Chongqing Sanxia Paints Co Ltd
SZSE:000565
Income Statement
Earnings Waterfall
Chongqing Sanxia Paints Co Ltd
Income Statement
Chongqing Sanxia Paints Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
5
|
17
|
9
|
13
|
13
|
15
|
15
|
14
|
13
|
13
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
7
|
7
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
0
|
0
|
|
| Revenue |
291
N/A
|
282
-3%
|
278
-1%
|
277
-1%
|
297
+7%
|
295
0%
|
304
+3%
|
305
+0%
|
312
+3%
|
325
+4%
|
342
+5%
|
360
+5%
|
370
+3%
|
382
+3%
|
385
+1%
|
393
+2%
|
380
-3%
|
371
-2%
|
385
+4%
|
383
-1%
|
392
+2%
|
411
+5%
|
409
0%
|
414
+1%
|
436
+5%
|
451
+3%
|
466
+3%
|
482
+3%
|
501
+4%
|
503
+0%
|
501
0%
|
497
-1%
|
521
+5%
|
519
0%
|
530
+2%
|
554
+4%
|
551
-1%
|
551
N/A
|
551
+0%
|
537
-3%
|
541
+1%
|
532
-2%
|
525
-1%
|
528
+1%
|
648
+23%
|
1 011
+56%
|
1 510
+49%
|
2 326
+54%
|
2 357
+1%
|
2 827
+20%
|
3 603
+27%
|
3 544
-2%
|
3 609
+2%
|
2 821
-22%
|
1 615
-43%
|
966
-40%
|
631
-35%
|
589
-7%
|
511
-13%
|
392
-23%
|
473
+21%
|
431
-9%
|
433
+0%
|
432
0%
|
433
+0%
|
468
+8%
|
478
+2%
|
482
+1%
|
489
+2%
|
487
-1%
|
488
+0%
|
481
-1%
|
469
-2%
|
483
+3%
|
492
+2%
|
495
+1%
|
500
+1%
|
456
-9%
|
419
-8%
|
391
-7%
|
350
-10%
|
355
+1%
|
352
-1%
|
369
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(239)
|
(236)
|
(236)
|
(237)
|
(257)
|
(254)
|
(259)
|
(261)
|
(267)
|
(272)
|
(284)
|
(292)
|
(298)
|
(309)
|
(311)
|
(319)
|
(311)
|
(301)
|
(309)
|
(296)
|
(282)
|
(294)
|
(290)
|
(301)
|
(334)
|
(348)
|
(363)
|
(377)
|
(408)
|
(406)
|
(407)
|
(402)
|
(405)
|
(400)
|
(406)
|
(422)
|
(419)
|
(421)
|
(424)
|
(411)
|
(418)
|
(412)
|
(397)
|
(395)
|
(503)
|
(866)
|
(1 358)
|
(2 163)
|
(2 180)
|
(2 648)
|
(3 428)
|
(3 372)
|
(3 441)
|
(2 674)
|
(1 468)
|
(825)
|
(484)
|
(450)
|
(377)
|
(261)
|
(329)
|
(305)
|
(302)
|
(300)
|
(288)
|
(315)
|
(327)
|
(333)
|
(354)
|
(369)
|
(378)
|
(383)
|
(360)
|
(376)
|
(376)
|
(375)
|
(372)
|
(347)
|
(326)
|
(306)
|
(274)
|
(283)
|
(278)
|
(288)
|
|
| Gross Profit |
53
N/A
|
46
-12%
|
43
-8%
|
40
-6%
|
39
-2%
|
41
+4%
|
44
+8%
|
43
-2%
|
46
+6%
|
53
+16%
|
58
+10%
|
68
+16%
|
72
+7%
|
73
+1%
|
74
+2%
|
73
-1%
|
68
-7%
|
70
+3%
|
77
+9%
|
88
+14%
|
110
+25%
|
117
+6%
|
119
+2%
|
114
-4%
|
102
-10%
|
103
+1%
|
103
+0%
|
105
+2%
|
93
-12%
|
97
+5%
|
95
-3%
|
95
+1%
|
116
+22%
|
119
+3%
|
125
+5%
|
132
+6%
|
131
-1%
|
130
-1%
|
128
-2%
|
126
-1%
|
123
-3%
|
120
-3%
|
127
+6%
|
132
+4%
|
146
+10%
|
145
0%
|
151
+4%
|
163
+7%
|
178
+9%
|
179
+1%
|
175
-2%
|
173
-1%
|
169
-2%
|
147
-13%
|
147
N/A
|
141
-4%
|
147
+4%
|
139
-5%
|
134
-4%
|
131
-2%
|
144
+10%
|
126
-12%
|
131
+4%
|
132
+1%
|
145
+10%
|
153
+5%
|
150
-2%
|
149
-1%
|
135
-9%
|
118
-13%
|
110
-7%
|
97
-11%
|
109
+12%
|
106
-2%
|
116
+9%
|
120
+3%
|
128
+7%
|
109
-15%
|
93
-15%
|
85
-9%
|
77
-10%
|
72
-6%
|
74
+3%
|
81
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43)
|
(41)
|
(38)
|
(36)
|
(39)
|
(39)
|
(43)
|
(44)
|
(46)
|
(47)
|
(46)
|
(47)
|
(54)
|
(54)
|
(55)
|
(55)
|
(56)
|
(57)
|
(62)
|
(72)
|
(97)
|
(105)
|
(110)
|
(110)
|
(291)
|
(289)
|
(293)
|
(294)
|
(328)
|
(338)
|
(338)
|
(341)
|
(77)
|
(113)
|
(113)
|
(112)
|
(103)
|
(101)
|
(97)
|
(96)
|
(100)
|
(99)
|
(98)
|
(103)
|
(130)
|
(124)
|
(124)
|
(126)
|
(119)
|
(115)
|
(113)
|
(106)
|
(118)
|
(100)
|
(104)
|
(107)
|
(114)
|
(107)
|
(107)
|
(110)
|
(129)
|
(119)
|
(118)
|
(113)
|
(116)
|
(114)
|
(121)
|
(130)
|
(144)
|
(137)
|
(136)
|
(132)
|
(126)
|
(119)
|
(120)
|
(122)
|
(130)
|
(121)
|
(120)
|
(116)
|
(121)
|
(116)
|
(120)
|
(128)
|
|
| Selling, General & Administrative |
(43)
|
(41)
|
(39)
|
(36)
|
(41)
|
(40)
|
(44)
|
(45)
|
(44)
|
(45)
|
(44)
|
(46)
|
(54)
|
(54)
|
(55)
|
(56)
|
(54)
|
(55)
|
(60)
|
(70)
|
(74)
|
(82)
|
(87)
|
(87)
|
(118)
|
(118)
|
(122)
|
(122)
|
(118)
|
(125)
|
(125)
|
(127)
|
(107)
|
(111)
|
(108)
|
(107)
|
(92)
|
(98)
|
(97)
|
(96)
|
(89)
|
(91)
|
(91)
|
(95)
|
(119)
|
(122)
|
(123)
|
(125)
|
(107)
|
(112)
|
(110)
|
(102)
|
(108)
|
(97)
|
(101)
|
(103)
|
(96)
|
(97)
|
(97)
|
(101)
|
(118)
|
(118)
|
(117)
|
(114)
|
(98)
|
(106)
|
(112)
|
(118)
|
(126)
|
(130)
|
(129)
|
(125)
|
(106)
|
(112)
|
(113)
|
(114)
|
(112)
|
(115)
|
(113)
|
(108)
|
(99)
|
(102)
|
(106)
|
(114)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(8)
|
(7)
|
(9)
|
(9)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(16)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
(23)
|
(23)
|
(23)
|
(23)
|
(173)
|
(172)
|
(172)
|
(172)
|
(200)
|
(213)
|
(213)
|
(214)
|
39
|
(2)
|
(5)
|
(4)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
(7)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
1
|
(2)
|
(2)
|
(1)
|
1
|
(3)
|
(1)
|
(1)
|
5
|
7
|
5
|
8
|
(2)
|
0
|
0
|
(4)
|
(1)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
|
| Operating Income |
10
N/A
|
5
-49%
|
4
-16%
|
4
-7%
|
0
N/A
|
2
N/A
|
2
-27%
|
(1)
N/A
|
(0)
+67%
|
6
N/A
|
12
+97%
|
20
+68%
|
18
-9%
|
19
+4%
|
19
+2%
|
18
-9%
|
12
-32%
|
13
+5%
|
14
+13%
|
16
+12%
|
12
-22%
|
11
-8%
|
9
-22%
|
3
-63%
|
(189)
N/A
|
(186)
+1%
|
(190)
-2%
|
(188)
+1%
|
(235)
-25%
|
(241)
-2%
|
(244)
-1%
|
(245)
-1%
|
39
N/A
|
6
-84%
|
12
+89%
|
21
+69%
|
29
+40%
|
29
+2%
|
30
+4%
|
30
0%
|
23
-24%
|
21
-9%
|
29
+38%
|
29
+0%
|
15
-47%
|
21
+35%
|
27
+31%
|
36
+33%
|
59
+63%
|
64
+9%
|
62
-3%
|
67
+9%
|
50
-25%
|
47
-6%
|
43
-9%
|
35
-20%
|
33
-4%
|
32
-2%
|
27
-17%
|
21
-22%
|
15
-29%
|
7
-54%
|
13
+97%
|
20
+48%
|
29
+48%
|
39
+32%
|
29
-25%
|
19
-36%
|
(9)
N/A
|
(19)
-111%
|
(26)
-33%
|
(35)
-34%
|
(17)
+51%
|
(13)
+23%
|
(4)
+69%
|
(3)
+38%
|
(2)
+19%
|
(12)
-460%
|
(27)
-131%
|
(31)
-15%
|
(44)
-43%
|
(44)
+1%
|
(45)
-4%
|
(47)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(4)
|
(1)
|
2
|
3
|
3
|
4
|
6
|
8
|
8
|
10
|
6
|
8
|
8
|
6
|
6
|
1
|
0
|
1
|
1
|
205
|
203
|
202
|
199
|
(5)
|
(8)
|
(12)
|
(14)
|
(13)
|
29
|
33
|
39
|
6
|
7
|
16
|
16
|
10
|
17
|
136
|
137
|
5
|
128
|
1
|
0
|
(3)
|
167
|
168
|
169
|
8
|
7
|
7
|
7
|
11
|
12
|
19
|
46
|
26
|
57
|
53
|
28
|
22
|
38
|
50
|
64
|
83
|
117
|
130
|
119
|
67
|
(5)
|
(46)
|
(50)
|
(25)
|
13
|
38
|
35
|
50
|
44
|
51
|
53
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
170
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
34
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
3
|
6
|
5
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
7
|
202
|
202
|
202
|
6
|
6
|
6
|
6
|
39
|
50
|
54
|
59
|
25
|
14
|
12
|
8
|
6
|
6
|
4
|
4
|
6
|
6
|
6
|
6
|
2
|
2
|
2
|
2
|
3
|
3
|
6
|
6
|
30
|
29
|
26
|
26
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
(1)
N/A
|
(0)
+70%
|
0
N/A
|
1
+250%
|
5
+257%
|
6
+14%
|
5
-5%
|
6
+9%
|
13
+122%
|
19
+47%
|
30
+54%
|
30
+2%
|
31
+3%
|
33
+5%
|
28
-15%
|
25
-10%
|
26
+2%
|
26
+1%
|
28
+7%
|
215
+677%
|
214
-1%
|
212
-1%
|
207
-2%
|
21
-90%
|
23
+6%
|
18
-21%
|
17
-6%
|
(204)
N/A
|
(199)
+3%
|
(202)
-1%
|
(201)
+0%
|
51
N/A
|
49
-4%
|
58
+18%
|
67
+16%
|
40
-40%
|
42
+4%
|
50
+19%
|
50
N/A
|
48
-5%
|
44
-8%
|
171
+289%
|
172
+1%
|
146
-15%
|
151
+3%
|
29
-81%
|
37
+29%
|
228
+514%
|
233
+2%
|
235
+1%
|
242
+3%
|
88
-64%
|
83
-6%
|
76
-8%
|
68
-11%
|
51
-25%
|
51
+1%
|
53
+3%
|
73
+39%
|
75
+2%
|
64
-15%
|
66
+3%
|
48
-27%
|
64
+33%
|
88
+39%
|
91
+2%
|
94
+4%
|
73
-22%
|
97
+33%
|
104
+7%
|
84
-19%
|
50
-40%
|
(18)
N/A
|
(50)
-178%
|
(52)
-5%
|
(37)
+30%
|
(8)
+78%
|
2
N/A
|
(6)
N/A
|
4
N/A
|
(2)
N/A
|
2
N/A
|
4
+73%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(21)
|
(22)
|
(21)
|
(21)
|
(34)
|
(34)
|
(33)
|
(33)
|
(7)
|
(8)
|
(7)
|
(6)
|
7
|
9
|
9
|
9
|
(4)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(9)
|
(10)
|
(9)
|
(9)
|
(7)
|
(9)
|
(11)
|
(9)
|
(7)
|
(2)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
1
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
3
|
(2)
|
(1)
|
(0)
|
1
|
5
|
5
|
5
|
4
|
11
|
16
|
26
|
28
|
28
|
30
|
26
|
24
|
24
|
23
|
23
|
195
|
192
|
191
|
186
|
(13)
|
(12)
|
(16)
|
(16)
|
(211)
|
(207)
|
(208)
|
(207)
|
58
|
58
|
67
|
76
|
37
|
38
|
46
|
47
|
42
|
39
|
164
|
165
|
145
|
148
|
27
|
34
|
224
|
228
|
230
|
236
|
81
|
75
|
68
|
60
|
45
|
46
|
47
|
64
|
65
|
55
|
57
|
41
|
55
|
78
|
82
|
88
|
71
|
97
|
104
|
84
|
52
|
(15)
|
(47)
|
(50)
|
(35)
|
(6)
|
4
|
(4)
|
4
|
(2)
|
4
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
9
|
11
|
12
|
13
|
48
|
48
|
48
|
47
|
53
|
52
|
51
|
49
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
(2)
N/A
|
(1)
+53%
|
(0)
+88%
|
1
N/A
|
5
+277%
|
6
+14%
|
5
-5%
|
4
-21%
|
11
+160%
|
16
+50%
|
26
+58%
|
28
+8%
|
29
+3%
|
30
+7%
|
26
-14%
|
24
-8%
|
25
+2%
|
25
+2%
|
27
+8%
|
204
+657%
|
203
0%
|
202
-1%
|
198
-2%
|
35
-82%
|
36
+3%
|
32
-12%
|
31
-3%
|
(159)
N/A
|
(155)
+2%
|
(157)
-1%
|
(157)
0%
|
60
N/A
|
59
-2%
|
67
+13%
|
76
+14%
|
37
-52%
|
38
+4%
|
46
+21%
|
47
+0%
|
42
-9%
|
39
-9%
|
164
+324%
|
165
+1%
|
145
-12%
|
148
+2%
|
27
-82%
|
34
+28%
|
224
+554%
|
228
+2%
|
230
+1%
|
236
+3%
|
81
-66%
|
75
-7%
|
68
-9%
|
60
-11%
|
45
-25%
|
46
+1%
|
47
+4%
|
64
+35%
|
65
+1%
|
55
-15%
|
57
+3%
|
41
-27%
|
55
+33%
|
78
+41%
|
82
+5%
|
88
+7%
|
71
-19%
|
97
+37%
|
104
+7%
|
84
-19%
|
52
-38%
|
(15)
N/A
|
(47)
-208%
|
(50)
-5%
|
(35)
+30%
|
(6)
+82%
|
4
N/A
|
(4)
N/A
|
4
N/A
|
(2)
N/A
|
4
N/A
|
6
+66%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.03
+200%
|
0.04
+33%
|
0.06
+50%
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.06
+20%
|
0.47
+683%
|
0.47
N/A
|
0.47
N/A
|
0.46
-2%
|
0.08
-83%
|
0.09
+12%
|
0.08
-11%
|
0.08
N/A
|
-0.37
N/A
|
-0.35
+5%
|
-0.35
N/A
|
-0.36
-3%
|
0.14
N/A
|
0.13
-7%
|
0.14
+8%
|
0.17
+21%
|
0.08
-53%
|
0.09
+12%
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.38
+322%
|
0.38
N/A
|
0.33
-13%
|
0.34
+3%
|
0.06
-82%
|
0.08
+33%
|
0.52
+550%
|
0.53
+2%
|
0.53
N/A
|
0.54
+2%
|
0.19
-65%
|
0.18
-5%
|
0.17
-6%
|
0.15
-12%
|
0.1
-33%
|
0.11
+10%
|
0.11
N/A
|
0.15
+36%
|
0.15
N/A
|
0.12
-20%
|
0.12
N/A
|
0.09
-25%
|
0.13
+44%
|
0.18
+38%
|
0.19
+6%
|
0.2
+5%
|
0.16
-20%
|
0.22
+38%
|
0.24
+9%
|
0.19
-21%
|
0.12
-37%
|
-0.04
N/A
|
-0.11
-175%
|
-0.12
-9%
|
-0.08
+33%
|
-0.01
+88%
|
0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|