Wuxi Weifu High Tech Group Co Ltd
SZSE:000581

Watchlist Manager
Wuxi Weifu High Tech Group Co Ltd Logo
Wuxi Weifu High Tech Group Co Ltd
SZSE:000581
Watchlist
Price: 17.79 CNY -3.42% Market Closed
Market Cap: 17.3B CNY
Have any thoughts about
Wuxi Weifu High Tech Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuxi Weifu High Tech Group Co Ltd

Revenue
11B CNY
Cost of Revenue
-9B CNY
Gross Profit
2B CNY
Operating Expenses
-1.6B CNY
Operating Income
343m CNY
Other Expenses
1.4B CNY
Net Income
1.8B CNY

Income Statement
Wuxi Weifu High Tech Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 376
N/A
6 354
0%
6 453
+2%
6 215
-4%
5 837
-6%
5 742
-2%
5 493
-4%
5 718
+4%
6 131
+7%
6 423
+5%
7 347
+14%
7 784
+6%
8 094
+4%
9 017
+11%
8 952
-1%
9 250
+3%
9 316
+1%
8 722
-6%
8 600
-1%
8 164
-5%
8 181
+0%
8 784
+7%
9 286
+6%
10 975
+18%
12 383
+13%
12 884
+4%
14 812
+15%
15 327
+3%
15 339
+0%
13 682
-11%
13 325
-3%
11 967
-10%
11 403
-5%
12 730
+12%
11 881
-7%
11 887
+0%
11 327
-5%
11 093
-2%
10 852
-2%
10 658
-2%
10 968
+3%
Gross Profit
Cost of Revenue
(4 720)
(4 839)
(4 900)
(4 743)
(4 491)
(4 487)
(4 232)
(4 415)
(4 768)
(4 949)
(5 706)
(6 057)
(6 222)
(6 859)
(6 738)
(6 988)
(7 123)
(6 769)
(6 633)
(6 270)
(6 316)
(6 840)
(7 233)
(8 743)
(9 924)
(10 572)
(12 106)
(12 585)
(12 708)
(11 355)
(11 116)
(9 798)
(9 289)
(11 199)
(10 082)
(10 228)
(9 716)
(9 357)
(8 883)
(8 667)
(8 977)
Gross Profit
1 656
N/A
1 515
-9%
1 553
+3%
1 472
-5%
1 346
-9%
1 255
-7%
1 261
+0%
1 303
+3%
1 362
+5%
1 474
+8%
1 641
+11%
1 728
+5%
1 873
+8%
2 158
+15%
2 214
+3%
2 262
+2%
2 193
-3%
1 952
-11%
1 967
+1%
1 895
-4%
1 866
-2%
1 944
+4%
2 053
+6%
2 232
+9%
2 460
+10%
2 312
-6%
2 706
+17%
2 742
+1%
2 631
-4%
2 327
-12%
2 209
-5%
2 169
-2%
2 115
-2%
1 531
-28%
1 799
+18%
1 660
-8%
1 611
-3%
1 736
+8%
1 969
+13%
1 990
+1%
1 991
+0%
Operating Income
Operating Expenses
(992)
(867)
(892)
(853)
(841)
(998)
(1 083)
(1 084)
(1 113)
(1 052)
(1 128)
(1 139)
(1 196)
(1 164)
(1 217)
(1 266)
(1 261)
(1 274)
(1 441)
(1 508)
(1 481)
(1 226)
(1 349)
(1 437)
(1 601)
(1 680)
(1 896)
(1 833)
(1 881)
(1 462)
(1 529)
(1 556)
(1 402)
(2 966)
(3 087)
(3 155)
(3 195)
(1 483)
(1 710)
(1 623)
(1 648)
Selling, General & Administrative
(890)
(823)
(782)
(756)
(748)
(935)
(984)
(992)
(1 006)
(993)
(1 053)
(1 074)
(1 018)
(1 154)
(911)
(952)
(993)
(862)
(921)
(901)
(876)
(838)
(826)
(884)
(964)
(1 200)
(1 225)
(1 092)
(1 120)
(860)
(853)
(856)
(786)
(2 411)
(2 420)
(2 471)
(2 480)
(800)
(889)
(885)
(914)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(124)
0
0
0
(189)
(403)
(319)
(406)
(405)
(418)
(399)
(449)
(477)
(533)
(577)
(571)
(614)
(595)
(627)
(635)
(622)
(581)
(615)
(644)
(627)
(668)
(630)
(618)
(645)
Depreciation & Amortization
0
(41)
0
0
0
(61)
0
0
0
(57)
0
0
0
(46)
0
0
0
(54)
0
0
0
(55)
0
0
0
(66)
0
0
0
(72)
0
0
0
(80)
0
0
0
(109)
0
0
0
Other Operating Expenses
(102)
(2)
(110)
(98)
(93)
(2)
(100)
(93)
(108)
(2)
(75)
(64)
(54)
37
(306)
(315)
(80)
45
(201)
(200)
(200)
84
(123)
(103)
(160)
118
(94)
(170)
(147)
65
(49)
(64)
6
107
(52)
(40)
(89)
94
(190)
(120)
(89)
Operating Income
664
N/A
649
-2%
661
+2%
619
-6%
505
-18%
257
-49%
177
-31%
219
+24%
249
+14%
422
+69%
513
+21%
589
+15%
676
+15%
995
+47%
997
+0%
996
0%
932
-6%
679
-27%
526
-23%
387
-26%
385
0%
718
+86%
704
-2%
796
+13%
859
+8%
632
-26%
809
+28%
910
+12%
751
-17%
865
+15%
680
-21%
613
-10%
713
+16%
(1 435)
N/A
(1 288)
+10%
(1 495)
-16%
(1 585)
-6%
252
N/A
259
+3%
367
+42%
343
-7%
Pre-Tax Income
Interest Income Expense
1 030
1 069
1 098
1 301
1 259
1 347
1 357
1 273
1 351
1 389
1 531
1 626
1 732
1 850
1 975
2 043
2 064
1 976
1 882
1 770
1 727
1 704
1 561
1 708
2 134
2 334
2 464
2 417
2 113
1 891
1 944
1 715
1 438
1 615
1 410
1 539
1 675
1 668
1 735
1 564
1 518
Non-Reccuring Items
0
0
0
0
0
(1)
0
0
0
(39)
(1)
(1)
(2)
(23)
(1)
1
1
(50)
103
106
107
29
32
27
27
(26)
13
14
14
(16)
3
3
3
(0)
60
126
126
0
69
9
21
Gain/Loss on Disposition of Assets
(1)
(16)
(18)
(18)
(21)
(9)
(10)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
28
11
(10)
32
32
70
102
67
66
47
41
24
20
9
(1)
9
0
(2)
(8)
15
19
(1)
(7)
(33)
(35)
63
65
66
68
0
(26)
(26)
(30)
0
(1)
2
5
14
13
8
10
Pre-Tax Income
1 721
N/A
1 713
0%
1 730
+1%
1 935
+12%
1 776
-8%
1 664
-6%
1 627
-2%
1 548
-5%
1 667
+8%
1 819
+9%
2 083
+15%
2 238
+7%
2 426
+8%
2 830
+17%
2 970
+5%
3 049
+3%
2 997
-2%
2 602
-13%
2 502
-4%
2 278
-9%
2 238
-2%
2 451
+10%
2 289
-7%
2 498
+9%
2 985
+20%
3 003
+1%
3 352
+12%
3 406
+2%
2 945
-14%
2 740
-7%
2 600
-5%
2 304
-11%
2 125
-8%
180
-92%
182
+1%
172
-5%
221
+29%
1 934
+774%
2 075
+7%
1 948
-6%
1 891
-3%
Net Income
Tax Provision
(126)
(123)
(138)
(146)
(136)
(111)
(101)
(91)
(89)
(93)
(108)
(118)
(142)
(183)
(188)
(192)
(167)
(136)
(140)
(114)
(117)
(148)
(132)
(124)
(166)
(180)
(193)
(241)
(205)
(91)
(77)
(74)
(64)
11
(50)
10
23
(21)
(12)
(16)
(15)
Income from Continuing Operations
1 595
1 589
1 592
1 789
1 640
1 553
1 526
1 458
1 578
1 726
1 975
2 120
2 284
2 647
2 783
2 857
2 830
2 466
2 362
2 163
2 122
2 303
2 157
2 374
2 819
2 823
3 159
3 166
2 740
2 649
2 523
2 231
2 060
191
132
182
245
1 913
2 063
1 932
1 876
Income to Minority Interest
(50)
(50)
(47)
(44)
(46)
(37)
(39)
(45)
(47)
(54)
(63)
(65)
(68)
(76)
(73)
(66)
(56)
(70)
(61)
(56)
(55)
(35)
(28)
(36)
(48)
(50)
(75)
(74)
(68)
(74)
(73)
(68)
(69)
(72)
(55)
(68)
(70)
(76)
(92)
(90)
(84)
Net Income (Common)
1 546
N/A
1 539
0%
1 546
+0%
1 745
+13%
1 594
-9%
1 515
-5%
1 487
-2%
1 413
-5%
1 531
+8%
1 672
+9%
1 912
+14%
2 055
+7%
2 216
+8%
2 571
+16%
2 710
+5%
2 791
+3%
2 773
-1%
2 396
-14%
2 301
-4%
2 108
-8%
2 067
-2%
2 268
+10%
2 129
-6%
2 338
+10%
2 772
+19%
2 773
+0%
3 084
+11%
3 092
+0%
2 673
-14%
2 575
-4%
2 450
-5%
2 163
-12%
1 992
-8%
119
-94%
77
-36%
114
+49%
174
+52%
1 837
+955%
1 972
+7%
1 843
-7%
1 793
-3%
EPS (Diluted)
1.51
N/A
1.51
N/A
1.51
N/A
1.71
+13%
1.57
-8%
1.5
-4%
1.47
-2%
1.4
-5%
1.51
+8%
1.66
+10%
1.89
+14%
2.03
+7%
2.19
+8%
2.55
+16%
2.68
+5%
2.76
+3%
2.75
0%
2.37
-14%
2.28
-4%
2.1
-8%
2.02
-4%
2.25
+11%
2.12
-6%
2.36
+11%
2.82
+19%
2.79
-1%
3.12
+12%
3.13
+0%
2.7
-14%
2.57
-5%
2.47
-4%
2.19
-11%
2.02
-8%
0.12
-94%
0.07
-42%
0.11
+57%
0.18
+64%
1.88
+944%
2.02
+7%
1.89
-6%
1.84
-3%

See Also

Discover More