Anhui Gujing Distillery Co Ltd
SZSE:000596

Watchlist Manager
Anhui Gujing Distillery Co Ltd Logo
Anhui Gujing Distillery Co Ltd
SZSE:000596
Watchlist
Price: 207.66 CNY -0.64%
Market Cap: 109.8B CNY
Have any thoughts about
Anhui Gujing Distillery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Anhui Gujing Distillery Co Ltd stock under the Base Case scenario is 378.48 CNY. Compared to the current market price of 207.66 CNY, Anhui Gujing Distillery Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
378.48 CNY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Anhui Gujing Distillery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Anhui Gujing Distillery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Anhui Gujing Distillery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Anhui Gujing Distillery Co Ltd

Provide an overview of the primary business activities
of Anhui Gujing Distillery Co Ltd.

What unique competitive advantages
does Anhui Gujing Distillery Co Ltd hold over its rivals?

What risks and challenges
does Anhui Gujing Distillery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anhui Gujing Distillery Co Ltd.

Provide P/S
for Anhui Gujing Distillery Co Ltd.

Provide P/E
for Anhui Gujing Distillery Co Ltd.

Provide P/OCF
for Anhui Gujing Distillery Co Ltd.

Provide P/FCFE
for Anhui Gujing Distillery Co Ltd.

Provide P/B
for Anhui Gujing Distillery Co Ltd.

Provide EV/S
for Anhui Gujing Distillery Co Ltd.

Provide EV/GP
for Anhui Gujing Distillery Co Ltd.

Provide EV/EBITDA
for Anhui Gujing Distillery Co Ltd.

Provide EV/EBIT
for Anhui Gujing Distillery Co Ltd.

Provide EV/OCF
for Anhui Gujing Distillery Co Ltd.

Provide EV/FCFF
for Anhui Gujing Distillery Co Ltd.

Provide EV/IC
for Anhui Gujing Distillery Co Ltd.

Show me price targets
for Anhui Gujing Distillery Co Ltd made by professional analysts.

What are the Revenue projections
for Anhui Gujing Distillery Co Ltd?

How accurate were the past Revenue estimates
for Anhui Gujing Distillery Co Ltd?

What are the Net Income projections
for Anhui Gujing Distillery Co Ltd?

How accurate were the past Net Income estimates
for Anhui Gujing Distillery Co Ltd?

What are the EPS projections
for Anhui Gujing Distillery Co Ltd?

How accurate were the past EPS estimates
for Anhui Gujing Distillery Co Ltd?

What are the EBIT projections
for Anhui Gujing Distillery Co Ltd?

How accurate were the past EBIT estimates
for Anhui Gujing Distillery Co Ltd?

Compare the revenue forecasts
for Anhui Gujing Distillery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anhui Gujing Distillery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anhui Gujing Distillery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anhui Gujing Distillery Co Ltd compared to its peers.

Compare the P/E ratios
of Anhui Gujing Distillery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anhui Gujing Distillery Co Ltd with its peers.

Analyze the financial leverage
of Anhui Gujing Distillery Co Ltd compared to its main competitors.

Show all profitability ratios
for Anhui Gujing Distillery Co Ltd.

Provide ROE
for Anhui Gujing Distillery Co Ltd.

Provide ROA
for Anhui Gujing Distillery Co Ltd.

Provide ROIC
for Anhui Gujing Distillery Co Ltd.

Provide ROCE
for Anhui Gujing Distillery Co Ltd.

Provide Gross Margin
for Anhui Gujing Distillery Co Ltd.

Provide Operating Margin
for Anhui Gujing Distillery Co Ltd.

Provide Net Margin
for Anhui Gujing Distillery Co Ltd.

Provide FCF Margin
for Anhui Gujing Distillery Co Ltd.

Show all solvency ratios
for Anhui Gujing Distillery Co Ltd.

Provide D/E Ratio
for Anhui Gujing Distillery Co Ltd.

Provide D/A Ratio
for Anhui Gujing Distillery Co Ltd.

Provide Interest Coverage Ratio
for Anhui Gujing Distillery Co Ltd.

Provide Altman Z-Score Ratio
for Anhui Gujing Distillery Co Ltd.

Provide Quick Ratio
for Anhui Gujing Distillery Co Ltd.

Provide Current Ratio
for Anhui Gujing Distillery Co Ltd.

Provide Cash Ratio
for Anhui Gujing Distillery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Anhui Gujing Distillery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Anhui Gujing Distillery Co Ltd?

What is the current Free Cash Flow
of Anhui Gujing Distillery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anhui Gujing Distillery Co Ltd.

Business Breakdown

Anhui Gujing Distillery Co., Ltd. is a prestigious Chinese producer of traditional liquor, specifically renowned for its high-quality Gujing Laojiao, a type of Baijiu. Founded in the 17th century, the distillery is steeped in a rich heritage that blends time-honored production techniques with modern business practices. Located in the Anhui province, the distillery capitalizes on the region's unique climate and soil conditions, which contribute to the distinctive taste of its spirits. The company has successfully navigated the competitive landscape of the Chinese liquor market by focusing on innovation and quality, leveraging its brand’s storied past to maintain a loyal customer base while al...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anhui Gujing Distillery Co Ltd

Current Assets 25.8B
Cash & Short-Term Investments 15.9B
Receivables 1.8B
Other Current Assets 8.2B
Non-Current Assets 10.7B
Long-Term Investments 123.9m
PP&E 8.1B
Intangibles 1.7B
Other Non-Current Assets 863.9m
Current Liabilities 12.3B
Accounts Payable 2.1B
Accrued Liabilities 3.9B
Short-Term Debt 458.1m
Other Current Liabilities 5.8B
Non-Current Liabilities 1.6B
Long-Term Debt 167.8m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Anhui Gujing Distillery Co Ltd

Revenue
22.7B CNY
Cost of Revenue
-8.1B CNY
Gross Profit
14.7B CNY
Operating Expenses
-7.5B CNY
Operating Income
7.2B CNY
Other Expenses
-1.8B CNY
Net Income
5.4B CNY

Free Cash Flow Analysis
Anhui Gujing Distillery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anhui Gujing Distillery Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
73/100
Profitability
Score

Anhui Gujing Distillery Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anhui Gujing Distillery Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Anhui Gujing Distillery Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anhui Gujing Distillery Co Ltd

Wall Street analysts forecast Anhui Gujing Distillery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anhui Gujing Distillery Co Ltd is 225.39 CNY with a low forecast of 194.93 CNY and a high forecast of 259.35 CNY.

Lowest
Price Target
194.93 CNY
6% Downside
Average
Price Target
225.39 CNY
9% Upside
Highest
Price Target
259.35 CNY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Anhui Gujing Distillery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Anhui Gujing Distillery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Anhui Gujing Distillery Co Ltd Logo
Anhui Gujing Distillery Co Ltd

Country

China

Industry

Beverages

Market Cap

109.8B CNY

Dividend Yield

2.17%

Description

Anhui Gujing Distillery Co., Ltd. engages in the distillation and sale of liquors. The company is headquartered in Bozhou, Anhui and currently employs 10,745 full-time employees. The firm provides its products under the brand of Gujinggong. The Company’s main products include the original Chinese spirits series, the traditional Gujing spirits series and the light Gujing spirits series, among others. The firm is also involved in hotel operation business. The firm distributes its products in domestic market and to overseas markets, with Central China as its main market.

Contact

ANHUI
Bozhou
Gujing Town
+865585712231
www.gujing.com

IPO

1996-09-27

Employees

10 745

Officers

GM & Director
Mr. Qingwu Zhou
Deputy GM, Chief Accountant, Secretary & Director of the Financial Management Center
Mr. Jiafeng Zhu
Deputy GM & Director
Mr. Peng Xu
Executive Deputy GM & Director
Mr. Lijun Yan
Deputy GM & Chief Engineer
Mr. Anjun Li
Deputy General Manager
Mr. Jiakun Gao
Show More
Deputy GM & Director of the Enterprise Management Center
Mr. Lei Kang
Show Less

See Also

Discover More
What is the Intrinsic Value of one Anhui Gujing Distillery Co Ltd stock?

The intrinsic value of one Anhui Gujing Distillery Co Ltd stock under the Base Case scenario is 378.48 CNY.

Is Anhui Gujing Distillery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 207.66 CNY, Anhui Gujing Distillery Co Ltd is Undervalued by 45%.

Back to Top