Luzhou Laojiao Co Ltd
SZSE:000568

Watchlist Manager
Luzhou Laojiao Co Ltd Logo
Luzhou Laojiao Co Ltd
SZSE:000568
Watchlist
Price: 129.55 CNY 0.2% Market Closed
Market Cap: 190.7B CNY
Have any thoughts about
Luzhou Laojiao Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 260.08 CNY. Compared to the current market price of 129.55 CNY, Luzhou Laojiao Co Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
260.08 CNY
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Luzhou Laojiao Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Luzhou Laojiao Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Luzhou Laojiao Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Luzhou Laojiao Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

129.55 CNY
+0.2%
+0.2%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Luzhou Laojiao Co Ltd
CN
Beverages
Market Cap
190.7B CNY
IPO
May 9, 1994
Employees
3 434
China
Market Cap
190.7B CNY
Industry
Beverages
IPO
May 9, 1994
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Luzhou Laojiao Co Ltd

Provide an overview of the primary business activities
of Luzhou Laojiao Co Ltd.

What unique competitive advantages
does Luzhou Laojiao Co Ltd hold over its rivals?

What risks and challenges
does Luzhou Laojiao Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Luzhou Laojiao Co Ltd.

Provide P/S
for Luzhou Laojiao Co Ltd.

Provide P/E
for Luzhou Laojiao Co Ltd.

Provide P/OCF
for Luzhou Laojiao Co Ltd.

Provide P/FCFE
for Luzhou Laojiao Co Ltd.

Provide P/B
for Luzhou Laojiao Co Ltd.

Provide EV/S
for Luzhou Laojiao Co Ltd.

Provide EV/GP
for Luzhou Laojiao Co Ltd.

Provide EV/EBITDA
for Luzhou Laojiao Co Ltd.

Provide EV/EBIT
for Luzhou Laojiao Co Ltd.

Provide EV/OCF
for Luzhou Laojiao Co Ltd.

Provide EV/FCFF
for Luzhou Laojiao Co Ltd.

Provide EV/IC
for Luzhou Laojiao Co Ltd.

Show me price targets
for Luzhou Laojiao Co Ltd made by professional analysts.

What are the Revenue projections
for Luzhou Laojiao Co Ltd?

How accurate were the past Revenue estimates
for Luzhou Laojiao Co Ltd?

What are the Net Income projections
for Luzhou Laojiao Co Ltd?

How accurate were the past Net Income estimates
for Luzhou Laojiao Co Ltd?

What are the EPS projections
for Luzhou Laojiao Co Ltd?

How accurate were the past EPS estimates
for Luzhou Laojiao Co Ltd?

What are the EBIT projections
for Luzhou Laojiao Co Ltd?

How accurate were the past EBIT estimates
for Luzhou Laojiao Co Ltd?

Compare the revenue forecasts
for Luzhou Laojiao Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Luzhou Laojiao Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Luzhou Laojiao Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Luzhou Laojiao Co Ltd compared to its peers.

Compare the P/E ratios
of Luzhou Laojiao Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Luzhou Laojiao Co Ltd with its peers.

Analyze the financial leverage
of Luzhou Laojiao Co Ltd compared to its main competitors.

Show all profitability ratios
for Luzhou Laojiao Co Ltd.

Provide ROE
for Luzhou Laojiao Co Ltd.

Provide ROA
for Luzhou Laojiao Co Ltd.

Provide ROIC
for Luzhou Laojiao Co Ltd.

Provide ROCE
for Luzhou Laojiao Co Ltd.

Provide Gross Margin
for Luzhou Laojiao Co Ltd.

Provide Operating Margin
for Luzhou Laojiao Co Ltd.

Provide Net Margin
for Luzhou Laojiao Co Ltd.

Provide FCF Margin
for Luzhou Laojiao Co Ltd.

Show all solvency ratios
for Luzhou Laojiao Co Ltd.

Provide D/E Ratio
for Luzhou Laojiao Co Ltd.

Provide D/A Ratio
for Luzhou Laojiao Co Ltd.

Provide Interest Coverage Ratio
for Luzhou Laojiao Co Ltd.

Provide Altman Z-Score Ratio
for Luzhou Laojiao Co Ltd.

Provide Quick Ratio
for Luzhou Laojiao Co Ltd.

Provide Current Ratio
for Luzhou Laojiao Co Ltd.

Provide Cash Ratio
for Luzhou Laojiao Co Ltd.

What is the historical Revenue growth
over the last 5 years for Luzhou Laojiao Co Ltd?

What is the historical Net Income growth
over the last 5 years for Luzhou Laojiao Co Ltd?

What is the current Free Cash Flow
of Luzhou Laojiao Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Luzhou Laojiao Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Luzhou Laojiao Co Ltd

Current Assets 52.9B
Cash & Short-Term Investments 36B
Receivables 4.3B
Other Current Assets 12.6B
Non-Current Assets 17.3B
Long-Term Investments 3.1B
PP&E 10.6B
Intangibles 3.4B
Other Non-Current Assets 274m
Current Liabilities 17.1B
Accounts Payable 2.2B
Accrued Liabilities 1.4B
Short-Term Debt 23.8m
Other Current Liabilities 13.5B
Non-Current Liabilities 11.3B
Long-Term Debt 11B
Other Non-Current Liabilities 300.5m
Efficiency

Earnings Waterfall
Luzhou Laojiao Co Ltd

Revenue
32.6B CNY
Cost of Revenue
-8.4B CNY
Gross Profit
24.2B CNY
Operating Expenses
-5.3B CNY
Operating Income
18.9B CNY
Other Expenses
-4.6B CNY
Net Income
14.3B CNY

Free Cash Flow Analysis
Luzhou Laojiao Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Luzhou Laojiao Co Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
85/100
Profitability
Score

Luzhou Laojiao Co Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Luzhou Laojiao Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Luzhou Laojiao Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Luzhou Laojiao Co Ltd

Wall Street analysts forecast Luzhou Laojiao Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Luzhou Laojiao Co Ltd is 163.02 CNY with a low forecast of 106.05 CNY and a high forecast of 257.12 CNY.

Lowest
Price Target
106.05 CNY
18% Downside
Average
Price Target
163.02 CNY
26% Upside
Highest
Price Target
257.12 CNY
98% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Luzhou Laojiao Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Luzhou Laojiao Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Luzhou Laojiao Co Ltd stock?

The intrinsic value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 260.08 CNY.

Is Luzhou Laojiao Co Ltd stock undervalued or overvalued?

Compared to the current market price of 129.55 CNY, Luzhou Laojiao Co Ltd is Undervalued by 50%.

Back to Top