Luzhou Laojiao Co Ltd
SZSE:000568

Watchlist Manager
Luzhou Laojiao Co Ltd Logo
Luzhou Laojiao Co Ltd
SZSE:000568
Watchlist
Price: 136.29 CNY -3.8% Market Closed
Market Cap: 200B CNY
Have any thoughts about
Luzhou Laojiao Co Ltd?
Write Note

Relative Value

The Relative Value of one Luzhou Laojiao Co Ltd stock under the Base Case scenario is 255.29 CNY. Compared to the current market price of 136.29 CNY, Luzhou Laojiao Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
255.29 CNY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
7
Median 3Y
12.4
Median 5Y
12.4
Industry
1.7
Forward
5.8
vs History
93
vs Industry
47
Median 3Y
29.2
Median 5Y
29.6
Industry
19.3
Forward
13.3
vs History
93
vs Industry
31
Median 3Y
35.2
Median 5Y
35.4
Industry
13.3
vs History
87
vs Industry
38
Median 3Y
21.1
Median 5Y
38.7
Industry
20.8
vs History
92
vs Industry
14
Median 3Y
8.9
Median 5Y
9
Industry
2.1
vs History
93
vs Industry
9
Median 3Y
11.8
Median 5Y
11.8
Industry
1.9
Forward
5.1
vs History
93
vs Industry
25
Median 3Y
16.1
Median 5Y
16.1
Industry
5.1
vs History
93
vs Industry
41
Median 3Y
21.3
Median 5Y
22
Industry
12
Forward
8.7
vs History
93
vs Industry
51
Median 3Y
21.3
Median 5Y
22
Industry
15.4
Forward
8.8
vs History
93
vs Industry
33
Median 3Y
33.6
Median 5Y
33.9
Industry
14.4
vs History
84
vs Industry
36
Median 3Y
37.5
Median 5Y
44.9
Industry
19.3
vs History
90
vs Industry
11
Median 3Y
11.1
Median 5Y
10.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Luzhou Laojiao Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
98.8B CNY 4.2 17.9 11.2 11.2

See Also

Discover More
Back to Top