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chengdu Xingrong Environment Co Ltd

Current Assets 7.6B
Cash & Short-Term Investments 3.4B
Receivables 3.9B
Other Current Assets 333.4m
Non-Current Assets 37.8B
Long-Term Investments 2m
PP&E 21.8B
Intangibles 13B
Other Non-Current Assets 3B
Current Liabilities 8.7B
Accounts Payable 5.4B
Accrued Liabilities 369.4m
Short-Term Debt 155.9m
Other Current Liabilities 2.7B
Non-Current Liabilities 19.7B
Long-Term Debt 13.2B
Other Non-Current Liabilities 6.5B
Efficiency

Earnings Waterfall
Chengdu Xingrong Environment Co Ltd

Revenue
8.6B CNY
Cost of Revenue
-5.2B CNY
Gross Profit
3.5B CNY
Operating Expenses
-821.4m CNY
Operating Income
2.6B CNY
Other Expenses
-707.7m CNY
Net Income
1.9B CNY

Free Cash Flow Analysis
Chengdu Xingrong Environment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chengdu Xingrong Environment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Chengdu Xingrong Environment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chengdu Xingrong Environment Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Chengdu Xingrong Environment Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chengdu Xingrong Environment Co Ltd

Wall Street analysts forecast Chengdu Xingrong Environment Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chengdu Xingrong Environment Co Ltd is 7.46 CNY with a low forecast of 7.38 CNY and a high forecast of 7.68 CNY.

Lowest
Price Target
7.38 CNY
2% Downside
Average
Price Target
7.46 CNY
1% Downside
Highest
Price Target
7.68 CNY
2% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chengdu Xingrong Environment Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chengdu Xingrong Environment Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chengdu Xingrong Environment Co Ltd Logo
Chengdu Xingrong Environment Co Ltd

Country

China

Industry

Utilities

Market Cap

22.4B CNY

Dividend Yield

2.27%

Description

Chengdu Xingrong Environment Co., Ltd. engages in the provision of large-scale water environmental protection integrated service. The company is headquartered in Chengdu, Sichuan and currently employs 4,421 full-time employees. The firm is mainly involved in the supplying of tap water, domestic and industrial wastewater treatment, sludge disposal, reclaimed water reusing and waste power generation businesses. The firm mainly operates its businesses in domestic market, with southwest area of China as its main market.

Contact

SICHUAN
Chengdu
No. 1000, Jincheng Avenue, Wuhou District
+862885913967
www.cdxrec.com

IPO

1996-05-29

Employees

4 421

Officers

GM & Director
Mr. Lei Yang
Deputy GM, CFO & Non-Independent Director
Mr. Jie Liu
Board Secretary
Ms. Lu Zhao
Deputy General Manager
Ms. Jin Yu
Accounting Supervisor
Qian Zeng

See Also

Discover More
What is the Intrinsic Value of one Chengdu Xingrong Environment Co Ltd stock?

The intrinsic value of one Chengdu Xingrong Environment Co Ltd stock under the Base Case scenario is 7.51 CNY.

Is Chengdu Xingrong Environment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.5 CNY, Chengdu Xingrong Environment Co Ltd is Fairly Valued.

Back to Top