5I5j Holding Group Co Ltd
SZSE:000560
Intrinsic Value
The intrinsic value of one 5I5j Holding Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 3.1 CNY, 5I5j Holding Group Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
5I5j Holding Group Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
5I5j Holding Group Co Ltd
Balance Sheet Decomposition
5I5j Holding Group Co Ltd
Current Assets | 11.9B |
Cash & Short-Term Investments | 3.7B |
Receivables | 1.6B |
Other Current Assets | 6.7B |
Non-Current Assets | 20.5B |
Long-Term Investments | 2.5B |
PP&E | 11B |
Intangibles | 5.8B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
5I5j Holding Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
5I5j Holding Group Co Ltd
Revenue
|
11.8B
CNY
|
Cost of Revenue
|
-11B
CNY
|
Gross Profit
|
789.4m
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
-1.4B
CNY
|
Other Expenses
|
654.3m
CNY
|
Net Income
|
-771.9m
CNY
|
Profitability Score
Profitability Due Diligence
5I5j Holding Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
5I5j Holding Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
5I5j Holding Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
5I5j Holding Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
5I5j Holding Group Co Ltd
Dividends
Current shareholder yield for 5I5j Holding Group Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 5I5j Holding Group Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 3.1 CNY, 5I5j Holding Group Co Ltd is hidden .