Luzhou Laojiao Co Ltd
SZSE:000568

Watchlist Manager
Luzhou Laojiao Co Ltd Logo
Luzhou Laojiao Co Ltd
SZSE:000568
Watchlist
Price: 130.68 CNY -3.31% Market Closed
Market Cap: 192.4B CNY

Intrinsic Value

The intrinsic value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 254.66 CNY. Compared to the current market price of 130.68 CNY, Luzhou Laojiao Co Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
254.66 CNY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Luzhou Laojiao Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Luzhou Laojiao Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Luzhou Laojiao Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Luzhou Laojiao Co Ltd
SZSE:000568
CN
Beverages
Market Cap
192.4B CNY
IPO
May 9, 1994
CN
Beverages
Market Cap
192.4B CNY
IPO
May 9, 1994
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Luzhou Laojiao Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Luzhou Laojiao Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Luzhou Laojiao Co Ltd

Current Assets 49.2B
Cash & Short-Term Investments 32.1B
Receivables 4.6B
Other Current Assets 12.5B
Non-Current Assets 17.3B
Long-Term Investments 3.2B
PP&E 10.1B
Intangibles 3.4B
Other Non-Current Assets 688m
Efficiency

Free Cash Flow Analysis
Luzhou Laojiao Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Luzhou Laojiao Co Ltd

Revenue
32.6B CNY
Cost of Revenue
-8.4B CNY
Gross Profit
24.2B CNY
Operating Expenses
-5.3B CNY
Operating Income
18.9B CNY
Other Expenses
-4.6B CNY
Net Income
14.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Luzhou Laojiao Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
84/100
Profitability
Score

Luzhou Laojiao Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Luzhou Laojiao Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Luzhou Laojiao Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Luzhou Laojiao Co Ltd

Wall Street analysts forecast Luzhou Laojiao Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Luzhou Laojiao Co Ltd is 159.86 CNY with a low forecast of 123.22 CNY and a high forecast of 257.12 CNY.

Lowest
Price Target
123.22 CNY
6% Downside
Average
Price Target
159.86 CNY
22% Upside
Highest
Price Target
257.12 CNY
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Luzhou Laojiao Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Luzhou Laojiao Co Ltd stock?

The intrinsic value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 254.66 CNY.

Is Luzhou Laojiao Co Ltd stock undervalued or overvalued?

Compared to the current market price of 130.68 CNY, Luzhou Laojiao Co Ltd is Undervalued by 49%.

Back to Top